/
/
/

Varroc Engineering Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
1%15%9%9%
-5%--230%
-23%20%29%
11%13%21%14%

Peer Comparison

Symbol
MOTHERSON
BOSCHLTD
UNOMINDA
SONACOMS
TIINDIA
ENDURANCE
SANSERA
CRAFTSMAN
GABRIEL
ZFCVINDIA
VARROC
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
162.5₹173621 Cr39.640.988.83₹3860 Cr
47,750₹140730 Cr59.55239.36938.8₹2773 Cr
1,224.4₹70653 Cr58.775.1233.3₹1197 Cr
816.3₹51984 Cr74.72.915.92₹640 Cr
2,540.5₹49949 Cr82.358.7167.24₹637 Cr
2,659.2₹37575 Cr38.7417.38125.24₹952 Cr
4,605.6₹28816 Cr82.713.8791.1₹324 Cr
10,659₹28592 Cr61.557.55354.55₹384 Cr
1,397.3₹27349 Cr91.886.0621.14₹252 Cr
2,345.5₹26818 Cr53.729.1855.41₹517 Cr
836.8₹12778 Cr64.795.0634.83₹225 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
——————————————
₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹26 Cr₹10 Cr₹40 Cr₹10 Cr
₹1765 Cr₹1550 Cr₹1482 Cr₹961 Cr₹1973 Cr₹3013 Cr₹2991 Cr₹3053 Cr₹2815 Cr₹2172 Cr₹1737 Cr₹1073 Cr₹1054 Cr₹700 Cr
₹1765 Cr₹1550 Cr₹1482 Cr₹961 Cr₹1973 Cr₹3013 Cr₹2991 Cr₹3053 Cr₹2815 Cr₹2172 Cr₹1737 Cr₹1073 Cr₹1054 Cr₹700 Cr
₹1780 Cr₹1565 Cr₹1497 Cr₹976 Cr₹1989 Cr₹3028 Cr₹3005 Cr₹3066 Cr₹2828 Cr₹2185 Cr₹1763 Cr₹1082 Cr₹1095 Cr₹711 Cr
₹38 Cr₹33 Cr₹29 Cr₹28 Cr₹25 Cr₹28 Cr₹25 Cr₹24 Cr₹21 Cr₹20 Cr₹20 Cr₹21 Cr₹31 Cr₹23 Cr
₹198 Cr₹315 Cr₹649 Cr₹408 Cr₹248 Cr₹932 Cr₹893 Cr₹445 Cr₹619 Cr₹731 Cr₹525 Cr₹394 Cr₹585 Cr₹843 Cr
₹11 Cr₹5 Cr₹2 Cr₹8 Cr₹2 Cr₹4 Cr₹7 Cr₹12 Cr₹17 Cr₹24 Cr₹238 Cr₹629 Cr₹52 Cr₹35 Cr
₹16 Cr-₹82 Cr-₹166 Cr₹110 Cr₹118 Cr-₹45 Cr-₹119 Cr-₹93 Cr-₹52 Cr-₹2 L₹34 Cr₹62 Cr₹50 Cr₹54 Cr
₹176 Cr₹169 Cr₹177 Cr₹181 Cr₹101 Cr₹802 Cr₹859 Cr₹225 Cr₹43 Cr₹17 Cr₹15 Cr₹22 Cr₹19 Cr₹19 Cr
₹0₹0₹0₹0₹0₹13 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹22 Cr₹19 Cr₹16 Cr₹28 Cr₹29 Cr₹126 Cr₹118 Cr₹98 Cr₹100 Cr₹74 Cr₹77 Cr₹75 Cr₹56 Cr₹54 Cr
₹423 Cr₹425 Cr₹679 Cr₹735 Cr₹498 Cr₹1832 Cr₹1758 Cr₹686 Cr₹728 Cr₹847 Cr₹889 Cr₹1183 Cr₹762 Cr₹1004 Cr
——————————————
₹1522 Cr₹1393 Cr₹1224 Cr₹1196 Cr₹1334 Cr₹3031 Cr₹2380 Cr₹2056 Cr₹2000 Cr₹1550 Cr₹1269 Cr₹1029 Cr₹1140 Cr₹940 Cr
₹594 Cr₹741 Cr₹695 Cr₹1376 Cr₹1529 Cr₹2224 Cr₹1848 Cr₹1447 Cr₹789 Cr₹569 Cr₹609 Cr₹714 Cr₹650 Cr₹458 Cr
₹462 Cr₹397 Cr₹207 Cr₹262 Cr₹144 Cr₹822 Cr₹1700 Cr₹1201 Cr₹344 Cr₹599 Cr₹642 Cr₹383 Cr₹235 Cr₹204 Cr
₹49 Cr₹32 Cr₹33 Cr₹39 Cr₹22 Cr₹81 Cr₹69 Cr₹66 Cr₹40 Cr₹78 Cr₹40 Cr₹16 Cr₹54 Cr₹57 Cr
