Vesuvius India Share Price
420.00+0.00 (+0.00%)
-19.24% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 12% | 22% | 16% | 13% |
| 14% | 38% | 31% | 0% |
| 15% | 29% | 8% | -19% |
| 14% | 15% | 19% | 17% |
Peer Comparison
Symbol
RPEL
VESUVIUS
RHIM
MONOLITH-SM
IFGLEXPOR
ORIENTCER
REFRACTORY-SM
SPRL-SM
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,880.9 | ₹8649 Cr | 137.95 | 4.26 | 15.2 | ₹55 Cr |
| 420 | ₹8511 Cr | 33.23 | 2.88 | 16.02 | ₹264 Cr |
| 371.9 | ₹7631 Cr | — | 3.13 | -7.45 | -₹383 Cr |
| 1,277 | ₹2795 Cr | 121.41 | 4.63 | 11.69 | ₹23 Cr |
| 207 | ₹1517 Cr | 37.04 | 2.37 | 15.95 | ₹35 Cr |
| 44.09 | ₹529 Cr | 20.25 | 0.72 | 3.66 | ₹22 Cr |
| 25.5 | ₹56 Cr | 11.61 | 0.01 | 3.29 | ₹5 Cr |
| 102.5 | ₹18 Cr | 5.2 | — | 22.06 | ₹4 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 | Jun 2012 | Mar 2012 | Dec 2011 | Sep 2011 | Jun 2011 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | Sep 2008 | Jun 2008 | Mar 2008 | Dec 2007 | Sep 2007 | Jun 2007 | Mar 2007 | Dec 2006 | Sep 2006 | Jun 2006 | Mar 2006 | Dec 2005 | Sep 2005 | Jun 2005 | Mar 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹536 Cr | ₹500 Cr | ₹551 Cr | ₹547 Cr | ₹524 Cr | ₹482 Cr | ₹509 Cr | ₹444 Cr | ₹462 Cr | ₹453 Cr | ₹417 Cr | ₹413 Cr | ₹405 Cr | ₹368 Cr | ₹348 Cr | ₹353 Cr | ₹330 Cr | ₹312 Cr | ₹259 Cr | ₹268 Cr | ₹272 Cr | ₹249 Cr | ₹234 Cr | ₹212 Cr | ₹139 Cr | ₹206 Cr | ₹228 Cr | ₹218 Cr | ₹219 Cr | ₹223 Cr | ₹224 Cr | ₹238 Cr | ₹236 Cr | ₹227 Cr | ₹229 Cr | ₹214 Cr | ₹260 Cr | ₹246 Cr | ₹212 Cr | ₹243 Cr | ₹228 Cr | ₹193 Cr | ₹186 Cr | ₹180 Cr | ₹169 Cr | ₹165 Cr | ₹172 Cr | ₹168 Cr | ₹158 Cr | ₹155 Cr | ₹155 Cr | ₹150 Cr | ₹152 Cr | ₹145 Cr | ₹154 Cr | ₹132 Cr | ₹139 Cr | ₹139 Cr | ₹148 Cr | ₹138 Cr | ₹137 Cr | ₹120 Cr | ₹120 Cr | ₹114 Cr | ₹110 Cr | ₹100 Cr | ₹104 Cr | ₹94 Cr | ₹95 Cr | ₹71 Cr | ₹83 Cr | ₹103 Cr | ₹86 Cr | ₹82 Cr | ₹90 Cr | ₹81 Cr | ₹79 Cr | ₹70 Cr | ₹78 Cr | ₹69 Cr | ₹70 Cr | ₹52 Cr | ₹66 Cr | ₹60 Cr | ₹50 Cr | ₹43 Cr |
