/
/
/

Zodiac Energy Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
47%43%42%85%
84%46%54%82%
--22%-40%
18%20%21%28%

Peer Comparison

Symbol
BHEL
INDOMIM
THERMAX
HONAUT
JYOTICNC
INOXINDIA
AZAD
TRITURBINE
TEGA
LLOYDSENGG
ZODIAC
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
424.8₹150425 Cr61.841.087.91₹1600 Cr
1,004.5₹49718 Cr93.184.9615.24₹534 Cr
3,623.2₹43394 Cr73.132.2468.12₹721 Cr
34,230₹30170 Cr54.75171.25684.16₹525 Cr
980.55₹22834 Cr70.982.5116.48₹336 Cr
2,267₹20875 Cr81.916.431.94₹258 Cr
2,782₹17910 Cr128.875.5431.02₹133 Cr
555.1₹17842 Cr53.051.6111.71₹350 Cr
1,693.5₹12932 Cr612.04-11.4722.2₹143 Cr
79.58₹12506 Cr55.910.431.61₹190 Cr
228.98₹350 Cr13.784.6323.56₹21 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024
₹142 Cr₹211 Cr₹138 Cr₹97 Cr₹98 Cr₹171 Cr₹104 Cr₹53 Cr₹79 Cr
₹1 Cr₹1 Cr₹44 L₹31 L₹34 L₹1 Cr₹46 L₹18 L₹25 L
₹143 Cr₹213 Cr₹138 Cr₹97 Cr₹98 Cr₹172 Cr₹105 Cr₹53 Cr₹80 Cr
₹128 Cr₹192 Cr₹127 Cr₹89 Cr₹90 Cr₹155 Cr₹95 Cr₹48 Cr₹75 Cr
₹17 Cr₹23 Cr₹14 Cr₹11 Cr₹10 Cr₹19 Cr₹11 Cr₹5 Cr₹4 Cr
₹5 Cr₹6 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹1 Cr₹1 Cr
₹10 Cr₹15 Cr₹7 Cr₹4 Cr₹4 Cr₹13 Cr₹8 Cr₹4 Cr₹3 Cr
₹7 Cr₹11 Cr₹5 Cr₹3 Cr₹3 Cr₹9 Cr₹6 Cr₹2 Cr₹2 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹7 Cr₹7 Cr₹7 Cr₹88 L₹88 L₹88 L₹88 L₹88 L
₹1 Cr₹50 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹80 Cr₹32 Cr₹21 Cr₹18 Cr₹13 Cr₹16 Cr₹13 Cr₹10 Cr₹69 L₹40 L₹29 L₹30 L₹21 L
₹80 Cr₹32 Cr₹21 Cr₹18 Cr₹13 Cr₹16 Cr₹13 Cr₹10 Cr₹69 L₹40 L₹29 L₹30 L₹21 L
₹97 Cr₹48 Cr₹36 Cr₹33 Cr₹27 Cr₹23 Cr₹20 Cr₹17 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹93 Cr₹10 Cr₹3 Cr₹5 Cr₹94 L₹0₹0₹35 L₹37 L₹2 Cr₹67 L₹70 L₹2 L
₹0₹28 L₹6 Cr₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹3 Cr-₹39 L-₹38 L-₹32 L-₹30 L-₹9 L-₹8 L-₹5 L₹96,593₹3 L₹3 L₹4 L₹3 L
₹14 Cr₹2 Cr₹96 L₹81 L₹1 Cr₹2 L₹0₹0₹0₹0₹0₹0₹0
₹81 L₹62 L₹57 L₹43 L₹39 L₹32 L₹27 L₹22 L₹0₹0₹0₹0₹0
₹111 Cr₹13 Cr₹10 Cr₹9 Cr₹2 Cr₹25 L₹19 L₹52 L₹38 L₹2 Cr₹70 L₹74 L₹5 L
₹10 Cr₹15 Cr₹4 Cr₹20 Cr₹10 Cr₹4 Cr₹2 Cr₹90 L₹1 Cr₹93 L₹2 Cr₹3 Cr₹2 L
₹23 Cr₹11 Cr₹8 Cr₹6 Cr₹3 Cr₹8 Cr₹55 L₹98 L₹1 Cr₹52 L₹35 L₹19 L₹11 L
₹61 Cr₹28 Cr₹35 Cr₹9 Cr₹11 Cr₹6 Cr₹4 Cr₹40 L₹3 Cr₹1 Cr₹3 Cr₹2 Cr₹2 Cr
₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹60 L₹7 L₹5 L₹5 L₹6 L₹7 L
₹95 Cr₹55 Cr₹48 Cr₹37 Cr₹26 Cr₹19 Cr₹8 Cr₹3 Cr₹6 Cr₹3 Cr₹5 Cr₹5 Cr₹2 Cr
₹302 Cr₹115 Cr₹94 Cr₹79 Cr₹56 Cr₹43 Cr₹28 Cr₹21 Cr₹8 Cr₹6 Cr₹7 Cr₹7 Cr₹3 Cr
₹4 Cr₹1 Cr₹5 Cr₹4 Cr₹4 Cr₹0₹1 Cr₹1 Cr₹1 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr
₹158 Cr₹38 Cr₹45 Cr₹17 Cr₹13 Cr₹6 Cr₹4 Cr₹77 L₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr
₹96 Cr₹7 Cr₹5 Cr₹5 Cr₹3 Cr₹1 Cr₹1 Cr₹1 Cr₹92 L₹90 L₹83 L₹74 L₹55 L
₹5 Cr₹3 Cr₹2 Cr₹1 Cr₹46 L₹77 L₹67 L₹58 L₹45 L₹36 L₹27 L₹17 L₹13 L
₹92 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹58 L₹47 L₹68 L₹48 L₹54 L₹56 L₹57 L₹43 L
₹7 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹15 Cr₹1 Cr₹9 Cr₹44 L₹38 L₹45 L₹45 L₹35 L₹24 L₹11 L₹11 L₹11 L₹7 L
₹3 Cr₹1 Cr₹3 Cr₹3 Cr₹75,000₹1 Cr₹30 L₹57 L₹7 L₹0₹0₹0₹0
₹117 Cr₹7 Cr₹15 Cr₹7 Cr₹3 Cr₹3 Cr₹1 Cr₹2 Cr₹79 L₹65 L₹67 L₹68 L₹50 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10,000
₹51 Cr₹14 Cr₹17 Cr₹29 Cr₹19 Cr₹11 Cr₹7 Cr₹5 Cr₹2 Cr₹1 Cr₹88 L₹1 Cr₹1 Cr
₹57 Cr₹78 Cr₹41 Cr₹30 Cr₹23 Cr₹25 Cr₹18 Cr₹11 Cr₹5 Cr₹3 Cr₹5 Cr₹5 Cr₹1 Cr
₹18 Cr₹10 Cr₹6 Cr₹3 Cr₹3 Cr₹18 L₹49 L₹3 Cr₹34 L₹25 L₹12 L₹10 L₹9 L
₹3 Cr₹3 Cr₹80 L₹25 L₹14 L₹5 L₹0₹0₹0₹64,000₹28,000₹0₹0
₹56 Cr₹3 Cr₹14 Cr₹9 Cr₹9 Cr₹4 Cr₹2 Cr₹1 Cr₹18 L₹17 L₹12 L₹20 L₹29 L
₹185 Cr₹109 Cr₹79 Cr₹72 Cr₹53 Cr₹41 Cr₹27 Cr₹19 Cr₹7 Cr₹5 Cr₹6 Cr₹7 Cr₹3 Cr
₹91 Cr₹54 Cr₹31 Cr₹35 Cr₹27 Cr₹21 Cr₹19 Cr₹16 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹64 L
₹302 Cr₹115 Cr₹94 Cr₹79 Cr₹56 Cr₹43 Cr₹28 Cr₹21 Cr₹8 Cr₹6 Cr₹7 Cr₹7 Cr₹3 Cr
₹63₹32₹25₹22₹19₹32₹28₹24₹18₹15₹13₹13₹12
₹63₹32₹25₹22₹19₹16₹14₹12₹4₹4₹3₹3₹3