₹2627 Cr₹2562 Cr₹2159 Cr₹2874 Cr₹3029 Cr₹6159 Cr₹5997 Cr₹4771 Cr₹3173 Cr₹2795 Cr₹2560 Cr₹2142 Cr₹2078 Cr₹1658 Cr
₹4868 Cr₹4586 Cr₹4364 Cr₹4614 Cr₹10989 Cr₹11047 Cr₹10784 Cr₹8548 Cr₹6749 Cr₹5847 Cr₹5233 Cr₹4428 Cr₹3966 Cr₹3396 Cr
₹218 Cr₹209 Cr₹171 Cr₹137 Cr₹89 Cr₹94 Cr₹131 Cr₹57 Cr₹82 Cr₹32 Cr₹26 Cr₹18 Cr₹19 Cr₹17 Cr
₹738 Cr₹949 Cr₹1209 Cr₹1635 Cr₹1553 Cr₹2998 Cr₹3542 Cr₹2439 Cr₹1199 Cr₹1513 Cr₹1600 Cr₹1651 Cr₹1086 Cr₹1238 Cr
——————————————
₹4934 Cr₹4359 Cr₹4146 Cr₹3934 Cr₹3564 Cr₹7949 Cr₹7288 Cr₹5098 Cr₹3820 Cr₹2974 Cr₹2392 Cr₹2084 Cr₹4255 Cr₹3608 Cr
₹2702 Cr₹2343 Cr₹2120 Cr₹1883 Cr₹1530 Cr₹2719 Cr₹2005 Cr₹1551 Cr₹1030 Cr₹593 Cr₹281 Cr₹241 Cr₹2745 Cr₹2331 Cr
₹2232 Cr₹2016 Cr₹2027 Cr₹2051 Cr₹2033 Cr₹5231 Cr₹5283 Cr₹3546 Cr₹2790 Cr₹2381 Cr₹2111 Cr₹1843 Cr₹1510 Cr₹1277 Cr
₹95 Cr₹100 Cr₹76 Cr₹121 Cr₹112 Cr₹494 Cr₹398 Cr₹666 Cr₹244 Cr₹246 Cr₹264 Cr₹149 Cr₹313 Cr₹347 Cr
₹27 Cr₹31 Cr₹434 Cr₹391 Cr₹388 Cr₹376 Cr₹326 Cr₹343 Cr₹357 Cr₹293 Cr₹280 Cr₹212 Cr₹50 Cr₹1 Cr
₹27 Cr₹31 Cr₹434 Cr₹391 Cr₹388 Cr₹376 Cr₹326 Cr₹343 Cr₹357 Cr₹293 Cr₹280 Cr₹212 Cr₹50 Cr₹1 Cr
₹60 Cr₹66 Cr₹67 Cr₹71 Cr₹34 Cr₹102 Cr₹136 Cr₹173 Cr₹98 Cr₹123 Cr₹80 Cr₹58 Cr₹59 Cr₹31 Cr
₹81 Cr₹46 Cr₹61 Cr₹190 Cr₹71 Cr₹175 Cr₹108 Cr₹135 Cr₹86 Cr₹25 Cr₹88 Cr₹121 Cr₹7 Cr₹2 Cr
₹2551 Cr₹2263 Cr₹2669 Cr₹2838 Cr₹2678 Cr₹6740 Cr₹6643 Cr₹5210 Cr₹3689 Cr₹3129 Cr₹2874 Cr₹2411 Cr₹1944 Cr₹1686 Cr
——————————————
₹62 Cr₹37 Cr₹96 Cr₹30 Cr₹0₹0₹4 Cr₹19 Cr₹3 Cr₹0₹12 Cr₹22 Cr₹54 Cr₹2 Cr
₹933 Cr₹733 Cr₹674 Cr₹671 Cr₹616 Cr₹1256 Cr₹1076 Cr₹890 Cr₹864 Cr₹753 Cr₹683 Cr₹586 Cr₹778 Cr₹534 Cr
₹735 Cr₹680 Cr₹492 Cr₹597 Cr₹518 Cr₹1641 Cr₹1089 Cr₹1350 Cr₹1403 Cr₹1138 Cr₹1185 Cr₹1071 Cr₹773 Cr₹819 Cr
₹181 Cr₹163 Cr₹130 Cr₹327 Cr₹118 Cr₹745 Cr₹1069 Cr₹163 Cr₹329 Cr₹354 Cr₹177 Cr₹69 Cr₹256 Cr₹186 Cr
₹274 Cr₹264 Cr₹191 Cr₹59 Cr₹72 Cr₹172 Cr₹181 Cr₹81 Cr₹77 Cr₹35 Cr₹34 Cr₹35 Cr₹47 Cr₹45 Cr
₹133 Cr₹106 Cr₹112 Cr₹92 Cr₹105 Cr₹493 Cr₹722 Cr₹835 Cr₹385 Cr₹438 Cr₹267 Cr₹234 Cr₹114 Cr₹124 Cr
₹2317 Cr₹1983 Cr₹1695 Cr₹1776 Cr₹1428 Cr₹4307 Cr₹4141 Cr₹3338 Cr₹3060 Cr₹2718 Cr₹2359 Cr₹2017 Cr₹2022 Cr₹1710 Cr
-₹310 Cr-₹579 Cr-₹464 Cr-₹1098 Cr-₹1601 Cr-₹1851 Cr-₹1856 Cr-₹1433 Cr-₹113 Cr-₹77 Cr-₹201 Cr-₹124 Cr-₹57 Cr₹52 Cr
₹4868 Cr₹4586 Cr₹4364 Cr₹4614 Cr₹10989 Cr₹11047 Cr₹10784 Cr₹8548 Cr₹6749 Cr₹5847 Cr₹5233 Cr₹4428 Cr₹3966 Cr₹3396 Cr
₹117₹102₹98₹64₹130₹198₹223₹227₹230₹1,905₹1,816₹1,126₹1,018₹679
₹117₹102₹98₹64₹130₹198₹223₹227₹230₹191₹182₹113₹102₹68

