Zodiac Energy Share Price
238.00-2.22 (-0.92%)
-40.40% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 47% | 43% | 42% | 85% |
| 84% | 46% | 54% | 82% |
| - | - | 24% | -40% |
| 18% | 20% | 21% | 28% |
Peer Comparison
Symbol
BHEL
INDOMIM
THERMAX
KIRLOSENG
JYOTICNC
INOXINDIA
TRITURBINE
AZAD
LLOYDSENGG
TEGA
ZODIAC
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 433.05 | ₹150704 Cr | 61.96 | 1.08 | 7.91 | ₹1600 Cr |
| 968.1 | ₹45621 Cr | 85.51 | 4.96 | 15.24 | ₹534 Cr |
| 3,626.2 | ₹44442 Cr | 74.9 | 2.24 | 68.12 | ₹721 Cr |
| 2,206.6 | ₹32995 Cr | 60.41 | 7.82 | 50.1 | ₹574 Cr |
| 1,004.45 | ₹23346 Cr | 72.57 | 2.51 | 16.48 | ₹336 Cr |
| 2,253.8 | ₹19788 Cr | 77.65 | 6.4 | 31.99 | ₹258 Cr |
| 576.3 | ₹18185 Cr | 54.07 | 1.61 | 11.71 | ₹350 Cr |
| 2,770.3 | ₹17862 Cr | 128.52 | 5.54 | 31.02 | ₹134 Cr |
| 84.25 | ₹13165 Cr | 58.86 | 0.43 | 1.61 | ₹190 Cr |
| 1,549.9 | ₹11665 Cr | 552.07 | -11.47 | 22.2 | ₹143 Cr |
| 238 | ₹365 Cr | 14.38 | 4.63 | 23.56 | ₹21 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| ₹142 Cr | ₹211 Cr | ₹138 Cr | ₹97 Cr | ₹98 Cr | ₹171 Cr | ₹104 Cr | ₹53 Cr | ₹79 Cr |
| ₹1 Cr | ₹1 Cr | ₹44 L | ₹31 L | ₹34 L | ₹1 Cr | ₹46 L | ₹18 L | ₹25 L |
| ₹143 Cr | ₹213 Cr | ₹138 Cr | ₹97 Cr | ₹98 Cr | ₹172 Cr | ₹105 Cr | ₹53 Cr | ₹80 Cr |
| ₹128 Cr | ₹192 Cr | ₹127 Cr | ₹89 Cr | ₹90 Cr | ₹155 Cr | ₹95 Cr | ₹48 Cr | ₹75 Cr |
| ₹17 Cr | ₹23 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹19 Cr | ₹11 Cr | ₹5 Cr | ₹4 Cr |
| ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹1 Cr | ₹1 Cr |
| ₹10 Cr | ₹15 Cr | ₹7 Cr | ₹4 Cr | ₹4 Cr | ₹13 Cr | ₹8 Cr | ₹4 Cr | ₹3 Cr |
| ₹7 Cr | ₹11 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹9 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹88 L | ₹88 L | ₹88 L | ₹88 L | ₹88 L |
| ₹1 Cr | ₹50 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹80 Cr | ₹32 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr | ₹69 L | ₹40 L | ₹29 L | ₹30 L | ₹21 L |
| ₹80 Cr | ₹32 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr | ₹69 L | ₹40 L | ₹29 L | ₹30 L | ₹21 L |
| ₹97 Cr | ₹48 Cr | ₹36 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| ₹93 Cr | ₹10 Cr | ₹3 Cr | ₹5 Cr | ₹94 L | ₹0 | ₹0 | ₹35 L | ₹37 L | ₹2 Cr | ₹67 L | ₹70 L | ₹2 L |