| ₹10 Cr | ₹9 Cr | ₹34 Cr | ₹7 Cr | ₹8 Cr | ₹10 Cr | ₹7 Cr | ₹23 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹10 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹98 L | ₹71 L | ₹26 L | ₹31 L | ₹42 L | ₹0 | ₹25 L | ₹25 L | ₹56 L | ₹1 Cr | ₹40 L | ₹29 L | ₹28 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹60 L | ₹1 Cr | ₹88 L | ₹1 Cr | ₹80 L | ₹80 L | ₹2 Cr | ₹70 L | ₹80 L | ₹1 Cr | ₹2 Cr | ₹30 L | ₹20 L | ₹25 L |
| ₹546 Cr | ₹509 Cr | ₹584 Cr | ₹554 Cr | ₹533 Cr | ₹492 Cr | ₹516 Cr | ₹467 Cr | ₹472 Cr | ₹461 Cr | ₹424 Cr | ₹422 Cr | ₹413 Cr | ₹379 Cr | ₹355 Cr | ₹359 Cr | ₹335 Cr | ₹317 Cr | ₹264 Cr | ₹273 Cr | ₹277 Cr | ₹253 Cr | ₹239 Cr | ₹217 Cr | ₹145 Cr | ₹212 Cr | ₹234 Cr | ₹228 Cr | ₹225 Cr | ₹229 Cr | ₹230 Cr | ₹244 Cr | ₹241 Cr | ₹232 Cr | ₹233 Cr | ₹218 Cr | ₹263 Cr | ₹249 Cr | ₹215 Cr | ₹246 Cr | ₹231 Cr | ₹196 Cr | ₹188 Cr | ₹183 Cr | ₹171 Cr | ₹167 Cr | ₹175 Cr | ₹170 Cr | ₹159 Cr | ₹157 Cr | ₹157 Cr | ₹152 Cr | ₹153 Cr | ₹146 Cr | ₹154 Cr | ₹132 Cr | ₹140 Cr | ₹140 Cr | ₹148 Cr | ₹139 Cr | ₹137 Cr | ₹121 Cr | ₹122 Cr | ₹114 Cr | ₹110 Cr | ₹100 Cr | ₹104 Cr | ₹94 Cr | ₹95 Cr | ₹71 Cr | ₹83 Cr | ₹103 Cr | ₹87 Cr | ₹83 Cr | ₹91 Cr | ₹82 Cr | ₹80 Cr | ₹71 Cr | ₹80 Cr | ₹69 Cr | ₹71 Cr | ₹53 Cr | ₹68 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr |
| ₹467 Cr | ₹434 Cr | ₹475 Cr | ₹471 Cr | ₹448 Cr | ₹412 Cr | ₹439 Cr | ₹377 Cr | ₹382 Cr | ₹369 Cr | ₹348 Cr | ₹341 Cr | ₹343 Cr | ₹321 Cr | ₹318 Cr | ₹310 Cr | ₹295 Cr | ₹285 Cr | ₹246 Cr | ₹247 Cr | ₹251 Cr | ₹231 Cr | ₹217 Cr | ₹200 Cr | ₹137 Cr | ₹187 Cr | ₹204 Cr | ₹198 Cr | ₹195 Cr | ₹196 Cr | ₹199 Cr | ₹204 Cr | ₹207 Cr | ₹195 Cr | ₹196 Cr | ₹183 Cr | ₹221 Cr | ₹213 Cr | ₹185 Cr | ₹207 Cr | ₹195 Cr | ₹168 Cr | ₹160 Cr | ₹152 Cr | ₹142 Cr | ₹144 Cr | ₹153 Cr | ₹148 Cr | ₹138 Cr | ₹133 Cr | ₹137 Cr | ₹127 Cr | ₹125 Cr | ₹119 Cr | ₹128 Cr | ₹112 Cr | ₹121 Cr | ₹123 Cr | ₹128 Cr | ₹117 Cr | ₹115 Cr | ₹101 Cr | ₹101 Cr | ₹94 Cr | ₹92 Cr | ₹84 Cr | ₹88 Cr | ₹78 Cr | ₹79 Cr | ₹64 Cr | ₹74 Cr | ₹87 Cr | ₹75 Cr | ₹70 Cr | ₹74 Cr | ₹69 Cr | ₹68 Cr | ₹60 Cr | ₹68 Cr | ₹59 Cr | ₹62 Cr | ₹44 Cr | ₹55 Cr | ₹48 Cr | ₹40 Cr | ₹34 Cr |
