/
/
/

Vraj Iron & Steel Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-15%4%24%
-24%-16%-27%
----19%
27%29%19%8%

Peer Comparison

Symbol
JINDALSTEL
LLOYDSME
JAIBALAJI
RSL
STEELXIND
SALSTEEL
VRAJ
CMNL-SM
VASWANI
SHKSIL-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,165₹116035 Cr42.698.359.75₹3367 Cr
1,826₹104124 Cr21.8530.6899.55₹3681 Cr
69.7₹6471 Cr44.740.932.97₹130 Cr
182₹1518 Cr30.472.427.08₹50 Cr
11.3₹1445 Cr45.470.120.46₹27 Cr
81.49₹1187 Cr95.490.211.62-₹35 L
122.48₹405 Cr11.263.4918.5₹32 Cr
114.2₹294 Cr4.2-₹4 Cr
46.26₹156 Cr0.353.58₹4 Cr
34₹66 Cr10.613.85₹6 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023
₹194 Cr₹170 Cr₹146 Cr₹133 Cr₹138 Cr₹153 Cr₹120 Cr₹88 Cr₹115 Cr₹119 Cr₹81 Cr₹115 Cr₹106 Cr₹139 Cr
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹47 L₹93 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹195 Cr₹173 Cr₹149 Cr₹135 Cr₹140 Cr₹154 Cr₹121 Cr₹89 Cr₹115 Cr₹119 Cr₹82 Cr₹116 Cr₹107 Cr₹141 Cr
₹181 Cr₹152 Cr₹147 Cr₹125 Cr₹130 Cr₹140 Cr₹110 Cr₹75 Cr₹95 Cr₹102 Cr₹71 Cr₹90 Cr₹85 Cr₹128 Cr
₹21 Cr₹27 Cr₹7 Cr₹15 Cr₹15 Cr₹17 Cr₹12 Cr₹15 Cr₹22 Cr₹19 Cr₹12 Cr₹27 Cr₹23 Cr₹14 Cr
₹99 L₹82 L₹68 L₹38 L₹24 L₹32 L₹39 L₹34 L₹50 L₹49 L₹71 L₹64 L₹60 L₹92 L
₹13 Cr₹20 Cr₹1 Cr₹10 Cr₹10 Cr₹13 Cr₹10 Cr₹13 Cr₹20 Cr₹17 Cr₹10 Cr₹25 Cr₹21 Cr₹11 Cr
₹10 Cr₹14 Cr₹100 L₹7 Cr₹7 Cr₹10 Cr₹7 Cr₹10 Cr₹15 Cr₹13 Cr₹7 Cr₹19 Cr₹15 Cr₹8 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹33 Cr₹33 Cr₹25 Cr₹5 Cr₹5 Cr₹5 Cr
₹397 Cr₹364 Cr₹176 Cr₹136 Cr₹82 Cr₹52 Cr
₹397 Cr₹364 Cr₹176 Cr₹136 Cr₹82 Cr₹52 Cr
₹430 Cr₹397 Cr₹200 Cr₹141 Cr₹87 Cr₹57 Cr
₹34 Cr₹0₹51 Cr₹8 Cr₹17 Cr₹22 Cr
₹0₹0₹0₹0₹0₹6 Cr
₹9 Cr₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹1 Cr₹92 L₹88 L₹68 L₹53 L₹37 L
₹45 Cr₹7 Cr₹56 Cr₹13 Cr₹22 Cr₹32 Cr
₹11 Cr₹8 Cr₹10 Cr₹13 Cr₹8 Cr₹12 Cr
₹4 Cr₹3 Cr₹3 Cr₹15 Cr₹14 Cr₹14 Cr
₹5 Cr₹71 L₹10 Cr₹6 Cr₹17 Cr₹10 Cr
₹7 Cr₹13 Cr₹19 Cr₹18 Cr₹11 Cr₹3 Cr
₹27 Cr₹25 Cr₹41 Cr₹52 Cr₹49 Cr₹39 Cr
₹502 Cr₹429 Cr₹298 Cr₹206 Cr₹158 Cr₹128 Cr
₹85 Cr₹52 Cr₹52 Cr₹43 Cr₹29 Cr₹24 Cr
₹41 Cr₹71 L₹62 Cr₹23 Cr₹43 Cr₹46 Cr
₹354 Cr₹253 Cr₹98 Cr₹97 Cr₹96 Cr₹95 Cr
₹81 Cr₹58 Cr₹50 Cr₹44 Cr₹38 Cr₹31 Cr
₹273 Cr₹195 Cr₹48 Cr₹53 Cr₹58 Cr₹64 Cr
₹7 Cr₹3 Cr₹64 Cr₹19 L₹19 L₹16 L
₹41 Cr₹38 Cr₹23 Cr₹18 Cr₹15 Cr₹13 Cr
₹41 Cr₹38 Cr₹23 Cr₹18 Cr₹15 Cr₹13 Cr
₹28 Cr₹42 Cr₹35 Cr₹10 Cr₹4 Cr₹4 Cr
₹44 L₹44 L₹45 L₹52 L₹82 L₹58 L
₹350 Cr₹279 Cr₹170 Cr₹82 Cr₹77 Cr₹81 Cr
₹68 Cr₹51 Cr₹42 Cr₹32 Cr₹32 Cr₹22 Cr
₹33 Cr₹21 Cr₹12 Cr₹13 Cr₹12 Cr₹7 Cr
₹6 Cr₹40 Cr₹40 Cr₹9 Cr₹4 Cr₹3 Cr
₹1 Cr₹91 L₹5 Cr₹62 L₹25 L₹38 L
₹45 Cr₹38 Cr₹29 Cr₹69 Cr₹32 Cr₹14 Cr
₹152 Cr₹150 Cr₹127 Cr₹124 Cr₹80 Cr₹47 Cr
₹125 Cr₹125 Cr₹86 Cr₹71 Cr₹31 Cr₹8 Cr
₹502 Cr₹429 Cr₹298 Cr₹206 Cr₹158 Cr₹128 Cr
₹130₹120₹81₹285₹175₹116
₹130₹120₹81₹57₹35₹23