| ₹0 | ₹28 L | ₹6 Cr | ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹3 Cr | -₹39 L | -₹38 L | -₹32 L | -₹30 L | -₹9 L | -₹8 L | -₹5 L | ₹96,593 | ₹3 L | ₹3 L | ₹4 L | ₹3 L |
| ₹14 Cr | ₹2 Cr | ₹96 L | ₹81 L | ₹1 Cr | ₹2 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹81 L | ₹62 L | ₹57 L | ₹43 L | ₹39 L | ₹32 L | ₹27 L | ₹22 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹111 Cr | ₹13 Cr | ₹10 Cr | ₹9 Cr | ₹2 Cr | ₹25 L | ₹19 L | ₹52 L | ₹38 L | ₹2 Cr | ₹70 L | ₹74 L | ₹5 L |
| — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹10 Cr | ₹15 Cr | ₹4 Cr | ₹20 Cr | ₹10 Cr | ₹4 Cr | ₹2 Cr | ₹90 L | ₹1 Cr | ₹93 L | ₹2 Cr | ₹3 Cr | ₹2 L |
| ₹23 Cr | ₹11 Cr | ₹8 Cr | ₹6 Cr | ₹3 Cr | ₹8 Cr | ₹55 L | ₹98 L | ₹1 Cr | ₹52 L | ₹35 L | ₹19 L | ₹11 L |
| ₹61 Cr | ₹28 Cr | ₹35 Cr | ₹9 Cr | ₹11 Cr | ₹6 Cr | ₹4 Cr | ₹40 L | ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹60 L | ₹7 L | ₹5 L | ₹5 L | ₹6 L | ₹7 L |
| ₹95 Cr | ₹55 Cr | ₹48 Cr | ₹37 Cr | ₹26 Cr | ₹19 Cr | ₹8 Cr | ₹3 Cr | ₹6 Cr | ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹2 Cr |
| ₹302 Cr | ₹115 Cr | ₹94 Cr | ₹79 Cr | ₹56 Cr | ₹43 Cr | ₹28 Cr | ₹21 Cr | ₹8 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹3 Cr |
| ₹4 Cr | ₹1 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹0 | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr |
| ₹158 Cr | ₹38 Cr | ₹45 Cr | ₹17 Cr | ₹13 Cr | ₹6 Cr | ₹4 Cr | ₹77 L | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹96 Cr | ₹7 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹92 L | ₹90 L | ₹83 L | ₹74 L | ₹55 L |
| ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹46 L | ₹77 L | ₹67 L | ₹58 L | ₹45 L | ₹36 L | ₹27 L | ₹17 L | ₹13 L |
| ₹92 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹58 L | ₹47 L | ₹68 L | ₹48 L | ₹54 L | ₹56 L | ₹57 L | ₹43 L |
| ₹7 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹15 Cr | ₹1 Cr | ₹9 Cr | ₹44 L | ₹38 L | ₹45 L | ₹45 L | ₹35 L | ₹24 L | ₹11 L | ₹11 L | ₹11 L | ₹7 L |
| ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹75,000 | ₹1 Cr | ₹30 L | ₹57 L | ₹7 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹117 Cr | ₹7 Cr | ₹15 Cr | ₹7 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹79 L | ₹65 L | ₹67 L | ₹68 L | ₹50 L |
| — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹10,000 |
| ₹51 Cr | ₹14 Cr | ₹17 Cr | ₹29 Cr | ₹19 Cr | ₹11 Cr | ₹7 Cr | ₹5 Cr | ₹2 Cr | ₹1 Cr | ₹88 L | ₹1 Cr | ₹1 Cr |
