/
/
/

Shaily Engineering Plastics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--11%22%
--38%63%
--111%49%
13%13%14%19%

Peer Comparison

Symbol
SUPREMEIND
ASTRAL
GRWRHITECH
SHAILY
FINPIPE
TIMETECHNO
KINGFA
RESPONIND
POLYPLEX
PRINCEPIPE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,496.9₹44574 Cr43.1722.1117.3₹954 Cr
1,488.5₹39844 Cr69.234.4632.41₹537 Cr
7,115₹16500 Cr42.5457.1187.34₹338 Cr
3,252₹15068 Cr85.2310.4449.7₹170 Cr
158.66₹9847 Cr161.8511.65₹599 Cr
189.32₹9357 Cr19.12.3513.77₹469 Cr
5,927₹7974 Cr35.3359.19188.67₹185 Cr
168.45₹4058 Cr40.060.16.47₹148 Cr
1,180₹3781 Cr24.3529167.94₹45 Cr
282.4₹3201 Cr31.353.0521.48₹73 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021
₹281 Cr₹237 Cr₹250 Cr₹257 Cr₹247 Cr₹218 Cr₹198 Cr₹192 Cr₹179 Cr₹171 Cr₹158 Cr₹158 Cr₹157 Cr₹134 Cr₹136 Cr₹161 Cr₹175 Cr₹154 Cr₹148 Cr₹145 Cr
₹25 L₹4 Cr₹7 L₹2 Cr₹2 Cr₹13 L₹44 L₹1 Cr₹71 L₹2 Cr₹1 Cr₹3 Cr₹87 L₹1 Cr₹23 L₹85 L₹2 Cr₹3 Cr₹3 Cr₹1 Cr
₹281 Cr₹240 Cr₹251 Cr₹259 Cr₹249 Cr₹218 Cr₹198 Cr₹193 Cr₹180 Cr₹172 Cr₹160 Cr₹161 Cr₹158 Cr₹136 Cr₹136 Cr₹162 Cr₹177 Cr₹157 Cr₹152 Cr₹146 Cr
₹212 Cr₹184 Cr₹197 Cr₹189 Cr₹190 Cr₹174 Cr₹162 Cr₹162 Cr₹154 Cr₹146 Cr₹136 Cr₹142 Cr₹139 Cr₹119 Cr₹125 Cr₹144 Cr₹161 Cr₹142 Cr₹135 Cr₹129 Cr
₹83 Cr₹69 Cr₹66 Cr₹82 Cr₹70 Cr₹55 Cr₹46 Cr₹41 Cr₹36 Cr₹36 Cr₹33 Cr₹27 Cr₹28 Cr₹26 Cr₹20 Cr₹26 Cr₹24 Cr₹22 Cr₹24 Cr₹24 Cr
₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr
₹66 Cr₹52 Cr₹50 Cr₹66 Cr₹55 Cr₹40 Cr₹32 Cr₹27 Cr₹22 Cr₹22 Cr₹19 Cr₹14 Cr₹16 Cr₹12 Cr₹7 Cr₹14 Cr₹12 Cr₹11 Cr₹12 Cr₹14 Cr
₹48 Cr₹40 Cr₹37 Cr₹51 Cr₹41 Cr₹29 Cr₹25 Cr₹22 Cr₹17 Cr₹19 Cr₹15 Cr₹11 Cr₹13 Cr₹10 Cr₹6 Cr₹10 Cr₹9 Cr₹8 Cr₹9 Cr₹10 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022
₹9 Cr₹9 Cr₹9 Cr₹9 Cr
₹2 Cr₹1 Cr₹0₹0
₹536 Cr₹449 Cr₹392 Cr₹358 Cr
₹536 Cr₹449 Cr₹392 Cr₹358 Cr
₹548 Cr₹459 Cr₹401 Cr₹367 Cr
₹40 Cr₹70 Cr₹63 Cr₹101 Cr
₹0₹0₹0₹14 L
₹24 Cr₹21 Cr₹17 Cr₹13 Cr
₹21 L₹1 Cr₹1 Cr₹4 Cr
₹4 Cr₹2 Cr₹2 Cr₹2 Cr
₹68 Cr₹94 Cr₹83 Cr₹121 Cr
₹99 Cr₹69 Cr₹53 Cr₹86 Cr
₹87 Cr₹60 Cr₹71 Cr₹70 Cr
₹117 Cr₹99 Cr₹83 Cr₹33 Cr
₹14 Cr₹1 Cr₹1 Cr₹90 L
₹317 Cr₹229 Cr₹208 Cr₹190 Cr
₹933 Cr₹782 Cr₹693 Cr₹677 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr
₹188 Cr₹208 Cr₹187 Cr₹174 Cr
₹714 Cr₹645 Cr₹503 Cr₹437 Cr
₹213 Cr₹171 Cr₹136 Cr₹104 Cr
₹501 Cr₹473 Cr₹367 Cr₹333 Cr
₹17 Cr₹15 Cr₹49 Cr₹16 Cr
₹8,000₹8,000₹8,000₹8,000
₹8,000₹8,000₹8,000₹8,000
₹28 Cr₹21 Cr₹20 Cr₹12 Cr
₹19 L₹9 L₹8 L₹3 Cr
₹547 Cr₹515 Cr₹455 Cr₹377 Cr
₹138 Cr₹84 Cr₹73 Cr₹111 Cr
₹172 Cr₹117 Cr₹92 Cr₹102 Cr
₹23 Cr₹26 Cr₹23 Cr₹47 Cr
₹5 Cr₹4 Cr₹7 Cr₹8 Cr
₹48 Cr₹36 Cr₹43 Cr₹32 Cr
₹386 Cr₹267 Cr₹238 Cr₹300 Cr
₹68 Cr₹38 Cr₹30 Cr₹111 Cr
₹933 Cr₹782 Cr₹693 Cr₹677 Cr
₹119₹100₹438₹400
₹119₹100₹88₹400

