/
/
/

Mahamaya Steel Industries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-18%17%2%
-25%14%13%
12%67%163%225%
1%3%4%5%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
JINDALSAW
RATNAMANI
SARDAEN
GPIL
MAHASTEEL-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
183.9₹229259 Cr20.781.8619.13₹10794 Cr
195.2₹80958 Cr18.953.9825.13₹3373 Cr
2,607.5₹69803 Cr30.2339.67102.49₹1613 Cr
732.9₹60826 Cr18.729.3452.88₹3193 Cr
2,178.7₹59724 Cr48.599.4752.76₹1203 Cr
1,076.1₹30195 Cr26.8812.474₹1070 Cr
306.8₹19870 Cr30.411.6320.24₹973 Cr
2,680.1₹18692 Cr43.1811.7281.19₹483 Cr
512.2₹17864 Cr15.811341.95₹1106 Cr
241.65₹16141 Cr20.013.5914.72₹801 Cr
1,198₹2074 Cr207.561.2911.54₹9 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹268 Cr₹263 Cr₹224 Cr₹189 Cr₹207 Cr₹236 Cr₹200 Cr₹155 Cr₹211 Cr₹198 Cr₹180 Cr₹186 Cr₹220 Cr₹188 Cr₹152 Cr₹164 Cr₹145 Cr₹142 Cr₹137 Cr₹125 Cr₹91 Cr₹102 Cr₹66 Cr₹56 Cr₹28 Cr₹96 Cr₹82 Cr₹68 Cr₹112 Cr₹109 Cr₹128 Cr₹113 Cr₹115 Cr
₹12 L₹1 Cr₹10 L₹16 L₹7 L₹1 Cr₹3 L₹13 L₹3 L₹1 Cr₹4 L₹11 L₹17 L₹66 L₹12 L₹17 L₹2 L₹35 L₹3 L₹3 L₹4 L₹30 L₹5 L₹6 L₹4 L₹48 L₹4 L₹1 L₹9 L₹52 L₹51 L₹43 L₹66 L
₹268 Cr₹264 Cr₹224 Cr₹189 Cr₹207 Cr₹237 Cr₹200 Cr₹155 Cr₹211 Cr₹199 Cr₹180 Cr₹186 Cr₹220 Cr₹189 Cr₹153 Cr₹164 Cr₹145 Cr₹142 Cr₹137 Cr₹125 Cr₹91 Cr₹102 Cr₹66 Cr₹56 Cr₹28 Cr₹96 Cr₹82 Cr₹68 Cr₹112 Cr₹110 Cr₹129 Cr₹113 Cr₹116 Cr
₹264 Cr₹258 Cr₹220 Cr₹186 Cr₹204 Cr₹230 Cr₹198 Cr₹154 Cr₹209 Cr₹196 Cr₹178 Cr₹183 Cr₹217 Cr₹187 Cr₹150 Cr₹163 Cr₹143 Cr₹139 Cr₹135 Cr₹123 Cr₹89 Cr₹97 Cr₹63 Cr₹54 Cr₹29 Cr₹93 Cr₹80 Cr₹66 Cr₹110 Cr₹105 Cr₹124 Cr₹110 Cr₹109 Cr
₹6 Cr₹9 Cr₹6 Cr₹5 Cr₹5 Cr₹9 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹6 Cr₹4 Cr₹3 Cr₹23 L₹5 Cr₹4 Cr₹3 Cr₹4 Cr₹6 Cr₹6 Cr₹4 Cr₹8 Cr
₹69 L₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹72 L₹100 L₹1 Cr₹1 Cr₹2 Cr₹95 L₹1 Cr₹1 Cr₹80 L₹50 L₹56 L₹1 Cr₹1 Cr₹99 L₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr
₹3 Cr₹6 Cr₹2 Cr₹2 Cr₹2 Cr₹6 Cr₹2 Cr₹42 L₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹77 L₹3 Cr₹1 Cr-₹13 L-₹3 Cr₹13 L₹70 L₹6 L₹34 L₹2 Cr₹2 Cr-₹18 L₹4 Cr
₹2 Cr₹4 Cr₹2 Cr₹1 Cr₹2 Cr₹4 Cr₹1 Cr₹21 L₹77 L₹96 L₹2 Cr₹1 Cr₹1 Cr₹62 L₹1 Cr₹1 Cr₹1 Cr₹95 L₹1 Cr₹71 L₹48 L₹2 Cr₹1 Cr-₹8 L-₹3 Cr-₹10 L₹39 L₹3 Cr₹6 L₹68 L₹1 Cr-₹17 L₹4 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹46 Cr
