FYERS
Home
/
Stocks
/
Results
/
Vardhman Special Steels Results

Vardhman Special Steels Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
10%13%0%-1%
40%23%7%31%
31%28%27%50%
11%15%13%12%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
RATNAMANI
JINDALSAW
SARDAEN
USHAMART
VSSL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
188.02₹238122 Cr21.581.8619.13₹10794 Cr
184₹76663 Cr17.943.9825.13₹3373 Cr
2,692.2₹73757 Cr31.9439.67102.49₹1613 Cr
738.95₹62524 Cr19.259.3452.88₹3193 Cr
2,184.8₹60927 Cr49.579.4752.76₹1203 Cr
1,097.9₹30896 Cr27.5112.474₹1070 Cr
2,815.5₹19698 Cr45.511.7281.19₹483 Cr
283.1₹18715 Cr28.641.6320.24₹973 Cr
499.45₹17829 Cr15.781341.95₹1106 Cr
523.2₹16301 Cr32.154.6520.62₹466 Cr
405₹3998 Cr27.894.2618.28₹122 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
————————————————
₹97 Cr₹82 Cr₹81 Cr₹41 Cr₹41 Cr₹41 Cr₹40 Cr₹36 Cr₹36 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹6 Cr
₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹64 L₹46 L₹68 L₹67 L₹55 L₹0₹0₹0₹0₹0₹0₹13 Cr
₹1179 Cr₹714 Cr₹636 Cr₹600 Cr₹514 Cr₹418 Cr₹373 Cr₹326 Cr₹303 Cr₹180 Cr₹161 Cr₹151 Cr₹167 Cr₹177 Cr₹172 Cr₹146 Cr
₹1179 Cr₹714 Cr₹636 Cr₹600 Cr₹514 Cr₹418 Cr₹373 Cr₹326 Cr₹303 Cr₹180 Cr₹161 Cr₹151 Cr₹167 Cr₹177 Cr₹172 Cr₹146 Cr
₹1277 Cr₹798 Cr₹719 Cr₹642 Cr₹555 Cr₹459 Cr₹414 Cr₹362 Cr₹339 Cr₹198 Cr₹179 Cr₹170 Cr₹186 Cr₹195 Cr₹190 Cr₹164 Cr
₹0₹3 Cr₹14 Cr₹44 Cr₹79 Cr₹110 Cr₹108 Cr₹135 Cr₹101 Cr₹115 Cr₹129 Cr₹104 Cr₹100 Cr₹93 Cr₹88 Cr₹0
₹23 Cr₹18 Cr₹20 Cr₹20 Cr₹21 Cr-₹10 Cr-₹20 Cr-₹14 Cr-₹10 Cr₹0₹0₹0₹0₹4 Cr₹4 Cr₹4 Cr
₹1 Cr₹90 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹39 L₹3 L₹20 L₹14 L₹19 L₹12 L₹16 L₹23 L₹14 L
₹2 Cr₹2 Cr₹2 Cr₹60 Cr₹33 Cr₹20 Cr₹20 Cr₹20 Cr₹85 L₹80 L₹63 L₹58 L₹55 L₹48 L₹44 L₹36 L
₹26 Cr₹25 Cr₹37 Cr₹126 Cr₹134 Cr₹122 Cr₹110 Cr₹141 Cr₹93 Cr₹116 Cr₹130 Cr₹105 Cr₹100 Cr₹97 Cr₹93 Cr₹5 Cr
————————————————
₹184 Cr₹139 Cr₹174 Cr₹186 Cr₹147 Cr₹130 Cr₹62 Cr₹163 Cr₹61 Cr₹35 Cr₹41 Cr₹52 Cr₹42 Cr₹33 Cr₹11 Cr₹13 Cr
₹52 Cr₹66 Cr₹61 Cr₹55 Cr₹60 Cr₹40 Cr₹34 Cr₹40 Cr₹55 Cr₹124 Cr₹96 Cr₹48 Cr₹41 Cr₹42 Cr₹18 Cr₹15 Cr
₹93 Cr₹106 Cr₹46 Cr₹78 Cr₹51 Cr₹60 Cr₹149 Cr₹187 Cr₹118 Cr₹139 Cr₹167 Cr₹239 Cr₹195 Cr₹214 Cr₹156 Cr₹59 Cr
₹1 Cr₹2 Cr₹2 Cr₹36 Cr₹27 Cr₹13 Cr₹86 L₹53 L₹30 Cr₹27 L₹62 L₹62 L₹22 L₹2 Cr₹2 Cr₹1 Cr
₹330 Cr₹313 Cr₹283 Cr₹355 Cr₹286 Cr₹243 Cr₹246 Cr₹391 Cr₹264 Cr₹298 Cr₹305 Cr₹340 Cr₹278 Cr₹291 Cr₹187 Cr₹88 Cr