| ₹57 Cr | ₹78 Cr | ₹41 Cr | ₹30 Cr | ₹23 Cr | ₹25 Cr | ₹18 Cr | ₹11 Cr | ₹5 Cr | ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹1 Cr |
| ₹18 Cr | ₹10 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹18 L | ₹49 L | ₹3 Cr | ₹34 L | ₹25 L | ₹12 L | ₹10 L | ₹9 L |
| ₹3 Cr | ₹3 Cr | ₹80 L | ₹25 L | ₹14 L | ₹5 L | ₹0 | ₹0 | ₹0 | ₹64,000 | ₹28,000 | ₹0 | ₹0 |
| ₹56 Cr | ₹3 Cr | ₹14 Cr | ₹9 Cr | ₹9 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹18 L | ₹17 L | ₹12 L | ₹20 L | ₹29 L |
| ₹185 Cr | ₹109 Cr | ₹79 Cr | ₹72 Cr | ₹53 Cr | ₹41 Cr | ₹27 Cr | ₹19 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹3 Cr |
| ₹91 Cr | ₹54 Cr | ₹31 Cr | ₹35 Cr | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹64 L |
| ₹302 Cr | ₹115 Cr | ₹94 Cr | ₹79 Cr | ₹56 Cr | ₹43 Cr | ₹28 Cr | ₹21 Cr | ₹8 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹3 Cr |
| ₹63 | ₹32 | ₹25 | ₹22 | ₹19 | ₹32 | ₹28 | ₹24 | ₹18 | ₹15 | ₹13 | ₹13 | ₹12 |
| ₹63 | ₹32 | ₹25 | ₹22 | ₹19 | ₹16 | ₹14 | ₹12 | ₹4 | ₹4 | ₹3 | ₹3 | ₹3 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹28 Cr | ₹15 Cr | ₹4 Cr | ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹35 L | ₹16 L | ₹6 L | ₹16 L | ₹20 L |
| ₹11 Cr | ₹6 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹80 L | ₹31 L | ₹38 L | ₹41 L | ₹43 L | ₹27 L | ₹20 L | ₹14 L |
| -₹83 Cr | -₹1 Cr | -₹29 Cr | -₹6 Cr | -₹10 Cr | -₹4 Cr | -₹10 Cr | -₹11 Cr | -₹81 L | ₹43 L | -₹59 L | -₹63 L | ₹18 L |
| -₹44 Cr | ₹20 Cr | -₹21 Cr | ₹4 Cr | -₹3 Cr | ₹1 Cr | -₹5 Cr | -₹8 Cr | -₹5 L | ₹1 Cr | -₹26 L | -₹28 L | ₹52 L |
| -₹49 Cr | ₹16 Cr | -₹23 Cr | ₹2 Cr | -₹4 Cr | -₹13 L | -₹6 Cr | -₹8 Cr | -₹16 L | ₹97 L | -₹28 L | -₹32 L | ₹45 L |
| -₹105 Cr | -₹5 Cr | -₹3 Cr | -₹4 Cr | -₹2 Cr | -₹77 L | ₹59 L | -₹1 Cr | ₹2 L | -₹7 L | -₹9 L | -₹23 L | -₹29 L |
| ₹153 Cr | -₹10 Cr | ₹25 Cr | ₹3 Cr | ₹6 Cr | ₹95 L | ₹3 Cr | ₹11 Cr | ₹24 L | -₹77 L | ₹40 L | ₹55 L | -₹21 L |
| ₹5 L | ₹1 Cr | -₹1 Cr | ₹1 Cr | ₹9 L | ₹5 L | -₹2 Cr | ₹2 Cr | ₹9 L | ₹12 L | ₹2 L | ₹91,000 | -₹5 L |
| ₹2 Cr | ₹43 L | ₹2 Cr | ₹27 L | ₹18 L | ₹13 L | ₹2 Cr | ₹14 L | ₹25 L | ₹12 L | ₹10 L | ₹9 L | ₹14 L |
| ₹2 Cr | ₹2 Cr | ₹43 L | ₹2 Cr | ₹27 L | ₹18 L | ₹13 L | ₹2 Cr | ₹34 L | ₹25 L | ₹12 L | ₹10 L | ₹9 L |
Fundamental Ratios
Consolidated
Standalone
No results found