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹385 Cr₹317 Cr₹294 Cr-₹773 Cr-₹1065 Cr-₹498 Cr₹39 Cr₹519 Cr₹516 Cr₹327 Cr₹392 Cr₹63 Cr₹84 Cr₹4 Cr
₹352 Cr₹465 Cr₹483 Cr₹1260 Cr₹1178 Cr₹932 Cr₹888 Cr₹574 Cr₹387 Cr₹331 Cr₹191 Cr₹629 Cr₹342 Cr₹263 Cr
-₹175 Cr-₹54 Cr-₹82 Cr₹291 Cr₹596 Cr₹60 Cr₹615 Cr-₹491 Cr₹299 Cr₹70 Cr-₹252 Cr-₹506 Cr₹96 Cr₹112 Cr
₹563 Cr₹728 Cr₹694 Cr₹778 Cr₹709 Cr₹493 Cr₹1542 Cr₹602 Cr₹1202 Cr₹728 Cr₹331 Cr₹186 Cr₹523 Cr₹379 Cr
₹537 Cr₹737 Cr₹638 Cr₹686 Cr₹636 Cr₹474 Cr₹1414 Cr₹474 Cr₹1075 Cr₹677 Cr₹290 Cr₹128 Cr₹460 Cr₹348 Cr
-₹123 Cr-₹246 Cr-₹166 Cr-₹286 Cr-₹763 Cr-₹644 Cr-₹1268 Cr-₹1757 Cr-₹601 Cr-₹565 Cr-₹579 Cr-₹245 Cr-₹341 Cr-₹705 Cr
-₹405 Cr-₹490 Cr-₹664 Cr-₹216 Cr-₹335 Cr-₹152 Cr₹733 Cr₹1129 Cr-₹523 Cr₹94 Cr₹386 Cr₹70 Cr-₹81 Cr₹434 Cr
₹8 Cr-₹5 L-₹192 Cr₹185 Cr-₹462 Cr-₹322 Cr₹879 Cr-₹154 Cr-₹50 Cr₹205 Cr₹98 Cr-₹47 Cr₹38 Cr₹77 Cr
₹111 Cr₹110 Cr₹302 Cr₹280 Cr₹741 Cr₹1033 Cr₹146 Cr₹312 Cr₹305 Cr₹112 Cr₹11 Cr₹98 Cr₹168 Cr₹49 Cr
₹0₹0₹0-₹153 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹43 Cr
₹5 Cr₹1 Cr₹25 L-₹10 Cr₹55 L₹31 Cr₹9 Cr-₹12 Cr₹56 Cr-₹11 Cr₹3 Cr-₹40 Cr₹29 Cr₹1 L
₹125 Cr₹111 Cr₹110 Cr₹302 Cr₹280 Cr₹741 Cr₹1033 Cr₹146 Cr₹312 Cr₹305 Cr₹112 Cr₹11 Cr₹235 Cr₹168 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)837.00
Volume (₹)1.30 L
High (₹)844.60
Upper Circuit1,003.80
Low (₹)825.00
Lower Circuit669.20
Prev Close836.50
52W High (₹)912.20
Price836.80
52W Low (₹)462.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)12778.30 Cr
Div. Yield (%)0.18
PE Ratio64.79
Debt to Equity0.41
Price to Book4.02
Book Value116.52
EPS (TTM)12.91
Face Value1.00
ROE (%)13.74