₹1633 Cr₹1136 Cr₹1040 Cr₹1123 Cr₹975 Cr₹824 Cr₹769 Cr₹894 Cr₹696 Cr₹613 Cr₹614 Cr₹615 Cr₹564 Cr₹583 Cr₹471 Cr₹257 Cr
₹0₹10 L₹17 L₹25 L₹33 L₹75 L₹44 L₹4 Cr₹48 Cr₹62 Cr₹66 Cr₹80 Cr₹35 Cr₹46 Cr₹78 Cr₹9 Cr
₹93 Cr₹120 Cr₹83 Cr₹143 Cr₹161 Cr₹189 Cr₹265 Cr₹334 Cr₹228 Cr₹316 Cr₹338 Cr₹350 Cr₹295 Cr₹307 Cr₹244 Cr₹59 Cr
————————————————
₹856 Cr₹560 Cr₹542 Cr₹482 Cr₹450 Cr₹417 Cr₹416 Cr₹360 Cr₹305 Cr₹362 Cr₹331 Cr₹296 Cr₹262 Cr₹97 Cr₹96 Cr₹85 Cr
₹271 Cr₹251 Cr₹217 Cr₹188 Cr₹160 Cr₹134 Cr₹106 Cr₹80 Cr₹56 Cr₹98 Cr₹81 Cr₹66 Cr₹52 Cr₹56 Cr₹53 Cr₹53 Cr
₹585 Cr₹309 Cr₹325 Cr₹294 Cr₹289 Cr₹283 Cr₹310 Cr₹280 Cr₹250 Cr₹265 Cr₹251 Cr₹230 Cr₹210 Cr₹41 Cr₹43 Cr₹32 Cr
₹26 Cr₹117 Cr₹99 L₹12 Cr₹13 Cr₹13 Cr₹12 Cr₹33 Cr₹7 Cr₹1 Cr₹2 Cr₹21 Cr₹30 Cr₹131 Cr₹9 Cr₹10 L
₹3 Cr₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹68 L₹1 Cr₹4 Cr₹17 Cr₹29 Cr₹81 Cr₹20 Cr
₹3 Cr₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹68 L₹1 Cr₹4 Cr₹17 Cr₹29 Cr₹81 Cr₹20 Cr
₹54 Cr₹41 Cr₹39 Cr₹84 Cr₹53 Cr₹34 Cr₹35 Cr₹36 Cr₹22 Cr₹10 Cr₹11 Cr₹10 Cr₹7 Cr₹21 Cr₹13 Cr₹3 Cr
₹9 Cr₹16 L₹56 L₹35 L₹16 L₹7 L₹51 Cr₹10 L₹16 L₹1 Cr₹1 Cr₹8 L₹4 L₹4 L₹3 L₹0
₹678 Cr₹475 Cr₹365 Cr₹390 Cr₹355 Cr₹329 Cr₹408 Cr₹348 Cr₹279 Cr₹278 Cr₹267 Cr₹265 Cr₹264 Cr₹222 Cr₹146 Cr₹56 Cr
————————————————
₹155 Cr₹10 Cr₹0₹20 Cr₹15 Cr₹0₹5 Cr₹77,000₹8 Cr₹31 L₹13 Cr₹10 Cr₹15 Cr₹93 Cr₹18 Cr₹0
₹350 Cr₹335 Cr₹356 Cr₹363 Cr₹304 Cr₹192 Cr₹152 Cr₹313 Cr₹159 Cr₹118 Cr₹107 Cr₹133 Cr₹119 Cr₹114 Cr₹96 Cr₹98 Cr
₹278 Cr₹261 Cr₹262 Cr₹262 Cr₹222 Cr₹224 Cr₹180 Cr₹187 Cr₹195 Cr₹189 Cr₹194 Cr₹179 Cr₹123 Cr₹102 Cr₹105 Cr₹88 Cr
₹59 Cr₹11 Cr₹8 Cr₹10 Cr₹16 Cr₹52 Cr₹2 Cr₹28 L₹7 Cr₹6 Cr₹4 Cr₹9 Cr₹14 Cr₹30 Cr₹87 Cr₹5 Cr
₹42 Cr₹36 Cr₹25 Cr₹22 Cr₹23 Cr₹6 Cr₹14 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹6 Cr₹3 Cr₹39 L
₹72 Cr₹8 Cr₹16 Cr₹57 Cr₹39 Cr₹20 Cr₹8 Cr₹42 Cr₹44 Cr₹20 Cr₹27 Cr₹16 Cr₹26 Cr₹15 Cr₹15 Cr₹10 Cr
₹955 Cr₹661 Cr₹667 Cr₹733 Cr₹620 Cr₹495 Cr₹361 Cr₹546 Cr₹418 Cr₹335 Cr₹347 Cr₹350 Cr₹300 Cr₹361 Cr₹325 Cr₹201 Cr
₹625 Cr₹348 Cr₹384 Cr₹378 Cr₹334 Cr₹252 Cr₹115 Cr₹155 Cr₹153 Cr₹37 Cr₹42 Cr₹10 Cr₹22 Cr₹70 Cr₹137 Cr₹113 Cr
₹1633 Cr₹1136 Cr₹1040 Cr₹1123 Cr₹975 Cr₹824 Cr₹769 Cr₹894 Cr₹696 Cr₹613 Cr₹614 Cr₹615 Cr₹564 Cr₹583 Cr₹471 Cr₹257 Cr
₹132₹97₹88₹158₹137₹113₹102₹101₹95₹107₹97₹91₹100₹105₹103₹260
₹132₹97₹88₹79₹68₹57₹51₹51₹47₹39₹35₹33₹36₹38₹37₹95

