/
/
/

VRL Logistics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
6%13%7%2%
9%39%-10%29%
7%9%-6%4%
16%19%16%21%

Peer Comparison

Symbol
CONCOR
DELHIVERY
SHADOWFAX
BLACKBUCK
TCI
TVSSCS
VRLLOG
MAHLOG
SINDHUTRAD
GATEWAY
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
466.3₹35423 Cr28.523.524.23₹1242 Cr
426.3₹32430 Cr346.710.4311.09₹153 Cr
285.8₹16747 Cr149.911.123.9₹112 Cr
592.95₹11220 Cr66.462.3212.87₹161 Cr
833.45₹6379 Cr13.9713.7376.95₹456 Cr
130.69₹5844 Cr90.240.4715.1₹114 Cr
292.35₹5105 Cr19.14.630.07₹237 Cr
420.05₹4143 Cr107.682.5632.64₹2 Cr
23.8₹3693 Cr47.720.250.62₹41 Cr
52.37₹2631 Cr10.770.987.99₹256 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹175 Cr₹87 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr₹90 Cr₹90 Cr₹90 Cr₹91 Cr₹91 Cr₹86 Cr₹86 Cr₹181 Cr₹71 Cr₹71 Cr₹71 Cr₹71 Cr₹71 Cr
₹968 Cr₹997 Cr₹858 Cr₹887 Cr₹563 Cr₹509 Cr₹527 Cr₹556 Cr₹503 Cr₹450 Cr₹423 Cr₹271 Cr₹221 Cr₹108 Cr₹82 Cr₹64 Cr₹38 Cr₹33 Cr₹32 Cr
₹968 Cr₹997 Cr₹858 Cr₹887 Cr₹563 Cr₹509 Cr₹527 Cr₹556 Cr₹503 Cr₹450 Cr₹423 Cr₹271 Cr₹221 Cr₹108 Cr₹82 Cr₹64 Cr₹38 Cr₹33 Cr₹32 Cr
₹1142 Cr₹1085 Cr₹946 Cr₹976 Cr₹652 Cr₹597 Cr₹617 Cr₹646 Cr₹593 Cr₹541 Cr₹514 Cr₹356 Cr₹306 Cr₹289 Cr₹153 Cr₹135 Cr₹109 Cr₹104 Cr₹103 Cr
₹334 Cr₹367 Cr₹183 Cr₹107 Cr₹81 Cr₹39 Cr₹95 Cr₹103 Cr₹5 Cr₹60 Cr₹115 Cr₹192 Cr₹253 Cr₹283 Cr₹395 Cr₹241 Cr₹367 Cr₹420 Cr₹433 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹9 Cr₹12 Cr₹11 Cr₹59 L₹0
₹83 Cr₹78 Cr₹67 Cr₹46 Cr₹39 Cr₹44 Cr₹44 Cr₹74 Cr₹81 Cr₹90 Cr₹88 Cr₹89 Cr₹83 Cr₹78 Cr₹100 Cr₹92 Cr₹74 Cr₹60 Cr₹58 Cr
₹561 Cr₹617 Cr₹597 Cr₹428 Cr₹314 Cr₹239 Cr₹196 Cr₹14 Cr₹15 Cr₹14 Cr₹13 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹8 Cr₹0₹0₹0
