Mahamaya Steel Industries Share Price
1198.00-60.20 (-4.78%)
+209.68% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 18% | 17% | 2% |
| - | 25% | 14% | 13% |
| 12% | 67% | 163% | 225% |
| 1% | 3% | 4% | 5% |
Peer Comparison
Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
JINDALSAW
RATNAMANI
SARDAEN
GPIL
MAHASTEEL-BE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 183.95 | ₹229259 Cr | 20.78 | 1.86 | 19.13 | ₹10794 Cr |
| 195.77 | ₹80958 Cr | 18.95 | 3.98 | 25.13 | ₹3373 Cr |
| 2,607.4 | ₹69803 Cr | 30.23 | 39.67 | 102.49 | ₹1613 Cr |
| 732.35 | ₹60826 Cr | 18.72 | 9.34 | 52.88 | ₹3193 Cr |
| 2,178.5 | ₹59724 Cr | 48.59 | 9.47 | 52.76 | ₹1203 Cr |
| 1,076 | ₹30195 Cr | 26.88 | 12.4 | 74 | ₹1070 Cr |
| 306.95 | ₹19870 Cr | 30.41 | 1.63 | 20.24 | ₹973 Cr |
| 2,682.6 | ₹18692 Cr | 43.18 | 11.72 | 81.19 | ₹483 Cr |
| 511.9 | ₹17864 Cr | 15.81 | 13 | 41.95 | ₹1106 Cr |
| 241.75 | ₹16141 Cr | 20.01 | 3.59 | 14.72 | ₹801 Cr |
| 1,198 | ₹2074 Cr | 207.56 | 1.29 | 11.54 | ₹9 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹268 Cr | ₹263 Cr | ₹224 Cr | ₹189 Cr | ₹207 Cr | ₹236 Cr | ₹200 Cr | ₹155 Cr | ₹211 Cr | ₹198 Cr | ₹180 Cr | ₹186 Cr | ₹220 Cr | ₹188 Cr | ₹152 Cr | ₹164 Cr | ₹145 Cr | ₹142 Cr | ₹137 Cr | ₹125 Cr | ₹91 Cr | ₹102 Cr | ₹66 Cr | ₹56 Cr | ₹28 Cr | ₹96 Cr | ₹82 Cr | ₹68 Cr | ₹112 Cr | ₹109 Cr | ₹128 Cr | ₹113 Cr | ₹115 Cr |
| ₹12 L | ₹1 Cr | ₹10 L | ₹16 L | ₹7 L | ₹1 Cr | ₹3 L | ₹13 L | ₹3 L | ₹1 Cr | ₹4 L | ₹11 L | ₹17 L | ₹66 L | ₹12 L | ₹17 L | ₹2 L | ₹35 L | ₹3 L | ₹3 L | ₹4 L | ₹30 L | ₹5 L | ₹6 L | ₹4 L | ₹48 L | ₹4 L | ₹1 L | ₹9 L | ₹52 L | ₹51 L | ₹43 L | ₹66 L |
| ₹268 Cr | ₹264 Cr | ₹224 Cr | ₹189 Cr | ₹207 Cr | ₹237 Cr | ₹200 Cr | ₹155 Cr | ₹211 Cr | ₹199 Cr | ₹180 Cr | ₹186 Cr | ₹220 Cr | ₹189 Cr | ₹153 Cr | ₹164 Cr | ₹145 Cr | ₹142 Cr | ₹137 Cr | ₹125 Cr | ₹91 Cr | ₹102 Cr | ₹66 Cr | ₹56 Cr | ₹28 Cr | ₹96 Cr | ₹82 Cr | ₹68 Cr | ₹112 Cr | ₹110 Cr | ₹129 Cr | ₹113 Cr | ₹116 Cr |
| ₹264 Cr | ₹258 Cr | ₹220 Cr | ₹186 Cr | ₹204 Cr | ₹230 Cr | ₹198 Cr | ₹154 Cr | ₹209 Cr | ₹196 Cr | ₹178 Cr | ₹183 Cr | ₹217 Cr | ₹187 Cr | ₹150 Cr | ₹163 Cr | ₹143 Cr | ₹139 Cr | ₹135 Cr | ₹123 Cr | ₹89 Cr | ₹97 Cr | ₹63 Cr | ₹54 Cr | ₹29 Cr | ₹93 Cr | ₹80 Cr | ₹66 Cr | ₹110 Cr | ₹105 Cr | ₹124 Cr | ₹110 Cr | ₹109 Cr |
| ₹6 Cr | ₹9 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹9 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹23 L | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹4 Cr | ₹8 Cr |
| ₹69 L | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹72 L | ₹100 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹95 L | ₹1 Cr | ₹1 Cr | ₹80 L | ₹50 L | ₹56 L | ₹1 Cr | ₹1 Cr | ₹99 L | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr |