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹28 Cr₹15 Cr₹4 Cr₹8 Cr₹6 Cr₹4 Cr₹5 Cr₹3 Cr₹35 L₹16 L₹6 L₹16 L₹20 L
₹11 Cr₹6 Cr₹4 Cr₹2 Cr₹1 Cr₹80 L₹31 L₹38 L₹41 L₹43 L₹27 L₹20 L₹14 L
-₹83 Cr-₹1 Cr-₹29 Cr-₹6 Cr-₹10 Cr-₹4 Cr-₹10 Cr-₹11 Cr-₹81 L₹43 L-₹59 L-₹63 L₹18 L
-₹44 Cr₹20 Cr-₹21 Cr₹4 Cr-₹3 Cr₹1 Cr-₹5 Cr-₹8 Cr-₹5 L₹1 Cr-₹26 L-₹28 L₹52 L
-₹49 Cr₹16 Cr-₹23 Cr₹2 Cr-₹4 Cr-₹13 L-₹6 Cr-₹8 Cr-₹16 L₹97 L-₹28 L-₹32 L₹45 L
-₹105 Cr-₹5 Cr-₹3 Cr-₹4 Cr-₹2 Cr-₹77 L₹59 L-₹1 Cr₹2 L-₹7 L-₹9 L-₹23 L-₹29 L
₹153 Cr-₹10 Cr₹25 Cr₹3 Cr₹6 Cr₹95 L₹3 Cr₹11 Cr₹24 L-₹77 L₹40 L₹55 L-₹21 L
₹5 L₹1 Cr-₹1 Cr₹1 Cr₹9 L₹5 L-₹2 Cr₹2 Cr₹9 L₹12 L₹2 L₹91,000-₹5 L
₹2 Cr₹43 L₹2 Cr₹27 L₹18 L₹13 L₹2 Cr₹14 L₹25 L₹12 L₹10 L₹9 L₹14 L
₹2 Cr₹2 Cr₹43 L₹2 Cr₹27 L₹18 L₹13 L₹2 Cr₹34 L₹25 L₹12 L₹10 L₹9 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)221.35
Volume (₹)6,745.00
High (₹)231.18
Upper Circuit253.96
Low (₹)221.35
Lower Circuit207.80
Prev Close230.88
52W High (₹)415.00
Price228.98
52W Low (₹)205.55