₹133 Cr₹125 Cr₹118 Cr₹112 Cr₹97 Cr₹85 Cr₹82 Cr₹76 Cr₹74 Cr₹68 Cr
₹133 Cr₹125 Cr₹118 Cr₹112 Cr₹97 Cr₹85 Cr₹82 Cr₹76 Cr₹74 Cr₹68 Cr
₹149 Cr₹141 Cr₹134 Cr₹129 Cr₹111 Cr₹98 Cr₹96 Cr₹90 Cr₹88 Cr₹113 Cr
₹2 Cr₹4 Cr₹7 Cr₹7 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹21 L
₹7 Cr₹15 Cr₹16 Cr₹19 Cr₹30 Cr₹27 Cr₹31 Cr₹32 Cr₹32 Cr₹6 Cr
₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹8 Cr₹8 Cr₹12 Cr₹12 Cr₹10 Cr₹9 Cr
₹71 L₹69 L₹62 L₹64 L₹69 L₹67 L₹50 L₹37 L₹33 L₹40 L
₹16 Cr₹27 Cr₹31 Cr₹34 Cr₹40 Cr₹38 Cr₹47 Cr₹49 Cr₹47 Cr₹16 Cr
₹24 Cr₹14 Cr₹18 Cr₹6 Cr₹15 Cr₹18 Cr₹19 Cr₹22 Cr₹2 Cr₹7 Cr
₹13 Cr₹23 Cr₹14 Cr₹14 Cr₹5 Cr₹2 Cr₹4 Cr₹4 Cr₹18 Cr₹13 Cr
₹35 Cr₹20 Cr₹20 Cr₹18 Cr₹46 Cr₹48 Cr₹65 Cr₹64 Cr₹55 Cr₹64 Cr
₹7 Cr₹9 Cr₹8 Cr₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹3 Cr₹90 L₹84 L
₹79 Cr₹65 Cr₹60 Cr₹42 Cr₹72 Cr₹74 Cr₹95 Cr₹93 Cr₹76 Cr₹85 Cr
₹244 Cr₹233 Cr₹225 Cr₹205 Cr₹224 Cr₹211 Cr₹238 Cr₹231 Cr₹211 Cr₹214 Cr
₹14 Cr₹14 Cr₹15 Cr₹13 Cr₹15 Cr₹15 Cr₹46 Cr₹29 Cr₹39 Cr₹13 Cr
₹46 Cr₹41 Cr₹43 Cr₹45 Cr₹81 Cr₹79 Cr₹101 Cr₹101 Cr₹94 Cr₹71 Cr
₹124 Cr₹115 Cr₹107 Cr₹96 Cr₹91 Cr₹88 Cr₹85 Cr₹82 Cr₹80 Cr₹121 Cr
₹53 Cr₹47 Cr₹41 Cr₹36 Cr₹31 Cr₹25 Cr₹19 Cr₹13 Cr₹6 Cr₹53 Cr
₹70 Cr₹69 Cr₹65 Cr₹60 Cr₹61 Cr₹63 Cr₹66 Cr₹69 Cr₹74 Cr₹69 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr
₹27 Cr₹26 Cr₹30 Cr₹31 Cr₹31 Cr₹31 Cr₹32 Cr₹32 Cr₹32 Cr₹33 Cr
₹27 Cr₹26 Cr₹30 Cr₹31 Cr₹31 Cr₹31 Cr₹32 Cr₹32 Cr₹32 Cr₹33 Cr
₹18 Cr₹16 Cr₹12 Cr₹10 Cr₹6 Cr₹9 Cr₹8 Cr₹4 Cr₹8 Cr₹9 Cr
₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹9 Cr
₹126 Cr₹121 Cr₹119 Cr₹112 Cr₹109 Cr₹114 Cr₹116 Cr₹115 Cr₹122 Cr₹123 Cr
₹81 Cr₹87 Cr₹80 Cr₹47 Cr₹72 Cr₹63 Cr₹84 Cr₹61 Cr₹40 Cr₹37 Cr
₹25 Cr₹15 Cr₹18 Cr₹21 Cr₹20 Cr₹17 Cr₹17 Cr₹24 Cr₹27 Cr₹42 Cr
₹76 L₹1 Cr₹30 L₹15 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr₹6 Cr
₹1 Cr₹1 Cr₹83 L₹66 L₹3 Cr₹76 L₹51 L₹21 L₹1 Cr₹2 Cr
₹10 Cr₹7 Cr₹6 Cr₹10 Cr₹18 Cr₹13 Cr₹15 Cr₹27 Cr₹16 Cr₹4 Cr
₹118 Cr₹112 Cr₹106 Cr₹94 Cr₹115 Cr₹97 Cr₹121 Cr₹117 Cr₹88 Cr₹92 Cr
₹39 Cr₹47 Cr₹47 Cr₹51 Cr₹43 Cr₹23 Cr₹26 Cr₹24 Cr₹13 Cr₹6 Cr
₹244 Cr₹233 Cr₹225 Cr₹205 Cr₹224 Cr₹211 Cr₹238 Cr₹231 Cr₹211 Cr₹214 Cr
₹91₹86₹82₹78₹75₹73₹71₹66₹65₹60
₹91₹86₹82₹78₹75₹73₹71₹66₹65₹60