| ₹3 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹2 Cr | ₹42 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹77 L | ₹3 Cr | ₹1 Cr | -₹13 L | -₹3 Cr | ₹13 L | ₹70 L | ₹6 L | ₹34 L | ₹2 Cr | ₹2 Cr | -₹18 L | ₹4 Cr |
| ₹2 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹1 Cr | ₹21 L | ₹77 L | ₹96 L | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹62 L | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹95 L | ₹1 Cr | ₹71 L | ₹48 L | ₹2 Cr | ₹1 Cr | -₹8 L | -₹3 Cr | -₹10 L | ₹39 L | ₹3 Cr | ₹6 L | ₹68 L | ₹1 Cr | -₹17 L | ₹4 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — |
| ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹46 Cr |
| ₹133 Cr | ₹125 Cr | ₹118 Cr | ₹112 Cr | ₹97 Cr | ₹85 Cr | ₹82 Cr | ₹76 Cr | ₹74 Cr | ₹68 Cr |
| ₹133 Cr | ₹125 Cr | ₹118 Cr | ₹112 Cr | ₹97 Cr | ₹85 Cr | ₹82 Cr | ₹76 Cr | ₹74 Cr | ₹68 Cr |
| ₹149 Cr | ₹141 Cr | ₹134 Cr | ₹129 Cr | ₹111 Cr | ₹98 Cr | ₹96 Cr | ₹90 Cr | ₹88 Cr | ₹113 Cr |
| ₹2 Cr | ₹4 Cr | ₹7 Cr | ₹7 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹21 L |
| ₹7 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹30 Cr | ₹27 Cr | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹6 Cr |
| ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹9 Cr |
| ₹71 L | ₹69 L | ₹62 L | ₹64 L | ₹69 L | ₹67 L | ₹50 L | ₹37 L | ₹33 L | ₹40 L |
| ₹16 Cr | ₹27 Cr | ₹31 Cr | ₹34 Cr | ₹40 Cr | ₹38 Cr | ₹47 Cr | ₹49 Cr | ₹47 Cr | ₹16 Cr |
| — | — | — | — | — | — | — | — | — | — |
| ₹24 Cr | ₹14 Cr | ₹18 Cr | ₹6 Cr | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹2 Cr | ₹7 Cr |
| ₹13 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹5 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹18 Cr | ₹13 Cr |
| ₹35 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹46 Cr | ₹48 Cr | ₹65 Cr | ₹64 Cr | ₹55 Cr | ₹64 Cr |
| ₹7 Cr | ₹9 Cr | ₹8 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹3 Cr | ₹90 L | ₹84 L |
| ₹79 Cr | ₹65 Cr | ₹60 Cr | ₹42 Cr | ₹72 Cr | ₹74 Cr | ₹95 Cr | ₹93 Cr | ₹76 Cr | ₹85 Cr |
| ₹244 Cr | ₹233 Cr | ₹225 Cr | ₹205 Cr | ₹224 Cr | ₹211 Cr | ₹238 Cr | ₹231 Cr | ₹211 Cr | ₹214 Cr |
| ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹46 Cr | ₹29 Cr | ₹39 Cr | ₹13 Cr |
| ₹46 Cr | ₹41 Cr | ₹43 Cr | ₹45 Cr | ₹81 Cr | ₹79 Cr | ₹101 Cr | ₹101 Cr | ₹94 Cr | ₹71 Cr |
| — | — | — | — | — | — | — | — | — | — |
| ₹124 Cr | ₹115 Cr | ₹107 Cr | ₹96 Cr | ₹91 Cr | ₹88 Cr | ₹85 Cr | ₹82 Cr | ₹80 Cr | ₹121 Cr |
