Shaily Engineering Plastics Share Price
3264.70-2.40 (-0.07%)
+48.58% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 11% | 22% |
| - | - | 38% | 63% |
| - | - | 111% | 49% |
| 13% | 13% | 14% | 19% |
Peer Comparison
Symbol
SUPREMEIND
ASTRAL
GRWRHITECH
SHAILY
FINPIPE
TIMETECHNO
KINGFA
RESPONIND
POLYPLEX
PRINCEPIPE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,490.6 | ₹44574 Cr | 43.17 | 22.1 | 117.3 | ₹954 Cr |
| 1,490.5 | ₹39844 Cr | 69.23 | 4.46 | 32.41 | ₹537 Cr |
| 7,101.5 | ₹16500 Cr | 42.54 | 57.1 | 187.34 | ₹338 Cr |
| 3,264.7 | ₹15068 Cr | 85.23 | 10.44 | 49.7 | ₹170 Cr |
| 158.31 | ₹9847 Cr | 16 | 1.85 | 11.65 | ₹599 Cr |
| 188.26 | ₹9357 Cr | 19.1 | 2.35 | 13.77 | ₹469 Cr |
| 5,946 | ₹7974 Cr | 35.33 | 59.19 | 188.67 | ₹185 Cr |
| 162.65 | ₹4058 Cr | 40.06 | 0.1 | 6.47 | ₹148 Cr |
| 1,196.8 | ₹3781 Cr | 24.35 | 29 | 167.94 | ₹45 Cr |
| 283.6 | ₹3201 Cr | 31.35 | 3.05 | 21.48 | ₹73 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹281 Cr | ₹237 Cr | ₹250 Cr | ₹257 Cr | ₹247 Cr | ₹218 Cr | ₹198 Cr | ₹192 Cr | ₹179 Cr | ₹171 Cr | ₹158 Cr | ₹158 Cr | ₹157 Cr | ₹134 Cr | ₹136 Cr | ₹161 Cr | ₹175 Cr | ₹154 Cr | ₹148 Cr | ₹145 Cr |
| ₹25 L | ₹4 Cr | ₹7 L | ₹2 Cr | ₹2 Cr | ₹13 L | ₹44 L | ₹1 Cr | ₹71 L | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹87 L | ₹1 Cr | ₹23 L | ₹85 L | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr |
| ₹281 Cr | ₹240 Cr | ₹251 Cr | ₹259 Cr | ₹249 Cr | ₹218 Cr | ₹198 Cr | ₹193 Cr | ₹180 Cr | ₹172 Cr | ₹160 Cr | ₹161 Cr | ₹158 Cr | ₹136 Cr | ₹136 Cr | ₹162 Cr | ₹177 Cr | ₹157 Cr | ₹152 Cr | ₹146 Cr |
| ₹212 Cr | ₹184 Cr | ₹197 Cr | ₹189 Cr | ₹190 Cr | ₹174 Cr | ₹162 Cr | ₹162 Cr | ₹154 Cr | ₹146 Cr | ₹136 Cr | ₹142 Cr | ₹139 Cr | ₹119 Cr | ₹125 Cr | ₹144 Cr | ₹161 Cr | ₹142 Cr | ₹135 Cr | ₹129 Cr |
| ₹83 Cr | ₹69 Cr | ₹66 Cr | ₹82 Cr | ₹70 Cr | ₹55 Cr | ₹46 Cr | ₹41 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr | ₹27 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
| ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr |
| ₹66 Cr | ₹52 Cr | ₹50 Cr | ₹66 Cr | ₹55 Cr | ₹40 Cr | ₹32 Cr | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹7 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