₹374 Cr₹403 Cr₹35 Cr₹28 Cr₹29 Cr₹21 Cr₹21 Cr₹16 Cr₹9 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹0₹0₹0₹0
₹1351 Cr₹1465 Cr₹882 Cr₹610 Cr₹463 Cr₹343 Cr₹355 Cr₹208 Cr₹109 Cr₹168 Cr₹221 Cr₹292 Cr₹348 Cr₹374 Cr₹514 Cr₹353 Cr₹452 Cr₹481 Cr₹491 Cr
———————————————————
₹26 Cr₹31 Cr₹15 Cr₹14 Cr₹20 Cr₹14 Cr₹3 Cr₹6 Cr₹7 Cr₹4 Cr₹5 Cr₹4 Cr₹9 Cr₹38 Cr₹35 Cr₹25 Cr₹0₹0₹0
₹327 Cr₹329 Cr₹314 Cr₹231 Cr₹195 Cr₹163 Cr₹164 Cr₹77 Cr₹77 Cr₹113 Cr₹144 Cr₹193 Cr₹183 Cr₹133 Cr₹146 Cr₹125 Cr₹49 Cr₹30 Cr₹34 Cr
₹28 Cr₹0₹39 Cr₹44 Cr₹34 Cr₹64 Cr₹71 Cr₹27 Cr₹64 Cr₹63 Cr₹50 Cr₹100 Cr₹109 Cr₹94 Cr₹73 Cr₹89 Cr₹0₹0₹0
₹148 Cr₹77 Cr₹18 Cr₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹14 Cr₹13 Cr₹7 Cr₹9 Cr₹9 Cr₹22 Cr₹37 Cr₹8 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr
₹529 Cr₹437 Cr₹386 Cr₹306 Cr₹265 Cr₹259 Cr₹253 Cr₹124 Cr₹160 Cr₹187 Cr₹207 Cr₹305 Cr₹324 Cr₹301 Cr₹262 Cr₹242 Cr₹52 Cr₹32 Cr₹36 Cr
₹3023 Cr₹2986 Cr₹2214 Cr₹1892 Cr₹1380 Cr₹1199 Cr₹1225 Cr₹978 Cr₹862 Cr₹897 Cr₹942 Cr₹953 Cr₹978 Cr₹965 Cr₹929 Cr₹729 Cr₹614 Cr₹617 Cr₹630 Cr
₹53 Cr₹83 Cr₹33 Cr₹32 Cr₹46 Cr₹45 Cr₹45 Cr₹33 Cr₹47 Cr₹38 Cr₹39 Cr₹34 Cr₹29 Cr₹20 Cr₹101 Cr₹91 Cr₹113 Cr₹105 Cr₹92 Cr
₹456 Cr₹449 Cr₹279 Cr₹179 Cr₹143 Cr₹120 Cr₹189 Cr₹141 Cr₹81 Cr₹185 Cr₹262 Cr₹443 Cr₹505 Cr₹501 Cr₹603 Cr₹443 Cr₹378 Cr₹421 Cr₹433 Cr
———————————————————
₹3494 Cr₹3254 Cr₹2720 Cr₹2159 Cr₹1841 Cr₹1582 Cr₹1508 Cr₹1081 Cr₹902 Cr₹875 Cr₹802 Cr₹1249 Cr₹1217 Cr₹1106 Cr₹1009 Cr₹748 Cr₹675 Cr₹656 Cr₹648 Cr
₹1190 Cr₹1012 Cr₹820 Cr₹678 Cr₹744 Cr₹630 Cr₹520 Cr₹378 Cr₹279 Cr₹184 Cr₹90 Cr₹542 Cr₹476 Cr₹395 Cr₹314 Cr₹248 Cr₹204 Cr₹165 Cr₹125 Cr
₹2304 Cr₹2242 Cr₹1900 Cr₹1481 Cr₹1097 Cr₹952 Cr₹988 Cr₹703 Cr₹622 Cr₹691 Cr₹712 Cr₹707 Cr₹740 Cr₹710 Cr₹695 Cr₹500 Cr₹471 Cr₹491 Cr₹523 Cr
