Vraj Iron & Steel Share Price
122.21-0.50 (-0.41%)
-19.40% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 15% | 4% | 24% |
| - | 24% | -16% | -27% |
| - | - | - | -19% |
| 27% | 29% | 19% | 8% |
Peer Comparison
Symbol
JINDALSTEL
LLOYDSME
JAIBALAJI
RSL
STEELXIND
SALSTEEL
VRAJ
CMNL-SM
VASWANI
SHKSIL-SM
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,165.5 | ₹116035 Cr | 42.69 | 8.3 | 59.75 | ₹3367 Cr |
| 1,826.1 | ₹104124 Cr | 21.85 | 30.68 | 99.55 | ₹3681 Cr |
| 69.66 | ₹6471 Cr | 44.74 | 0.93 | 2.97 | ₹130 Cr |
| 182.01 | ₹1518 Cr | 30.47 | 2.42 | 7.08 | ₹50 Cr |
| 11.28 | ₹1445 Cr | 45.47 | 0.12 | 0.46 | ₹27 Cr |
| 80.27 | ₹1187 Cr | 95.49 | 0.21 | 1.62 | -₹35 L |
| 122.21 | ₹405 Cr | 11.26 | 3.49 | 18.5 | ₹32 Cr |
| 121.25 | ₹294 Cr | — | — | 4.2 | -₹4 Cr |
| 47.36 | ₹156 Cr | — | 0.35 | 3.58 | ₹4 Cr |
| 34 | ₹66 Cr | 10.61 | — | 3.85 | ₹6 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹194 Cr | ₹170 Cr | ₹146 Cr | ₹133 Cr | ₹138 Cr | ₹153 Cr | ₹120 Cr | ₹88 Cr | ₹115 Cr | ₹119 Cr | ₹81 Cr | ₹115 Cr | ₹106 Cr | ₹139 Cr |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹47 L | ₹93 L | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| ₹195 Cr | ₹173 Cr | ₹149 Cr | ₹135 Cr | ₹140 Cr | ₹154 Cr | ₹121 Cr | ₹89 Cr | ₹115 Cr | ₹119 Cr | ₹82 Cr | ₹116 Cr | ₹107 Cr | ₹141 Cr |
| ₹181 Cr | ₹152 Cr | ₹147 Cr | ₹125 Cr | ₹130 Cr | ₹140 Cr | ₹110 Cr | ₹75 Cr | ₹95 Cr | ₹102 Cr | ₹71 Cr | ₹90 Cr | ₹85 Cr | ₹128 Cr |
| ₹21 Cr | ₹27 Cr | ₹7 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹12 Cr | ₹15 Cr | ₹22 Cr | ₹19 Cr | ₹12 Cr | ₹27 Cr | ₹23 Cr | ₹14 Cr |
| ₹99 L | ₹82 L | ₹68 L | ₹38 L | ₹24 L | ₹32 L | ₹39 L | ₹34 L | ₹50 L | ₹49 L | ₹71 L | ₹64 L | ₹60 L | ₹92 L |
| ₹13 Cr | ₹20 Cr | ₹1 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹25 Cr | ₹21 Cr | ₹11 Cr |
| ₹10 Cr | ₹14 Cr | ₹100 L | ₹7 Cr | ₹7 Cr | ₹10 Cr | ₹7 Cr | ₹10 Cr | ₹15 Cr | ₹13 Cr | ₹7 Cr | ₹19 Cr | ₹15 Cr | ₹8 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| — | — | — | — | — | — |
| ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| ₹397 Cr | ₹364 Cr | ₹176 Cr | ₹136 Cr | ₹82 Cr | ₹52 Cr |
| ₹397 Cr | ₹364 Cr | ₹176 Cr | ₹136 Cr | ₹82 Cr | ₹52 Cr |
| ₹430 Cr | ₹397 Cr | ₹200 Cr | ₹141 Cr | ₹87 Cr | ₹57 Cr |
| ₹34 Cr | ₹0 | ₹51 Cr | ₹8 Cr | ₹17 Cr | ₹22 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹6 Cr |