| ₹48 Cr | ₹40 Cr | ₹37 Cr | ₹51 Cr | ₹41 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹6 Cr | ₹10 Cr | ₹9 Cr | ₹8 Cr | ₹9 Cr | ₹10 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| — | — | — | — |
| ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| ₹2 Cr | ₹1 Cr | ₹0 | ₹0 |
| ₹536 Cr | ₹449 Cr | ₹392 Cr | ₹358 Cr |
| ₹536 Cr | ₹449 Cr | ₹392 Cr | ₹358 Cr |
| ₹548 Cr | ₹459 Cr | ₹401 Cr | ₹367 Cr |
| ₹40 Cr | ₹70 Cr | ₹63 Cr | ₹101 Cr |
| ₹0 | ₹0 | ₹0 | ₹14 L |
| ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
| ₹21 L | ₹1 Cr | ₹1 Cr | ₹4 Cr |
| ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹68 Cr | ₹94 Cr | ₹83 Cr | ₹121 Cr |
| — | — | — | — |
| ₹99 Cr | ₹69 Cr | ₹53 Cr | ₹86 Cr |
| ₹87 Cr | ₹60 Cr | ₹71 Cr | ₹70 Cr |
| ₹117 Cr | ₹99 Cr | ₹83 Cr | ₹33 Cr |
| ₹14 Cr | ₹1 Cr | ₹1 Cr | ₹90 L |
| ₹317 Cr | ₹229 Cr | ₹208 Cr | ₹190 Cr |
| ₹933 Cr | ₹782 Cr | ₹693 Cr | ₹677 Cr |
| ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹188 Cr | ₹208 Cr | ₹187 Cr | ₹174 Cr |
| — | — | — | — |
| ₹714 Cr | ₹645 Cr | ₹503 Cr | ₹437 Cr |
| ₹213 Cr | ₹171 Cr | ₹136 Cr | ₹104 Cr |
| ₹501 Cr | ₹473 Cr | ₹367 Cr | ₹333 Cr |
| ₹17 Cr | ₹15 Cr | ₹49 Cr | ₹16 Cr |
| ₹8,000 | ₹8,000 | ₹8,000 | ₹8,000 |
| ₹8,000 | ₹8,000 | ₹8,000 | ₹8,000 |
| ₹28 Cr | ₹21 Cr | ₹20 Cr | ₹12 Cr |
| ₹19 L | ₹9 L | ₹8 L | ₹3 Cr |
| ₹547 Cr | ₹515 Cr | ₹455 Cr | ₹377 Cr |
| — | — | — | — |
| ₹138 Cr | ₹84 Cr | ₹73 Cr | ₹111 Cr |
| ₹172 Cr | ₹117 Cr | ₹92 Cr | ₹102 Cr |
| ₹23 Cr | ₹26 Cr | ₹23 Cr | ₹47 Cr |
| ₹5 Cr | ₹4 Cr | ₹7 Cr | ₹8 Cr |
| ₹48 Cr | ₹36 Cr | ₹43 Cr | ₹32 Cr |
| ₹386 Cr | ₹267 Cr | ₹238 Cr | ₹300 Cr |
| ₹68 Cr | ₹38 Cr | ₹30 Cr | ₹111 Cr |
| ₹933 Cr | ₹782 Cr | ₹693 Cr | ₹677 Cr |
| ₹119 | ₹100 | ₹438 | ₹400 |
| ₹119 | ₹100 | ₹88 | ₹400 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ₹119 Cr | ₹70 Cr | ₹45 Cr | ₹47 Cr |
| ₹57 Cr | ₹58 Cr | ₹51 Cr | ₹42 Cr |
| -₹48 Cr | -₹27 Cr | -₹61 L | -₹27 Cr |
| ₹128 Cr | ₹101 Cr | ₹96 Cr | ₹61 Cr |
| ₹110 Cr | ₹92 Cr | ₹90 Cr | ₹55 Cr |
| -₹71 Cr | -₹94 Cr | -₹101 Cr | -₹129 Cr |
| -₹42 Cr | ₹5 Cr | -₹5 Cr | ₹108 Cr |
| -₹3 Cr | ₹3 Cr | -₹16 Cr | ₹34 Cr |
| ₹22 Cr | ₹19 Cr | ₹35 Cr | ₹98 L |
| ₹0 | ₹0 | -₹4,000 | ₹2 L |
| ₹19 Cr | ₹22 Cr | ₹19 Cr | ₹35 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found