₹23 Cr₹15 Cr₹24 Cr₹38 Cr₹35 Cr₹6 Cr₹4 Cr₹42 Cr₹8 Cr₹2 Cr₹16 Cr₹9 Cr₹14 Cr₹14 Cr₹10 Cr₹40 Cr₹12 Cr₹3 Cr₹8 Cr
₹6 L₹6 L₹5 L₹5 L₹5 L₹5 L₹6 L₹6 L₹6 L₹6 L₹6 L₹11 L₹11 L₹8 L₹13 L₹13 L₹13 L₹13 L₹13 L
₹6 L₹6 L₹5 L₹5 L₹5 L₹5 L₹6 L₹6 L₹6 L₹6 L₹6 L₹11 L₹11 L₹8 L₹13 L₹13 L₹13 L₹13 L₹13 L
₹376 Cr₹437 Cr₹81 Cr₹92 Cr₹76 Cr₹61 Cr₹46 Cr₹45 Cr₹49 Cr₹39 Cr₹38 Cr₹81 Cr₹89 Cr₹97 Cr₹84 Cr₹66 Cr₹0₹0₹0
₹81 L₹1 Cr₹39 L₹59 L₹19 L₹12 L₹3 Cr₹14 Cr₹9 Cr₹12 Cr₹16 Cr₹4 Cr₹4 Cr₹72 L₹5 Cr₹7 Cr₹0₹0₹0
₹2704 Cr₹2696 Cr₹2005 Cr₹1613 Cr₹1209 Cr₹1022 Cr₹1044 Cr₹806 Cr₹691 Cr₹747 Cr₹785 Cr₹801 Cr₹848 Cr₹822 Cr₹794 Cr₹613 Cr₹483 Cr₹495 Cr₹530 Cr
———————————————————
₹0₹0₹0₹15 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹44 Cr₹43 Cr₹41 Cr₹53 Cr₹46 Cr₹40 Cr₹29 Cr₹30 Cr₹24 Cr₹18 Cr₹18 Cr₹15 Cr₹13 Cr₹10 Cr₹9 Cr₹6 Cr₹6 Cr₹6 Cr₹5 Cr
₹86 Cr₹93 Cr₹88 Cr₹82 Cr₹67 Cr₹64 Cr₹86 Cr₹80 Cr₹81 Cr₹75 Cr₹73 Cr₹90 Cr₹80 Cr₹84 Cr₹78 Cr₹69 Cr₹49 Cr₹44 Cr₹29 Cr
₹16 Cr₹53 Cr₹19 Cr₹75 Cr₹14 Cr₹19 Cr₹13 Cr₹13 Cr₹19 Cr₹12 Cr₹20 Cr₹17 Cr₹15 Cr₹15 Cr₹14 Cr₹15 Cr₹19 Cr₹24 Cr₹20 Cr
₹27 Cr₹26 Cr₹28 Cr₹25 Cr₹24 Cr₹24 Cr₹23 Cr₹33 Cr₹31 Cr₹30 Cr₹24 Cr₹24 Cr₹14 Cr₹25 Cr₹26 Cr₹18 Cr₹0₹0₹0
₹148 Cr₹75 Cr₹32 Cr₹29 Cr₹19 Cr₹30 Cr₹30 Cr₹16 Cr₹16 Cr₹14 Cr₹21 Cr₹7 Cr₹7 Cr₹8 Cr₹8 Cr₹7 Cr₹56 Cr₹48 Cr₹46 Cr
₹319 Cr₹290 Cr₹209 Cr₹279 Cr₹171 Cr₹177 Cr₹182 Cr₹172 Cr₹171 Cr₹150 Cr₹156 Cr₹153 Cr₹130 Cr₹143 Cr₹135 Cr₹116 Cr₹130 Cr₹122 Cr₹100 Cr
-₹210 Cr-₹147 Cr-₹178 Cr-₹27 Cr-₹94 Cr-₹82 Cr-₹71 Cr₹48 Cr₹12 Cr-₹37 Cr-₹51 Cr-₹153 Cr-₹194 Cr-₹158 Cr-₹127 Cr-₹126 Cr₹78 Cr₹90 Cr₹64 Cr
₹3023 Cr₹2986 Cr₹2214 Cr₹1892 Cr₹1380 Cr₹1199 Cr₹1225 Cr₹978 Cr₹862 Cr₹897 Cr₹942 Cr₹953 Cr₹978 Cr₹965 Cr₹929 Cr₹729 Cr₹614 Cr₹617 Cr₹630 Cr
₹65₹124₹108₹110₹74₹68₹68₹71₹66₹59₹56₹42₹36₹25₹22₹19₹15₹15₹15
₹65₹62₹108₹110₹74₹68₹68₹71₹33₹59₹56₹42₹36₹25₹22₹19₹15₹15₹15