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
₹164 Cr₹125 Cr₹123 Cr₹134 Cr₹158 Cr₹66 Cr-₹2 Cr₹22 Cr₹25 Cr₹19 Cr₹4 Cr-₹15 Cr-₹13 Cr₹8 Cr₹42 Cr₹11 Cr
₹33 Cr₹49 Cr₹48 Cr₹43 Cr₹38 Cr₹50 Cr₹46 Cr₹50 Cr₹45 Cr₹45 Cr₹40 Cr₹32 Cr₹10 Cr₹15 Cr₹9 Cr₹2 Cr
-₹52 Cr-₹15 Cr₹3 Cr-₹66 Cr-₹115 Cr-₹40 Cr₹92 Cr-₹85 Cr-₹59 Cr₹4 Cr₹2 Cr-₹49 Cr-₹32 Cr₹36 Cr-₹20 Cr-₹17 Cr
₹145 Cr₹160 Cr₹174 Cr₹112 Cr₹81 Cr₹77 Cr₹136 Cr-₹13 Cr₹11 Cr₹68 Cr₹46 Cr-₹33 Cr-₹36 Cr₹60 Cr₹31 Cr-₹4 Cr
₹106 Cr₹127 Cr₹142 Cr₹74 Cr₹59 Cr₹67 Cr₹135 Cr-₹19 Cr₹11 Cr₹68 Cr₹46 Cr-₹33 Cr-₹36 Cr₹55 Cr₹17 Cr-₹8 Cr
-₹427 Cr-₹127 Cr-₹50 Cr-₹15 Cr-₹9 Cr₹7 Cr-₹88 Cr-₹70 Cr-₹16 Cr-₹16 Cr-₹16 Cr-₹4 Cr₹52 Cr-₹154 Cr-₹111 Cr-₹22 Cr
₹317 Cr₹3 Cr-₹94 Cr-₹49 Cr-₹52 Cr-₹74 Cr-₹45 Cr₹82 Cr₹7 Cr-₹50 Cr-₹35 Cr₹31 Cr-₹33 Cr₹42 Cr₹176 Cr₹31 Cr
-₹4 Cr₹3 Cr-₹2 Cr₹9 Cr-₹2 Cr₹4 L₹2 Cr-₹7 Cr₹2 Cr₹2 Cr-₹5 Cr-₹5 Cr-₹16 Cr-₹57 Cr₹82 Cr₹90 L
₹11 Cr₹8 Cr₹10 Cr₹27 L₹2 Cr₹2 Cr₹28 L₹7 Cr₹6 Cr₹4 Cr₹9 Cr₹14 Cr₹30 Cr₹87 Cr₹5 Cr₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr
₹6 Cr₹11 Cr₹8 Cr₹10 Cr₹27 L₹2 Cr₹2 Cr₹28 L₹7 Cr₹6 Cr₹4 Cr₹9 Cr₹14 Cr₹30 Cr₹87 Cr₹5 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)410.70
Volume (₹)1.16 L
High (₹)418.35
Upper Circuit496.30
Low (₹)390.05
Lower Circuit330.90
Prev Close413.60
52W High (₹)428.25
Price405.00
52W Low (₹)206.40