| ₹97 Cr | ₹93 Cr | ₹127 Cr | ₹100 Cr | ₹100 Cr | ₹93 Cr | ₹89 Cr | ₹102 Cr | ₹102 Cr | ₹103 Cr | ₹87 Cr | ₹90 Cr | ₹78 Cr | ₹66 Cr | ₹46 Cr | ₹56 Cr | ₹46 Cr | ₹39 Cr | ₹25 Cr | ₹33 Cr | ₹32 Cr | ₹28 Cr | ₹29 Cr | ₹23 Cr | ₹14 Cr | ₹32 Cr | ₹37 Cr | ₹36 Cr | ₹37 Cr | ₹40 Cr | ₹38 Cr | ₹47 Cr | ₹41 Cr | ₹44 Cr | ₹45 Cr | ₹42 Cr | ₹49 Cr | ₹43 Cr | ₹37 Cr | ₹46 Cr | ₹43 Cr | ₹35 Cr | ₹35 Cr | ₹37 Cr | ₹35 Cr | ₹29 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹29 Cr | ₹26 Cr | ₹29 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr | ₹19 Cr | ₹9 Cr | ₹11 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| ₹32 L | ₹30 L | ₹31 L | ₹30 L | ₹30 L | ₹30 L | ₹30 L | ₹29 L | ₹30 L | ₹29 L | ₹29 L | ₹14 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹7 L | ₹0 | ₹0 | ₹0 | ₹6 L | ₹0 | ₹0 | ₹0 | ₹29 L | ₹0 | ₹0 | ₹0 | ₹57 L | ₹0 | ₹0 | ₹0 | -₹18 L | -₹15 L | -₹14 L | ₹0 | ₹45 L | ₹57 L | ₹35 L | ₹14 L | ₹32 L | ₹60 L | ₹70 L | ₹30 L | ₹40 L | ₹20 L | ₹50 L | ₹20 L | ₹20 L | ₹10 L | ₹10 L | ₹1 L |
| ₹79 Cr | ₹75 Cr | ₹109 Cr | ₹83 Cr | ₹85 Cr | ₹80 Cr | ₹76 Cr | ₹90 Cr | ₹90 Cr | ₹92 Cr | ₹76 Cr | ₹81 Cr | ₹70 Cr | ₹58 Cr | ₹37 Cr | ₹49 Cr | ₹39 Cr | ₹32 Cr | ₹18 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr | ₹17 Cr | ₹8 Cr | ₹25 Cr | ₹31 Cr | ₹29 Cr | ₹30 Cr | ₹33 Cr | ₹32 Cr | ₹40 Cr | ₹34 Cr | ₹37 Cr | ₹32 Cr | ₹34 Cr | ₹42 Cr | ₹36 Cr | ₹30 Cr | ₹39 Cr | ₹37 Cr | ₹28 Cr | ₹29 Cr | ₹31 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹24 Cr | ₹20 Cr | ₹25 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹7 Cr | ₹9 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹8 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9 Cr |