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹318 Cr₹250 Cr₹121 Cr₹423 Cr₹210 Cr₹64 Cr₹104 Cr₹140 Cr₹139 Cr₹105 Cr₹158 Cr₹138 Cr₹77 Cr₹64 Cr₹62 Cr₹70 Cr₹45 Cr₹4 Cr₹13 Cr
₹350 Cr₹333 Cr₹288 Cr₹39 Cr₹203 Cr₹193 Cr₹205 Cr₹110 Cr₹107 Cr₹121 Cr₹116 Cr₹144 Cr₹141 Cr₹141 Cr₹133 Cr₹99 Cr₹98 Cr₹106 Cr₹95 Cr
₹40 Cr₹21 Cr₹41 Cr-₹58 Cr₹16 Cr₹30 Cr-₹9 Cr-₹6 Cr₹10 Cr-₹9 Cr₹24 Cr-₹18 Cr₹41 L-₹28 Cr-₹16 Cr-₹3 Cr-₹2 Cr-₹29 Cr-₹2 Cr
₹707 Cr₹604 Cr₹450 Cr₹404 Cr₹429 Cr₹286 Cr₹300 Cr₹244 Cr₹257 Cr₹218 Cr₹298 Cr₹264 Cr₹218 Cr₹177 Cr₹178 Cr₹166 Cr₹141 Cr₹80 Cr₹106 Cr
₹654 Cr₹555 Cr₹424 Cr₹318 Cr₹371 Cr₹272 Cr₹257 Cr₹192 Cr₹205 Cr₹198 Cr₹264 Cr₹235 Cr₹203 Cr₹164 Cr₹163 Cr₹148 Cr₹136 Cr₹84 Cr₹101 Cr
-₹294 Cr-₹430 Cr-₹243 Cr-₹144 Cr-₹180 Cr-₹32 Cr-₹119 Cr-₹209 Cr-₹44 Cr-₹59 Cr-₹107 Cr-₹49 Cr-₹91 Cr-₹90 Cr-₹240 Cr-₹130 Cr-₹34 Cr-₹9 Cr-₹87 Cr
-₹398 Cr-₹90 Cr-₹174 Cr-₹171 Cr-₹201 Cr-₹234 Cr-₹138 Cr₹11 Cr-₹154 Cr-₹146 Cr-₹155 Cr-₹185 Cr-₹112 Cr-₹74 Cr₹76 Cr-₹20 Cr-₹107 Cr-₹70 Cr-₹10 Cr
-₹38 Cr₹35 Cr₹7 Cr₹3 Cr-₹10 Cr₹6 Cr₹31 L-₹6 Cr₹7 Cr-₹7 Cr₹2 Cr₹2 Cr₹37 L₹1,000-₹85 L-₹3 Cr-₹5 Cr₹4 Cr₹4 Cr
₹53 Cr₹18 Cr₹12 Cr₹9 Cr₹19 Cr₹13 Cr₹13 Cr₹19 Cr₹12 Cr₹18 Cr₹17 Cr₹15 Cr₹15 Cr₹13 Cr₹16 Cr₹19 Cr₹24 Cr₹20 Cr₹15 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0₹0₹0₹0
₹15 Cr₹53 Cr₹18 Cr₹12 Cr₹9 Cr₹19 Cr₹13 Cr₹13 Cr₹19 Cr₹12 Cr₹18 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr₹16 Cr₹19 Cr₹24 Cr₹20 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)291.30
Volume (₹)1.22 L
High (₹)293.45
Upper Circuit350.10
Low (₹)289.50
Lower Circuit233.40
Prev Close291.75
52W High (₹)310.20
Price292.35
52W Low (₹)225.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)5104.66 Cr
Div. Yield (%)1.71
PE Ratio19.10
Debt to Equity0.40
Price to Book3.58
Book Value65.30
EPS (TTM)15.28
Face Value10.00
ROE (%)21.27

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
CONCORNSE
DELHIVERYNSE
SHADOWFAXNSE
BLACKBUCKNSE
TCINSE
TVSSCSNSE
VRLLOGNSE
MAHLOGNSE
SINDHUTRADNSE
GATEWAYNSE
LTP
1W Low
1W High
Market cap (₹)
466.3-38.25 (-7.58%)
457.55
501.95
35,423Cr
426.3-1.7 (-0.40%)
424.15
437.60
32,430Cr
285.8+34.25 (13.62%)
248.40
292.20
16,747Cr
592.95-39.45 (-6.24%)
588
659.70
11,220Cr
833.45+3.65 (0.44%)
797
844.80
6,379Cr
130.69-3.16 (-2.36%)
130
135.63
5,844Cr
292.35-1.25 (-0.43%)
289.50
297
5,105Cr
420.05+27.3 (6.95%)
386.60
429.20
4,143Cr
23.8-0.92 (-3.72%)
23.53
24.76
3,693Cr
52.37-0.5 (-0.95%)
52.05
53.88
2,631Cr

VRL Logistics Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

VRL Logistics Ltd Quaterly Results Key Takeaways