| ₹9 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| ₹1 Cr | ₹92 L | ₹88 L | ₹68 L | ₹53 L | ₹37 L |
| ₹45 Cr | ₹7 Cr | ₹56 Cr | ₹13 Cr | ₹22 Cr | ₹32 Cr |
| — | — | — | — | — | — |
| ₹11 Cr | ₹8 Cr | ₹10 Cr | ₹13 Cr | ₹8 Cr | ₹12 Cr |
| ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| ₹5 Cr | ₹71 L | ₹10 Cr | ₹6 Cr | ₹17 Cr | ₹10 Cr |
| ₹7 Cr | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹3 Cr |
| ₹27 Cr | ₹25 Cr | ₹41 Cr | ₹52 Cr | ₹49 Cr | ₹39 Cr |
| ₹502 Cr | ₹429 Cr | ₹298 Cr | ₹206 Cr | ₹158 Cr | ₹128 Cr |
| ₹85 Cr | ₹52 Cr | ₹52 Cr | ₹43 Cr | ₹29 Cr | ₹24 Cr |
| ₹41 Cr | ₹71 L | ₹62 Cr | ₹23 Cr | ₹43 Cr | ₹46 Cr |
| — | — | — | — | — | — |
| ₹354 Cr | ₹253 Cr | ₹98 Cr | ₹97 Cr | ₹96 Cr | ₹95 Cr |
| ₹81 Cr | ₹58 Cr | ₹50 Cr | ₹44 Cr | ₹38 Cr | ₹31 Cr |
| ₹273 Cr | ₹195 Cr | ₹48 Cr | ₹53 Cr | ₹58 Cr | ₹64 Cr |
| ₹7 Cr | ₹3 Cr | ₹64 Cr | ₹19 L | ₹19 L | ₹16 L |
| ₹41 Cr | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
| ₹41 Cr | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
| ₹28 Cr | ₹42 Cr | ₹35 Cr | ₹10 Cr | ₹4 Cr | ₹4 Cr |
| ₹44 L | ₹44 L | ₹45 L | ₹52 L | ₹82 L | ₹58 L |
| ₹350 Cr | ₹279 Cr | ₹170 Cr | ₹82 Cr | ₹77 Cr | ₹81 Cr |
| — | — | — | — | — | — |
| ₹68 Cr | ₹51 Cr | ₹42 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr |
| ₹33 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹7 Cr |
| ₹6 Cr | ₹40 Cr | ₹40 Cr | ₹9 Cr | ₹4 Cr | ₹3 Cr |
| ₹1 Cr | ₹91 L | ₹5 Cr | ₹62 L | ₹25 L | ₹38 L |
| ₹45 Cr | ₹38 Cr | ₹29 Cr | ₹69 Cr | ₹32 Cr | ₹14 Cr |
| ₹152 Cr | ₹150 Cr | ₹127 Cr | ₹124 Cr | ₹80 Cr | ₹47 Cr |
| ₹125 Cr | ₹125 Cr | ₹86 Cr | ₹71 Cr | ₹31 Cr | ₹8 Cr |
| ₹502 Cr | ₹429 Cr | ₹298 Cr | ₹206 Cr | ₹158 Cr | ₹128 Cr |
| ₹130 | ₹120 | ₹81 | ₹285 | ₹175 | ₹116 |
| ₹130 | ₹120 | ₹81 | ₹57 | ₹35 | ₹23 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ₹40 Cr | ₹57 Cr | ₹73 Cr | ₹69 Cr | ₹37 Cr | ₹14 Cr |
| ₹23 Cr | ₹6 Cr | ₹4 Cr | ₹8 Cr | ₹11 Cr | ₹13 Cr |
| -₹25 Cr | -₹36 Cr | -₹37 Cr | ₹4 Cr | -₹33 Cr | -₹2 Cr |
| ₹39 Cr | ₹27 Cr | ₹40 Cr | ₹80 Cr | ₹15 Cr | ₹26 Cr |
| ₹31 Cr | ₹14 Cr | ₹19 Cr | ₹63 Cr | ₹9 Cr | ₹22 Cr |
| -₹70 Cr | -₹103 Cr | -₹56 Cr | -₹40 Cr | -₹1 Cr | -₹6 Cr |
| ₹38 Cr | ₹90 Cr | ₹36 Cr | -₹23 Cr | -₹7 Cr | -₹16 Cr |
| -₹75 L | ₹85 L | -₹1 L | -₹1 L | ₹17 L | ₹6 L |
| ₹1 Cr | ₹25 L | ₹26 L | ₹28 L | ₹11 L | ₹5 L |
| ₹35 L | ₹1 Cr | ₹25 L | ₹26 L | ₹28 L | ₹11 L |
Fundamental Ratios
Consolidated
Standalone
No results found