FYERS
Home
/
Stocks
/
Results
/
Vesuvius India Results

Vesuvius India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
12%22%16%13%
14%38%31%0%
15%28%9%-23%
14%15%19%17%

Peer Comparison

Symbol
RHIM
VESUVIUS
RPEL
MONOLITH-SM
IFGLEXPOR
ORIENTCER
REFRACTORY-SM
SPRL-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
383.8₹8030 Cr—3.13-7.45-₹383 Cr
391.8₹8026 Cr31.342.8816.02₹264 Cr
1,681₹7865 Cr125.444.2615.2₹55 Cr
1,182₹2626 Cr114.054.6311.69₹23 Cr
195₹1430 Cr34.912.3715.95₹35 Cr
47.38₹571 Cr21.850.723.66₹22 Cr
38.35₹80 Cr16.630.013.29₹5 Cr
120.35₹21 Cr5.82—22.06₹4 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Dec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007Dec 2006
————————————————————
₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
₹1644 Cr₹1411 Cr₹1173 Cr₹977 Cr₹876 Cr₹822 Cr₹784 Cr₹717 Cr₹641 Cr₹562 Cr₹477 Cr₹419 Cr₹377 Cr₹323 Cr₹278 Cr₹233 Cr₹193 Cr₹165 Cr₹139 Cr₹117 Cr
₹1644 Cr₹1411 Cr₹1173 Cr₹977 Cr₹876 Cr₹822 Cr₹784 Cr₹717 Cr₹641 Cr₹562 Cr₹477 Cr₹419 Cr₹377 Cr₹323 Cr₹278 Cr₹233 Cr₹193 Cr₹165 Cr₹139 Cr₹117 Cr
₹1664 Cr₹1431 Cr₹1194 Cr₹998 Cr₹896 Cr₹842 Cr₹804 Cr₹738 Cr₹661 Cr₹582 Cr₹497 Cr₹439 Cr₹397 Cr₹343 Cr₹298 Cr₹253 Cr₹213 Cr₹185 Cr₹159 Cr₹137 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr
-₹12 Cr-₹13 Cr-₹15 Cr-₹17 Cr-₹16 Cr-₹14 Cr-₹12 Cr-₹12 Cr-₹9 Cr-₹5 Cr₹1 Cr₹5 Cr₹9 Cr₹8 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹7 Cr₹8 Cr
₹13 Cr₹13 Cr₹13 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹281 Cr₹270 Cr₹352 Cr₹282 Cr₹24 Cr₹361 Cr₹350 Cr₹307 Cr₹303 Cr₹238 Cr₹223 Cr₹191 Cr₹154 Cr₹129 Cr₹103 Cr₹0₹0₹0₹0₹0
₹282 Cr₹270 Cr₹349 Cr₹264 Cr₹8 Cr₹347 Cr₹338 Cr₹296 Cr₹294 Cr₹233 Cr₹225 Cr₹196 Cr₹163 Cr₹137 Cr₹109 Cr₹6 Cr₹5 Cr₹5 Cr₹7 Cr₹12 Cr
————————————————————