| ₹53 Cr | ₹47 Cr | ₹41 Cr | ₹36 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr | ₹13 Cr | ₹6 Cr | ₹53 Cr |
| ₹70 Cr | ₹69 Cr | ₹65 Cr | ₹60 Cr | ₹61 Cr | ₹63 Cr | ₹66 Cr | ₹69 Cr | ₹74 Cr | ₹69 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹2 Cr |
| ₹27 Cr | ₹26 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr |
| ₹27 Cr | ₹26 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr |
| ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹10 Cr | ₹6 Cr | ₹9 Cr | ₹8 Cr | ₹4 Cr | ₹8 Cr | ₹9 Cr |
| ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr |
| ₹126 Cr | ₹121 Cr | ₹119 Cr | ₹112 Cr | ₹109 Cr | ₹114 Cr | ₹116 Cr | ₹115 Cr | ₹122 Cr | ₹123 Cr |
| — | — | — | — | — | — | — | — | — | — |
| ₹81 Cr | ₹87 Cr | ₹80 Cr | ₹47 Cr | ₹72 Cr | ₹63 Cr | ₹84 Cr | ₹61 Cr | ₹40 Cr | ₹37 Cr |
| ₹25 Cr | ₹15 Cr | ₹18 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹24 Cr | ₹27 Cr | ₹42 Cr |
| ₹76 L | ₹1 Cr | ₹30 L | ₹15 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr |
| ₹1 Cr | ₹1 Cr | ₹83 L | ₹66 L | ₹3 Cr | ₹76 L | ₹51 L | ₹21 L | ₹1 Cr | ₹2 Cr |
| ₹10 Cr | ₹7 Cr | ₹6 Cr | ₹10 Cr | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹27 Cr | ₹16 Cr | ₹4 Cr |
| ₹118 Cr | ₹112 Cr | ₹106 Cr | ₹94 Cr | ₹115 Cr | ₹97 Cr | ₹121 Cr | ₹117 Cr | ₹88 Cr | ₹92 Cr |
| ₹39 Cr | ₹47 Cr | ₹47 Cr | ₹51 Cr | ₹43 Cr | ₹23 Cr | ₹26 Cr | ₹24 Cr | ₹13 Cr | ₹6 Cr |
| ₹244 Cr | ₹233 Cr | ₹225 Cr | ₹205 Cr | ₹224 Cr | ₹211 Cr | ₹238 Cr | ₹231 Cr | ₹211 Cr | ₹214 Cr |
| ₹91 | ₹86 | ₹82 | ₹78 | ₹75 | ₹73 | ₹71 | ₹66 | ₹65 | ₹60 |
| ₹91 | ₹86 | ₹82 | ₹78 | ₹75 | ₹73 | ₹71 | ₹66 | ₹65 | ₹60 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| ₹9 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹1 Cr | ₹1 Cr | ₹7 Cr | ₹4 Cr | ₹76 L | -₹12 Cr |
| ₹11 Cr | ₹11 Cr | ₹9 Cr | ₹9 Cr | ₹12 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr |
| -₹9 Cr | -₹1 Cr | -₹12 Cr | ₹33 Cr | -₹16 Cr | ₹19 Cr | -₹6 Cr | -₹19 Cr | ₹57 L | ₹21 Cr |
| ₹11 Cr | ₹17 Cr | ₹3 Cr | ₹47 Cr | -₹3 Cr | ₹36 Cr | ₹19 Cr | ₹4 Cr | ₹14 Cr | ₹25 Cr |
| ₹9 Cr | ₹14 Cr | ₹2 Cr | ₹44 Cr | -₹4 Cr | ₹35 Cr | ₹18 Cr | ₹3 Cr | ₹13 Cr | ₹25 Cr |
| -₹11 Cr | -₹6 Cr | -₹11 Cr | -₹5 Cr | ₹53 L | -₹3 Cr | -₹7 Cr | ₹1 Cr | ₹2 Cr | -₹16 Cr |
| ₹1 Cr | -₹8 Cr | -₹5 Cr | -₹26 Cr | ₹5 Cr | -₹31 Cr | -₹11 Cr | -₹4 Cr | -₹16 Cr | -₹10 Cr |
| -₹67 L | ₹1 Cr | -₹15 Cr | ₹13 Cr | ₹2 Cr | ₹53 L | -₹83 L | ₹77 L | -₹46 L | -₹1 Cr |
| ₹1 Cr | ₹30 L | ₹15 Cr | ₹2 Cr | ₹71 L | ₹18 L | ₹1 Cr | ₹25 L | ₹71 L | ₹7 Cr |
| ₹76 L | ₹1 Cr | ₹30 L | ₹15 Cr | ₹2 Cr | ₹71 L | ₹18 L | ₹1 Cr | ₹25 L | ₹6 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found