Share Market Cap & Key Ratios Overview

M.Cap (₹)3997.63 Cr
Div. Yield (%)0.85
PE Ratio27.89
Debt to Equity0.07
Price to Book1.57
Book Value131.90
EPS (TTM)14.82
Face Value10.00
ROE (%)11.78

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
SAILNSE
WELCORPNSE
JSLNSE
APLAPOLLONSE
SHYAMMETLNSE
RATNAMANINSE
JINDALSAWNSE
SARDAENNSE
USHAMARTNSE
VSSLNSE
LTP
1W Low
1W High
Market cap (₹)
188.02+2.48 (1.34%)
183.10
191.80
2,38,122Cr
184+6.67 (3.76%)
174
191.36
76,663Cr
2692.2+32.1 (1.21%)
2666.20
2836
73,757Cr
738.95-12 (-1.60%)
737
766.85
62,524Cr
2184.8-85.3 (-3.76%)
2158.20
2229
60,927Cr
1097.9-2.1 (-0.19%)
1071
1148
30,896Cr
2815.5-43.6 (-1.52%)
2756
2861.10
19,698Cr
283.1-6.4 (-2.21%)
281.95
296.55
18,715Cr
499.45-6.5 (-1.28%)
496.80
511.40
17,829Cr
523.2+16 (3.15%)
505.20
542.60
16,301Cr
405+0.3 (0.07%)
390.05
418.35
3,998Cr

Vardhman Special Steels Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹38.62Cr; with other income of ₹7.18Cr, profit before interest and tax came to ₹30.33Cr. Interest expense was ₹3.47Cr; PBT before exceptional items stood at ₹26.86Cr. Cost mix (full year): raw materials ₹1093.68Cr; employee cost ₹103.39Cr; depreciation ₹8.29Cr; other expenses ₹396.6Cr. Basis: consolidated annual results.

Vardhman Special Steels Ltd Quaterly Results Key Takeaways

Vardhman Special Steels Ltd reported ₹428.04Cr total income from operations in Mar 2025, softer than ₹426.77Cr in Dec 2024 but higher than ₹439.42Cr in Mar 2024. Operating profit (before other income, interest and exceptional items) was ₹38.62Cr; with other income of ₹7.18Cr, profit before interest and tax came to ₹30.33Cr. Interest expense was ₹3.47Cr, taking profit before tax to ₹26.86Cr. After tax of ₹7.12Cr, profit after tax stood at ₹19.73Cr (vs ₹21.46Cr in Dec 2024 and ₹32.79Cr in Mar 2024).