₹366 Cr₹297 Cr₹288 Cr₹246 Cr₹223 Cr₹157 Cr₹124 Cr₹143 Cr₹153 Cr₹120 Cr₹103 Cr₹90 Cr₹75 Cr₹76 Cr₹86 Cr₹59 Cr₹57 Cr₹54 Cr₹56 Cr₹44 Cr
₹65 Cr₹66 Cr₹49 Cr₹42 Cr₹28 Cr₹21 Cr₹22 Cr₹19 Cr₹19 Cr₹20 Cr₹16 Cr₹16 Cr₹14 Cr₹13 Cr₹13 Cr₹8 Cr₹6 Cr₹6 Cr₹6 Cr₹7 Cr
₹319 Cr₹235 Cr₹334 Cr₹334 Cr₹17 Cr₹184 Cr₹171 Cr₹170 Cr₹122 Cr₹131 Cr₹19 Cr₹18 Cr₹95 Cr₹85 Cr₹85 Cr₹159 Cr₹133 Cr₹108 Cr₹12 Cr₹72 Cr
₹750 Cr₹598 Cr₹672 Cr₹622 Cr₹268 Cr₹363 Cr₹317 Cr₹333 Cr₹294 Cr₹271 Cr₹138 Cr₹124 Cr₹184 Cr₹174 Cr₹184 Cr₹226 Cr₹195 Cr₹168 Cr₹74 Cr₹124 Cr
₹2696 Cr₹2299 Cr₹2214 Cr₹1884 Cr₹1172 Cr₹1551 Cr₹1460 Cr₹1367 Cr₹1249 Cr₹1087 Cr₹860 Cr₹759 Cr₹744 Cr₹654 Cr₹591 Cr₹485 Cr₹413 Cr₹358 Cr₹240 Cr₹273 Cr
₹44 Cr₹38 Cr₹37 Cr₹45 Cr₹45 Cr₹51 Cr₹48 Cr₹41 Cr₹44 Cr₹53 Cr₹46 Cr₹69 Cr₹22 Cr₹21 Cr₹21 Cr₹37 Cr₹39 Cr₹58 Cr₹10 Cr₹16 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr
————————————————————
₹904 Cr₹669 Cr₹511 Cr₹355 Cr₹256 Cr₹236 Cr₹218 Cr₹188 Cr₹170 Cr₹152 Cr₹296 Cr₹275 Cr₹259 Cr₹229 Cr₹207 Cr₹181 Cr₹161 Cr₹135 Cr₹125 Cr₹108 Cr
₹281 Cr₹235 Cr₹195 Cr₹161 Cr₹141 Cr₹117 Cr₹94 Cr₹67 Cr₹57 Cr₹27 Cr₹165 Cr₹142 Cr₹125 Cr₹111 Cr₹99 Cr₹90 Cr₹79 Cr₹57 Cr₹48 Cr₹40 Cr
₹622 Cr₹434 Cr₹316 Cr₹194 Cr₹116 Cr₹120 Cr₹124 Cr₹121 Cr₹113 Cr₹124 Cr₹131 Cr₹132 Cr₹134 Cr₹117 Cr₹109 Cr₹92 Cr₹82 Cr₹78 Cr₹77 Cr₹68 Cr
₹52 Cr₹196 Cr₹86 Cr₹38 Cr₹27 Cr₹21 Cr₹28 Cr₹26 Cr₹38 Cr₹16 Cr₹14 Cr₹20 Cr₹5 Cr₹22 Cr₹30 Cr₹20 Cr₹21 Cr₹10 Cr₹5 Cr₹3 Cr
₹292 Cr₹273 Cr₹390 Cr₹308 Cr₹49 Cr₹376 Cr₹368 Cr₹321 Cr₹311 Cr₹246 Cr₹229 Cr₹194 Cr₹170 Cr₹139 Cr₹109 Cr₹0₹0₹0₹0₹0
₹1 Cr₹77 L₹80 L₹2 Cr₹2 Cr₹89 L₹53 L₹89 L₹67 L₹75 L₹17 L₹13 L₹20 L₹28 L₹48 L₹0₹0₹0₹0₹0
₹967 Cr₹904 Cr₹793 Cr₹543 Cr₹194 Cr₹518 Cr₹520 Cr₹468 Cr₹463 Cr₹387 Cr₹374 Cr₹346 Cr₹309 Cr₹279 Cr₹249 Cr₹112 Cr₹103 Cr₹88 Cr₹81 Cr₹70 Cr
————————————————————
₹296 Cr₹247 Cr₹256 Cr₹204 Cr₹213 Cr₹117 Cr₹108 Cr₹123 Cr₹95 Cr₹94 Cr₹73 Cr₹72 Cr₹59 Cr₹51 Cr₹48 Cr₹38 Cr₹29 Cr₹48 Cr₹38 Cr₹35 Cr