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹9 Cr₹7 Cr₹6 Cr₹5 Cr₹1 Cr₹1 Cr₹7 Cr₹4 Cr₹76 L-₹12 Cr
₹11 Cr₹11 Cr₹9 Cr₹9 Cr₹12 Cr₹15 Cr₹18 Cr₹18 Cr₹12 Cr₹16 Cr
-₹9 Cr-₹1 Cr-₹12 Cr₹33 Cr-₹16 Cr₹19 Cr-₹6 Cr-₹19 Cr₹57 L₹21 Cr
₹11 Cr₹17 Cr₹3 Cr₹47 Cr-₹3 Cr₹36 Cr₹19 Cr₹4 Cr₹14 Cr₹25 Cr
₹9 Cr₹14 Cr₹2 Cr₹44 Cr-₹4 Cr₹35 Cr₹18 Cr₹3 Cr₹13 Cr₹25 Cr
-₹11 Cr-₹6 Cr-₹11 Cr-₹5 Cr₹53 L-₹3 Cr-₹7 Cr₹1 Cr₹2 Cr-₹16 Cr
₹1 Cr-₹8 Cr-₹5 Cr-₹26 Cr₹5 Cr-₹31 Cr-₹11 Cr-₹4 Cr-₹16 Cr-₹10 Cr
-₹67 L₹1 Cr-₹15 Cr₹13 Cr₹2 Cr₹53 L-₹83 L₹77 L-₹46 L-₹1 Cr
₹1 Cr₹30 L₹15 Cr₹2 Cr₹71 L₹18 L₹1 Cr₹25 L₹71 L₹7 Cr
₹76 L₹1 Cr₹30 L₹15 Cr₹2 Cr₹71 L₹18 L₹1 Cr₹25 L₹6 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)1,195.30
Volume (₹)6,829.00
High (₹)1,320.90
Upper Circuit1,321.10
Low (₹)1,195.30
Lower Circuit1,195.30
Prev Close1,258.20
52W High (₹)1,421.00
Price1,198.00
52W Low (₹)374.50

Share Market Cap & Key Ratios Overview

M.Cap (₹)2073.53 Cr
Div. Yield (%)0.00
PE Ratio207.56
Debt to Equity0.31
Price to Book2.99
Book Value90.65
EPS (TTM)6.08
Face Value10.00
ROE (%)5.24

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
SAILNSE
WELCORPNSE
JSLNSE
APLAPOLLONSE
SHYAMMETLNSE
JINDALSAWNSE
RATNAMANINSE
SARDAENNSE
GPILNSE
MAHASTEEL-BENSE
LTP
1W Low
1W High
Market cap (₹)
183.9-2.6 (-1.39%)
181.40
188.68
2,29,259Cr
195.2-4.8 (-2.40%)
190.25
200.80
80,958Cr
2607.5+233.7 (9.84%)
2328
2676
69,803Cr
732.9+27.75 (3.94%)
696.05
741.50
60,826Cr
2178.7-86.9 (-3.84%)
2136.50
2264.90
59,724Cr
1076.1-23.7 (-2.15%)
1058.10
1107.40
30,195Cr
306.8-1.8 (-0.58%)
301.25
319.50
19,870Cr
2680.1+69 (2.64%)
2533.40
2743
18,692Cr
512.2+3.95 (0.78%)
489.50
517.05
17,864Cr
241.65+1.8 (0.75%)
237.01
248.05
16,141Cr
1198-131.7 (-9.90%)
1195.30
1421
2,074Cr

Mahamaya Steel Industries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹5.89Cr; with other income of ₹12.1Lakh, profit before interest and tax came to ₹3.58Cr. Interest expense was ₹69.3Lakh; PBT before exceptional items stood at ₹2.89Cr. Cost mix (full year): raw materials ₹644.11Cr; employee cost ₹14.13Cr; depreciation ₹2.31Cr; other expenses ₹261.86Cr. Basis: consolidated annual results.

Mahamaya Steel Industries Ltd Quaterly Results Key Takeaways

Mahamaya Steel Industries Ltd reported ₹267.63Cr total income from operations in Jun 2026, softer than ₹263.12Cr in Mar 2026 but higher than ₹207.05Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹5.89Cr; with other income of ₹12.1Lakh, profit before interest and tax came to ₹3.58Cr. Interest expense was ₹69.3Lakh, taking profit before tax to ₹2.89Cr. After tax of ₹75.2Lakh, profit after tax stood at ₹2.13Cr (vs ₹4.07Cr in Mar 2026 and ₹1.66Cr in Jun 2025).