Share Market Cap & Key Ratios Overview

M.Cap (₹)350.10 Cr
Div. Yield (%)0.32
PE Ratio13.78
Debt to Equity1.65
Price to Book6.24
Book Value63.28
EPS (TTM)16.77
Face Value10.00
ROE (%)28.01

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BHELNSE
INDOMIMNSE
THERMAXNSE
HONAUTNSE
JYOTICNCNSE
INOXINDIANSE
AZADNSE
TRITURBINENSE
TEGANSE
LLOYDSENGGNSE
ZODIACNSE
LTP
1W Low
1W High
Market cap (₹)
424.8-6.3 (-1.46%)
418.20
436
1,50,425Cr
1004.5+33 (3.40%)
941.75
1028.50
49,718Cr
3623.2-14.4 (-0.40%)
3580.50
3719.80
43,394Cr
34230-1425 (-4.00%)
33800
35895
30,170Cr
980.55-23.35 (-2.33%)
966
1058.85
22,834Cr
2267+19.2 (0.85%)
2137.70
2339.50
20,875Cr
2782+4.7 (0.17%)
2677.80
2898
17,910Cr
555.1-22.2 (-3.85%)
552.50
585
17,842Cr
1693.5+145.5 (9.40%)
1540.10
1780.60
12,932Cr
79.58-4.63 (-5.50%)
78.50
85.11
12,506Cr
228.98-11.19 (-4.66%)
221.35
246.37
350Cr

Zodiac Energy Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹17.3Cr; with other income of ₹1.49Cr, profit before interest and tax came to ₹14.99Cr. Interest expense was ₹5.18Cr; PBT before exceptional items stood at ₹9.81Cr. Cost mix (full year): raw materials ₹337.78Cr; employee cost ₹9.34Cr; depreciation ₹2.31Cr; other expenses ₹126Cr. Basis: consolidated annual results.

Zodiac Energy Ltd Quaterly Results Key Takeaways

Zodiac Energy Ltd reported ₹141.81Cr total income from operations in Jun 2026, softer than ₹211.12Cr in Mar 2026 but higher than ₹98.05Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹17.3Cr; with other income of ₹1.49Cr, profit before interest and tax came to ₹14.99Cr. Interest expense was ₹5.18Cr, taking profit before tax to ₹9.81Cr. After tax of ₹2.81Cr, profit after tax stood at ₹7Cr (vs ₹10.62Cr in Mar 2026 and ₹2.62Cr in Jun 2025).