₹484 Cr₹385 Cr₹323 Cr₹209 Cr₹164 Cr₹163 Cr₹188 Cr₹181 Cr₹220 Cr₹268 Cr₹227 Cr₹187 Cr₹179 Cr₹166 Cr₹149 Cr₹116 Cr₹98 Cr₹101 Cr₹102 Cr₹87 Cr
₹582 Cr₹482 Cr₹465 Cr₹568 Cr₹554 Cr₹559 Cr₹468 Cr₹419 Cr₹346 Cr₹199 Cr₹173 Cr₹143 Cr₹106 Cr₹72 Cr₹54 Cr₹56 Cr₹55 Cr₹9 Cr₹8 Cr₹2 Cr
₹25 Cr₹23 Cr₹21 Cr₹26 Cr₹19 Cr₹14 Cr₹9 Cr₹10 Cr₹5 Cr₹4 Cr₹5 Cr₹5 Cr₹2 Cr₹3 Cr₹5 Cr₹10 L₹0₹0₹0₹0
₹341 Cr₹258 Cr₹356 Cr₹334 Cr₹28 Cr₹180 Cr₹166 Cr₹165 Cr₹120 Cr₹134 Cr₹8 Cr₹7 Cr₹89 Cr₹83 Cr₹85 Cr₹164 Cr₹128 Cr₹111 Cr₹9 Cr₹78 Cr
₹1728 Cr₹1395 Cr₹1421 Cr₹1341 Cr₹978 Cr₹1033 Cr₹939 Cr₹898 Cr₹786 Cr₹699 Cr₹485 Cr₹413 Cr₹434 Cr₹375 Cr₹342 Cr₹373 Cr₹310 Cr₹270 Cr₹158 Cr₹202 Cr
₹978 Cr₹797 Cr₹750 Cr₹720 Cr₹710 Cr₹671 Cr₹622 Cr₹565 Cr₹492 Cr₹428 Cr₹347 Cr₹289 Cr₹251 Cr₹201 Cr₹158 Cr₹147 Cr₹115 Cr₹102 Cr₹84 Cr₹78 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 L₹29 L
₹2696 Cr₹2299 Cr₹2214 Cr₹1884 Cr₹1172 Cr₹1551 Cr₹1460 Cr₹1367 Cr₹1249 Cr₹1087 Cr₹860 Cr₹759 Cr₹744 Cr₹654 Cr₹591 Cr₹485 Cr₹413 Cr₹358 Cr₹240 Cr₹273 Cr
₹82₹705₹588₹492₹442₹415₹396₹363₹326₹287₹245₹216₹196₹169₹147₹125₹105₹91₹78₹67
₹82₹70₹588₹492₹442₹41₹396₹36₹326₹29₹245₹216₹196₹169₹147₹125₹105₹91₹78₹67

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Dec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007
₹356 Cr₹349 Cr₹285 Cr₹157 Cr₹92 Cr₹72 Cr₹123 Cr₹142 Cr₹145 Cr₹136 Cr₹112 Cr₹90 Cr₹99 Cr₹83 Cr₹83 Cr₹75 Cr₹56 Cr₹48 Cr₹50 Cr
₹10 Cr₹5 Cr₹5 Cr₹16 Cr₹12 Cr₹7 Cr₹9 Cr₹6 Cr₹18 Cr₹16 Cr₹15 Cr₹12 Cr₹13 Cr₹15 Cr₹14 Cr₹11 Cr₹11 Cr₹14 Cr₹13 Cr
-₹84 Cr-₹29 Cr-₹140 Cr₹5 Cr-₹49 Cr₹44 Cr-₹19 Cr-₹1 Cr₹85 Cr-₹50 Cr-₹33 Cr-₹4 Cr-₹13 Cr-₹21 Cr-₹23 Cr-₹27 Cr₹26 Cr-₹19 Cr-₹8 Cr
₹283 Cr₹325 Cr₹150 Cr₹178 Cr₹54 Cr₹122 Cr₹113 Cr₹147 Cr₹248 Cr₹103 Cr₹94 Cr₹98 Cr₹99 Cr₹76 Cr₹73 Cr₹59 Cr₹93 Cr₹43 Cr₹55 Cr