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022
₹119 Cr₹70 Cr₹45 Cr₹47 Cr
₹57 Cr₹58 Cr₹51 Cr₹42 Cr
-₹48 Cr-₹27 Cr-₹61 L-₹27 Cr
₹128 Cr₹101 Cr₹96 Cr₹61 Cr
₹110 Cr₹92 Cr₹90 Cr₹55 Cr
-₹71 Cr-₹94 Cr-₹101 Cr-₹129 Cr
-₹42 Cr₹5 Cr-₹5 Cr₹108 Cr
-₹3 Cr₹3 Cr-₹16 Cr₹34 Cr
₹22 Cr₹19 Cr₹35 Cr₹98 L
₹0₹0-₹4,000₹2 L
₹19 Cr₹22 Cr₹19 Cr₹35 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)3,265.00
Volume (₹)40,380.00
High (₹)3,310.00
Upper Circuit3,920.50
Low (₹)3,246.50
Lower Circuit2,613.70
Prev Close3,267.10
52W High (₹)3,615.20
Price3,259.00
52W Low (₹)1,770.90

Share Market Cap & Key Ratios Overview

M.Cap (₹)15067.80 Cr
Div. Yield (%)0.09
PE Ratio85.23
Debt to Equity0.34
Price to Book15.37
Book Value118.72
EPS (TTM)38.44
Face Value2.00
ROE (%)18.56

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SUPREMEINDNSE
ASTRALNSE
GRWRHITECHNSE
SHAILYNSE
FINPIPENSE
TIMETECHNONSE
KINGFANSE
RESPONINDNSE
POLYPLEXNSE
PRINCEPIPENSE
LTP
1W Low
1W High
Market cap (₹)
3511.6-125.3 (-3.45%)
3472.60
3681
44,574Cr
1496.8-35.5 (-2.32%)
1476.70
1581
39,844Cr
7105-119.5 (-1.65%)
7020
7323
16,500Cr
3259-11.4 (-0.35%)
3147
3349
15,068Cr
158.86-1.7 (-1.06%)
152.51
162.59
9,847Cr
189.44+3.15 (1.69%)
183
195.30
9,357Cr
5991.5+44.5 (0.75%)
5855.50
6080
7,974Cr
175.01+21.46 (13.98%)
148.07
176.14
4,058Cr
1182-2.4 (-0.20%)
1172.10
1207.90
3,781Cr
283.8-9.65 (-3.29%)
281.50
298
3,201Cr

Shaily Engineering Plastics Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹83.3Cr; with other income of ₹25Lakh, profit before interest and tax came to ₹69.26Cr. Interest expense was ₹3.32Cr; PBT before exceptional items stood at ₹65.94Cr. Cost mix (full year): raw materials ₹429.65Cr; employee cost ₹80.44Cr; depreciation ₹14.04Cr; other expenses ₹197.62Cr. Basis: consolidated annual results.

Shaily Engineering Plastics Ltd Quaterly Results Key Takeaways

Shaily Engineering Plastics Ltd reported ₹280.67Cr total income from operations in Jun 2026, softer than ₹236.82Cr in Mar 2026 but higher than ₹246.69Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹83.3Cr; with other income of ₹25Lakh, profit before interest and tax came to ₹69.26Cr. Interest expense was ₹3.32Cr, taking profit before tax to ₹65.94Cr. After tax of ₹17.93Cr, profit after tax stood at ₹48.01Cr (vs ₹40.16Cr in Mar 2026 and ₹41.12Cr in Jun 2025).