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
MOTHERSONNSE
BOSCHLTDNSE
UNOMINDANSE
SONACOMSNSE
TIINDIANSE
ENDURANCENSE
SANSERANSE
CRAFTSMANNSE
GABRIELNSE
ZFCVINDIANSE
VARROCNSE
LTP
1W Low
1W High
Market cap (₹)
162.5-0.07 (-0.04%)
160.50
165.20
1,73,621Cr
47750+750 (1.60%)
47145
48330
1,40,730Cr
1224.4-59.6 (-4.64%)
1212.30
1259.90
70,653Cr
816.3+8.3 (1.03%)
793.20
837
51,984Cr
2540.5-59.5 (-2.29%)
2540.50
2617.40
49,949Cr
2659.2-72.8 (-2.66%)
2636
2780
37,575Cr
4605.6+345.7 (8.12%)
4173
4743.50
28,816Cr
10659-479 (-4.30%)
10509
11442
28,592Cr
1397.3+75.5 (5.71%)
1281.60
1495
27,349Cr
2345.5-41.5 (-1.74%)
2312.90
2394
26,818Cr
836.8-24.75 (-2.87%)
825
912.20
12,778Cr

Varroc Engineering Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹228.09Cr; with other income of ₹6.2Cr, profit before interest and tax came to ₹143.77Cr. Interest expense was ₹30.65Cr; PBT before exceptional items stood at ₹113.12Cr. Cost mix (full year): raw materials ₹5760.69Cr; employee cost ₹963.12Cr; depreciation ₹84.32Cr; other expenses ₹2412.34Cr. Basis: consolidated annual results.

Varroc Engineering Ltd Quaterly Results Key Takeaways

Varroc Engineering Ltd reported ₹2634.24Cr total income from operations in Jun 2026, softer than ₹2368.08Cr in Mar 2026 but higher than ₹2027.55Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹228.09Cr; with other income of ₹6.2Cr, profit before interest and tax came to ₹143.77Cr. Interest expense was ₹30.65Cr, taking profit before tax to ₹113.12Cr. After tax of ₹36.67Cr, profit after tax stood at ₹76.44Cr (vs ₹69.04Cr in Mar 2026 and ₹106.88Cr in Jun 2025).