| ₹59 Cr | ₹56 Cr | ₹80 Cr | ₹62 Cr | ₹63 Cr | ₹59 Cr | ₹60 Cr | ₹68 Cr | ₹67 Cr | ₹69 Cr | ₹57 Cr | ₹60 Cr | ₹52 Cr | ₹43 Cr | ₹28 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹6 Cr | ₹19 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹26 Cr | ₹22 Cr | ₹24 Cr | ₹21 Cr | ₹23 Cr | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹6 Cr | ₹6 Cr | ₹10 Cr | ₹7 Cr | ₹8 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹3 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| ₹1644 Cr | ₹1411 Cr | ₹1173 Cr | ₹977 Cr | ₹876 Cr | ₹822 Cr | ₹784 Cr | ₹717 Cr | ₹641 Cr | ₹562 Cr | ₹477 Cr | ₹419 Cr | ₹377 Cr | ₹323 Cr | ₹278 Cr | ₹233 Cr | ₹193 Cr | ₹165 Cr | ₹139 Cr | ₹117 Cr |
| ₹1644 Cr | ₹1411 Cr | ₹1173 Cr | ₹977 Cr | ₹876 Cr | ₹822 Cr | ₹784 Cr | ₹717 Cr | ₹641 Cr | ₹562 Cr | ₹477 Cr | ₹419 Cr | ₹377 Cr | ₹323 Cr | ₹278 Cr | ₹233 Cr | ₹193 Cr | ₹165 Cr | ₹139 Cr | ₹117 Cr |
| ₹1664 Cr | ₹1431 Cr | ₹1194 Cr | ₹998 Cr | ₹896 Cr | ₹842 Cr | ₹804 Cr | ₹738 Cr | ₹661 Cr | ₹582 Cr | ₹497 Cr | ₹439 Cr | ₹397 Cr | ₹343 Cr | ₹298 Cr | ₹253 Cr | ₹213 Cr | ₹185 Cr | ₹159 Cr | ₹137 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr |
| -₹12 Cr | -₹13 Cr | -₹15 Cr | -₹17 Cr | -₹16 Cr | -₹14 Cr | -₹12 Cr | -₹12 Cr | -₹9 Cr | -₹5 Cr | ₹1 Cr | ₹5 Cr | ₹9 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹7 Cr | ₹8 Cr |
| ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹281 Cr | ₹270 Cr | ₹352 Cr | ₹282 Cr | ₹24 Cr | ₹361 Cr | ₹350 Cr | ₹307 Cr | ₹303 Cr | ₹238 Cr | ₹223 Cr | ₹191 Cr | ₹154 Cr | ₹129 Cr | ₹103 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹282 Cr | ₹270 Cr | ₹349 Cr | ₹264 Cr | ₹8 Cr | ₹347 Cr | ₹338 Cr | ₹296 Cr | ₹294 Cr | ₹233 Cr | ₹225 Cr | ₹196 Cr | ₹163 Cr | ₹137 Cr | ₹109 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹7 Cr | ₹12 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹366 Cr | ₹297 Cr | ₹288 Cr | ₹246 Cr | ₹223 Cr | ₹157 Cr | ₹124 Cr | ₹143 Cr | ₹153 Cr | ₹120 Cr | ₹103 Cr | ₹90 Cr | ₹75 Cr | ₹76 Cr | ₹86 Cr | ₹59 Cr | ₹57 Cr | ₹54 Cr | ₹56 Cr | ₹44 Cr |
| ₹65 Cr | ₹66 Cr | ₹49 Cr | ₹42 Cr | ₹28 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr |
| ₹319 Cr | ₹235 Cr | ₹334 Cr | ₹334 Cr | ₹17 Cr | ₹184 Cr | ₹171 Cr | ₹170 Cr | ₹122 Cr | ₹131 Cr | ₹19 Cr | ₹18 Cr | ₹95 Cr | ₹85 Cr | ₹85 Cr | ₹159 Cr | ₹133 Cr | ₹108 Cr | ₹12 Cr | ₹72 Cr |
| ₹750 Cr | ₹598 Cr | ₹672 Cr | ₹622 Cr | ₹268 Cr | ₹363 Cr | ₹317 Cr | ₹333 Cr | ₹294 Cr | ₹271 Cr | ₹138 Cr | ₹124 Cr | ₹184 Cr | ₹174 Cr | ₹184 Cr | ₹226 Cr | ₹195 Cr | ₹168 Cr | ₹74 Cr | ₹124 Cr |
| ₹2696 Cr | ₹2299 Cr | ₹2214 Cr | ₹1884 Cr | ₹1172 Cr | ₹1551 Cr | ₹1460 Cr | ₹1367 Cr | ₹1249 Cr | ₹1087 Cr | ₹860 Cr | ₹759 Cr | ₹744 Cr | ₹654 Cr | ₹591 Cr | ₹485 Cr | ₹413 Cr | ₹358 Cr | ₹240 Cr | ₹273 Cr |
| ₹44 Cr | ₹38 Cr | ₹37 Cr | ₹45 Cr | ₹45 Cr | ₹51 Cr | ₹48 Cr | ₹41 Cr | ₹44 Cr | ₹53 Cr | ₹46 Cr | ₹69 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹37 Cr | ₹39 Cr | ₹58 Cr | ₹10 Cr | ₹16 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹904 Cr | ₹669 Cr | ₹511 Cr | ₹355 Cr | ₹256 Cr | ₹236 Cr | ₹218 Cr | ₹188 Cr | ₹170 Cr | ₹152 Cr | ₹296 Cr | ₹275 Cr | ₹259 Cr | ₹229 Cr | ₹207 Cr | ₹181 Cr | ₹161 Cr | ₹135 Cr | ₹125 Cr | ₹108 Cr |
| ₹281 Cr | ₹235 Cr | ₹195 Cr | ₹161 Cr | ₹141 Cr | ₹117 Cr | ₹94 Cr | ₹67 Cr | ₹57 Cr | ₹27 Cr | ₹165 Cr | ₹142 Cr | ₹125 Cr | ₹111 Cr | ₹99 Cr | ₹90 Cr | ₹79 Cr | ₹57 Cr | ₹48 Cr | ₹40 Cr |
| ₹622 Cr | ₹434 Cr | ₹316 Cr | ₹194 Cr | ₹116 Cr | ₹120 Cr | ₹124 Cr | ₹121 Cr | ₹113 Cr | ₹124 Cr | ₹131 Cr | ₹132 Cr | ₹134 Cr | ₹117 Cr | ₹109 Cr | ₹92 Cr | ₹82 Cr | ₹78 Cr | ₹77 Cr | ₹68 Cr |
| ₹52 Cr | ₹196 Cr | ₹86 Cr | ₹38 Cr | ₹27 Cr | ₹21 Cr | ₹28 Cr | ₹26 Cr | ₹38 Cr | ₹16 Cr | ₹14 Cr | ₹20 Cr | ₹5 Cr | ₹22 Cr | ₹30 Cr | ₹20 Cr | ₹21 Cr | ₹10 Cr | ₹5 Cr | ₹3 Cr |
| ₹292 Cr | ₹273 Cr | ₹390 Cr | ₹308 Cr | ₹49 Cr | ₹376 Cr | ₹368 Cr | ₹321 Cr | ₹311 Cr | ₹246 Cr | ₹229 Cr | ₹194 Cr | ₹170 Cr | ₹139 Cr | ₹109 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹1 Cr | ₹77 L | ₹80 L | ₹2 Cr | ₹2 Cr | ₹89 L | ₹53 L | ₹89 L | ₹67 L | ₹75 L | ₹17 L | ₹13 L | ₹20 L | ₹28 L | ₹48 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹967 Cr | ₹904 Cr | ₹793 Cr | ₹543 Cr | ₹194 Cr | ₹518 Cr | ₹520 Cr | ₹468 Cr | ₹463 Cr | ₹387 Cr | ₹374 Cr | ₹346 Cr | ₹309 Cr | ₹279 Cr | ₹249 Cr | ₹112 Cr | ₹103 Cr | ₹88 Cr | ₹81 Cr | ₹70 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹296 Cr | ₹247 Cr | ₹256 Cr | ₹204 Cr | ₹213 Cr | ₹117 Cr | ₹108 Cr | ₹123 Cr | ₹95 Cr | ₹94 Cr | ₹73 Cr | ₹72 Cr | ₹59 Cr | ₹51 Cr | ₹48 Cr | ₹38 Cr | ₹29 Cr | ₹48 Cr | ₹38 Cr | ₹35 Cr |
| ₹484 Cr | ₹385 Cr | ₹323 Cr | ₹209 Cr | ₹164 Cr | ₹163 Cr | ₹188 Cr | ₹181 Cr | ₹220 Cr | ₹268 Cr | ₹227 Cr | ₹187 Cr | ₹179 Cr | ₹166 Cr | ₹149 Cr | ₹116 Cr | ₹98 Cr | ₹101 Cr | ₹102 Cr | ₹87 Cr |
| ₹582 Cr | ₹482 Cr | ₹465 Cr | ₹568 Cr | ₹554 Cr | ₹559 Cr | ₹468 Cr | ₹419 Cr | ₹346 Cr | ₹199 Cr | ₹173 Cr | ₹143 Cr | ₹106 Cr | ₹72 Cr | ₹54 Cr | ₹56 Cr | ₹55 Cr | ₹9 Cr | ₹8 Cr | ₹2 Cr |
| ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹26 Cr | ₹19 Cr | ₹14 Cr | ₹9 Cr | ₹10 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹2 Cr | ₹3 Cr | ₹5 Cr | ₹10 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹341 Cr | ₹258 Cr | ₹356 Cr | ₹334 Cr | ₹28 Cr | ₹180 Cr | ₹166 Cr | ₹165 Cr | ₹120 Cr | ₹134 Cr | ₹8 Cr | ₹7 Cr | ₹89 Cr | ₹83 Cr | ₹85 Cr | ₹164 Cr | ₹128 Cr | ₹111 Cr | ₹9 Cr | ₹78 Cr |
| ₹1728 Cr | ₹1395 Cr | ₹1421 Cr | ₹1341 Cr | ₹978 Cr | ₹1033 Cr | ₹939 Cr | ₹898 Cr | ₹786 Cr | ₹699 Cr | ₹485 Cr | ₹413 Cr | ₹434 Cr | ₹375 Cr | ₹342 Cr | ₹373 Cr | ₹310 Cr | ₹270 Cr | ₹158 Cr | ₹202 Cr |
| ₹978 Cr | ₹797 Cr | ₹750 Cr | ₹720 Cr | ₹710 Cr | ₹671 Cr | ₹622 Cr | ₹565 Cr | ₹492 Cr | ₹428 Cr | ₹347 Cr | ₹289 Cr | ₹251 Cr | ₹201 Cr | ₹158 Cr | ₹147 Cr | ₹115 Cr | ₹102 Cr | ₹84 Cr | ₹78 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 L | ₹29 L |
| ₹2696 Cr | ₹2299 Cr | ₹2214 Cr | ₹1884 Cr | ₹1172 Cr | ₹1551 Cr | ₹1460 Cr | ₹1367 Cr | ₹1249 Cr | ₹1087 Cr | ₹860 Cr | ₹759 Cr | ₹744 Cr | ₹654 Cr | ₹591 Cr | ₹485 Cr | ₹413 Cr | ₹358 Cr | ₹240 Cr | ₹273 Cr |
| ₹82 | ₹705 | ₹588 | ₹492 | ₹442 | ₹415 | ₹396 | ₹363 | ₹326 | ₹287 | ₹245 | ₹216 | ₹196 | ₹169 | ₹147 | ₹125 | ₹105 | ₹91 | ₹78 | ₹67 |