₹177 Cr₹258 Cr₹82 Cr₹128 Cr₹27 Cr₹102 Cr₹74 Cr₹95 Cr₹191 Cr₹50 Cr₹54 Cr₹65 Cr₹64 Cr₹50 Cr₹45 Cr₹31 Cr₹73 Cr₹27 Cr₹40 Cr
-₹18 Cr-₹233 Cr-₹37 Cr-₹6 Cr-₹39 Cr-₹503 Cr₹297 Cr-₹310 Cr₹2 Cr₹21 Cr-₹21 Cr-₹28 Cr-₹53 Cr-₹20 Cr-₹39 Cr-₹21 Cr-₹23 Cr-₹16 Cr-₹19 Cr
-₹30 Cr-₹27 Cr-₹18 Cr-₹16 Cr-₹14 Cr-₹14 Cr-₹17 Cr-₹17 Cr-₹16 Cr-₹15 Cr-₹15 Cr-₹14 Cr-₹11 Cr-₹10 Cr-₹10 Cr-₹9 Cr-₹4 Cr-₹10 Cr-₹14 Cr
₹130 Cr-₹1 Cr₹28 Cr₹106 Cr-₹26 Cr-₹415 Cr₹354 Cr-₹231 Cr₹177 Cr₹56 Cr₹18 Cr₹23 Cr₹52 L₹20 Cr-₹4 Cr₹1 Cr₹45 Cr₹1 Cr₹6 Cr
₹158 Cr₹160 Cr₹132 Cr₹26 Cr₹52 Cr₹468 Cr₹114 Cr₹345 Cr₹169 Cr₹113 Cr₹95 Cr₹72 Cr₹72 Cr₹52 Cr₹56 Cr₹55 Cr₹9 Cr₹8 Cr₹2 Cr
₹288 Cr₹158 Cr₹160 Cr₹132 Cr₹26 Cr₹52 Cr₹468 Cr₹114 Cr₹345 Cr₹169 Cr₹113 Cr₹95 Cr₹72 Cr₹72 Cr₹52 Cr₹56 Cr₹55 Cr₹9 Cr₹8 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)395.00
Volume (₹)45,504.00
High (₹)396.00
Upper Circuit475.30
Low (₹)391.00
Lower Circuit316.90
Prev Close396.10
52W High (₹)607.90
Price391.80
52W Low (₹)391.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)8026.08 Cr
Div. Yield (%)0.38
PE Ratio31.34
Debt to Equity0.00
Price to Book5.87
Book Value81.97
EPS (TTM)12.62
Face Value1.00
ROE (%)17.07

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
RHIMNSE
VESUVIUSNSE
RPELNSE
MONOLITH-SMNSE
IFGLEXPORNSE
ORIENTCERNSE
REFRACTORY-SMNSE
SPRL-SMNSE
LTP
1W Low
1W High
Market cap (₹)
383.8+15.1 (4.10%)
366.15
401
8,030Cr
391.8-14.15 (-3.49%)
391
406.80
8,026Cr
1681+28.6 (1.73%)
1625.10
1783.30
7,865Cr
1182-113 (-8.73%)
1160.10
1300
2,626Cr
195-4.03 (-2.02%)
192
200.40
1,430Cr
47.38+0.86 (1.85%)
45.50
49.43
571Cr
38.35+6.7 (21.17%)
33
38.35
80Cr
120.35+16.35 (15.72%)
109.20
120.35
21Cr

Vesuvius India Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Vesuvius India Ltd Quaterly Results Key Takeaways