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹40 Cr₹57 Cr₹73 Cr₹69 Cr₹37 Cr₹14 Cr
₹23 Cr₹6 Cr₹4 Cr₹8 Cr₹11 Cr₹13 Cr
-₹25 Cr-₹36 Cr-₹37 Cr₹4 Cr-₹33 Cr-₹2 Cr
₹39 Cr₹27 Cr₹40 Cr₹80 Cr₹15 Cr₹26 Cr
₹31 Cr₹14 Cr₹19 Cr₹63 Cr₹9 Cr₹22 Cr
-₹70 Cr-₹103 Cr-₹56 Cr-₹40 Cr-₹1 Cr-₹6 Cr
₹38 Cr₹90 Cr₹36 Cr-₹23 Cr-₹7 Cr-₹16 Cr
-₹75 L₹85 L-₹1 L-₹1 L₹17 L₹6 L
₹1 Cr₹25 L₹26 L₹28 L₹11 L₹5 L
₹35 L₹1 Cr₹25 L₹26 L₹28 L₹11 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)122.26
Volume (₹)12,164.00
High (₹)125.71
Upper Circuit147.25
Low (₹)120.24
Lower Circuit98.17
Prev Close122.71
52W High (₹)159.99
Price122.48
52W Low (₹)93.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)404.53 Cr
Div. Yield (%)0.00
PE Ratio11.26
Debt to Equity0.10
Price to Book0.72
Book Value130.31
EPS (TTM)10.89
Face Value10.00
ROE (%)7.74

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
JINDALSTELNSE
LLOYDSMENSE
JAIBALAJINSE
RSLNSE
STEELXINDNSE
SALSTEELNSE
VRAJNSE
CMNL-SMNSE
VASWANINSE
SHKSIL-SMNSE
LTP
1W Low
1W High
Market cap (₹)
1165-14.2 (-1.20%)
1134.70
1192.90
1,16,035Cr
1826+15.8 (0.87%)
1766.10
1859.40
1,04,124Cr
69.7+0.47 (0.68%)
68.75
74.20
6,471Cr
182+4.51 (2.54%)
174.35
184.89
1,518Cr
11.3+0.65 (6.10%)
10.45
11.80
1,445Cr
81.49+6.33 (8.42%)
76.10
86.25
1,187Cr
122.48-2.99 (-2.38%)
120.24
129
405Cr
114.2-5.8 (-4.83%)
114.20
127
294Cr
46.26-2.72 (-5.55%)
46.16
50.50
156Cr
34-0.05 (-0.15%)
30.20
36.50
66Cr

Vraj Iron & Steel Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹21.46Cr; with other income of ₹1.59Cr, profit before interest and tax came to ₹14Cr. Interest expense was ₹99.4Lakh; PBT before exceptional items stood at ₹13.01Cr. Cost mix (full year): raw materials ₹464.44Cr; employee cost ₹14.81Cr; depreciation ₹7.46Cr; other expenses ₹173.96Cr. Basis: consolidated annual results.

Vraj Iron & Steel Ltd Quaterly Results Key Takeaways

Vraj Iron & Steel Ltd reported ₹193.83Cr total income from operations in Jun 2026, softer than ₹170.21Cr in Mar 2026 but higher than ₹138.31Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹21.46Cr; with other income of ₹1.59Cr, profit before interest and tax came to ₹14Cr. Interest expense was ₹99.4Lakh, taking profit before tax to ₹13.01Cr. After tax of ₹3.28Cr, profit after tax stood at ₹9.73Cr (vs ₹14.02Cr in Mar 2026 and ₹7.33Cr in Jun 2025).