| ₹82 | ₹70 | ₹588 | ₹492 | ₹442 | ₹41 | ₹396 | ₹36 | ₹326 | ₹29 | ₹245 | ₹216 | ₹196 | ₹169 | ₹147 | ₹125 | ₹105 | ₹91 | ₹78 | ₹67 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | Dec 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹356 Cr | ₹349 Cr | ₹285 Cr | ₹157 Cr | ₹92 Cr | ₹72 Cr | ₹123 Cr | ₹142 Cr | ₹145 Cr | ₹136 Cr | ₹112 Cr | ₹90 Cr | ₹99 Cr | ₹83 Cr | ₹83 Cr | ₹75 Cr | ₹56 Cr | ₹48 Cr | ₹50 Cr |
| ₹10 Cr | ₹5 Cr | ₹5 Cr | ₹16 Cr | ₹12 Cr | ₹7 Cr | ₹9 Cr | ₹6 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr |
| -₹84 Cr | -₹29 Cr | -₹140 Cr | ₹5 Cr | -₹49 Cr | ₹44 Cr | -₹19 Cr | -₹1 Cr | ₹85 Cr | -₹50 Cr | -₹33 Cr | -₹4 Cr | -₹13 Cr | -₹21 Cr | -₹23 Cr | -₹27 Cr | ₹26 Cr | -₹19 Cr | -₹8 Cr |
| ₹283 Cr | ₹325 Cr | ₹150 Cr | ₹178 Cr | ₹54 Cr | ₹122 Cr | ₹113 Cr | ₹147 Cr | ₹248 Cr | ₹103 Cr | ₹94 Cr | ₹98 Cr | ₹99 Cr | ₹76 Cr | ₹73 Cr | ₹59 Cr | ₹93 Cr | ₹43 Cr | ₹55 Cr |
| ₹177 Cr | ₹258 Cr | ₹82 Cr | ₹128 Cr | ₹27 Cr | ₹102 Cr | ₹74 Cr | ₹95 Cr | ₹191 Cr | ₹50 Cr | ₹54 Cr | ₹65 Cr | ₹64 Cr | ₹50 Cr | ₹45 Cr | ₹31 Cr | ₹73 Cr | ₹27 Cr | ₹40 Cr |
| -₹18 Cr | -₹233 Cr | -₹37 Cr | -₹6 Cr | -₹39 Cr | -₹503 Cr | ₹297 Cr | -₹310 Cr | ₹2 Cr | ₹21 Cr | -₹21 Cr | -₹28 Cr | -₹53 Cr | -₹20 Cr | -₹39 Cr | -₹21 Cr | -₹23 Cr | -₹16 Cr | -₹19 Cr |
| -₹30 Cr | -₹27 Cr | -₹18 Cr | -₹16 Cr | -₹14 Cr | -₹14 Cr | -₹17 Cr | -₹17 Cr | -₹16 Cr | -₹15 Cr | -₹15 Cr | -₹14 Cr | -₹11 Cr | -₹10 Cr | -₹10 Cr | -₹9 Cr | -₹4 Cr | -₹10 Cr | -₹14 Cr |
| ₹130 Cr | -₹1 Cr | ₹28 Cr | ₹106 Cr | -₹26 Cr | -₹415 Cr | ₹354 Cr | -₹231 Cr | ₹177 Cr | ₹56 Cr | ₹18 Cr | ₹23 Cr | ₹52 L | ₹20 Cr | -₹4 Cr | ₹1 Cr | ₹45 Cr | ₹1 Cr | ₹6 Cr |
| ₹158 Cr | ₹160 Cr | ₹132 Cr | ₹26 Cr | ₹52 Cr | ₹468 Cr | ₹114 Cr | ₹345 Cr | ₹169 Cr | ₹113 Cr | ₹95 Cr | ₹72 Cr | ₹72 Cr | ₹52 Cr | ₹56 Cr | ₹55 Cr | ₹9 Cr | ₹8 Cr | ₹2 Cr |
| ₹288 Cr | ₹158 Cr | ₹160 Cr | ₹132 Cr | ₹26 Cr | ₹52 Cr | ₹468 Cr | ₹114 Cr | ₹345 Cr | ₹169 Cr | ₹113 Cr | ₹95 Cr | ₹72 Cr | ₹72 Cr | ₹52 Cr | ₹56 Cr | ₹55 Cr | ₹9 Cr | ₹8 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found