FYERS
Home
/
Stocks
/
Results
/
Suraj Estate Developers Results

Suraj Estate Developers Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-45%26%33%
-133%56%48%
----41%
30%39%32%15%

Peer Comparison

Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
ABREL
SOBHA
SURAJEST
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
685.15₹168569 Cr37.923.2118.54₹4415 Cr
1,218.9₹121965 Cr29.5613.7344.78₹3428 Cr
1,951.3₹70105 Cr54.778.345.92₹1557 Cr
1,607.2₹69994 Cr61.465.4847.7₹1196 Cr
1,915.5₹69252 Cr26.3314.9576.01₹2507 Cr
1,987.4₹59842 Cr37.411.6257.23₹1850 Cr
700.9₹23261 Cr33.476.1430.8₹644 Cr
627.95₹22618 Cr39.094.1617.67₹557 Cr
1,370.4₹15370 Cr—-3.45-4.2-₹103 Cr
1,255₹13420 Cr58.184.7531.92₹193 Cr
178.75₹852 Cr9.284.9320.19₹90 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023
₹145 Cr₹99 Cr₹180 Cr₹145 Cr₹132 Cr₹136 Cr₹170 Cr₹109 Cr₹134 Cr₹100 Cr₹106 Cr₹103 Cr₹102 Cr
₹2 Cr₹2 Cr₹1 Cr₹86 L₹67 L₹68 L₹2 Cr₹55 L₹95 L₹3 Cr₹16 L₹24 L₹40 L
₹146 Cr₹101 Cr₹181 Cr₹145 Cr₹133 Cr₹137 Cr₹172 Cr₹110 Cr₹135 Cr₹103 Cr₹106 Cr₹104 Cr₹103 Cr
₹93 Cr₹50 Cr₹128 Cr₹81 Cr₹84 Cr₹107 Cr₹125 Cr₹47 Cr₹72 Cr₹49 Cr₹37 Cr₹41 Cr₹56 Cr
₹55 Cr₹52 Cr₹55 Cr₹66 Cr₹50 Cr₹31 Cr₹48 Cr₹64 Cr₹64 Cr₹56 Cr₹70 Cr₹63 Cr₹47 Cr
₹22 Cr₹32 Cr₹20 Cr₹20 Cr₹21 Cr₹4 Cr₹20 Cr₹19 Cr₹22 Cr₹25 Cr₹47 Cr₹40 Cr₹27 Cr
₹31 Cr₹19 Cr₹34 Cr₹44 Cr₹28 Cr₹26 Cr₹26 Cr₹44 Cr₹40 Cr₹29 Cr₹22 Cr₹23 Cr₹19 Cr
₹23 Cr₹11 Cr₹25 Cr₹33 Cr₹21 Cr₹18 Cr₹20 Cr₹32 Cr₹30 Cr₹19 Cr₹17 Cr₹17 Cr₹15 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
———————
₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹6 Cr₹6 Cr₹6 Cr
₹50 Cr₹0₹0₹0₹0₹0₹0
₹830 Cr₹495 Cr₹56 Cr₹23 Cr₹23 Cr₹17 Cr₹15 Cr
₹830 Cr₹495 Cr₹56 Cr₹23 Cr₹23 Cr₹17 Cr₹15 Cr
₹903 Cr₹516 Cr₹71 Cr₹39 Cr₹29 Cr₹23 Cr₹22 Cr
₹3 L₹3 L₹12 L₹22 L₹22 L₹22 L₹21 L
₹304 Cr₹240 Cr₹346 Cr₹397 Cr₹464 Cr₹407 Cr₹302 Cr
₹39 Cr₹0₹0₹0₹0₹0₹0
-₹3 Cr-₹7 Cr-₹4 Cr-₹1 Cr-₹75 L-₹70 L-₹70 L
₹11 Cr₹10 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr
₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹90 L₹79 L₹58 L
₹353 Cr₹245 Cr₹348 Cr₹401 Cr₹469 Cr₹411 Cr₹306 Cr
———————
₹43 Cr₹36 Cr₹27 Cr₹19 Cr₹14 Cr₹13 Cr₹19 Cr
₹325 Cr₹403 Cr₹470 Cr₹321 Cr₹212 Cr₹207 Cr₹194 Cr
₹90 Cr₹67 Cr₹70 Cr₹75 Cr₹65 Cr₹54 Cr₹56 Cr
₹30 Cr₹17 Cr₹14 Cr₹7 Cr₹1 Cr₹32 L₹8 L
₹488 Cr₹522 Cr₹581 Cr₹422 Cr₹293 Cr₹274 Cr₹268 Cr
₹1743 Cr₹1284 Cr₹1001 Cr₹863 Cr₹791 Cr₹709 Cr₹596 Cr
₹114 Cr₹31 Cr₹24 Cr₹9 Cr₹9 Cr₹2 Cr₹7 Cr
₹456 Cr₹426 Cr₹593 Cr₹638 Cr₹600 Cr₹497 Cr₹371 Cr
———————
₹58 Cr₹54 Cr₹29 Cr₹28 Cr₹28 Cr₹27 Cr₹9 Cr
₹21 Cr₹16 Cr₹13 Cr₹11 Cr₹7 Cr₹5 Cr₹4 Cr
₹37 Cr₹38 Cr₹16 Cr₹18 Cr₹21 Cr₹22 Cr₹6 Cr
₹90,000₹90,000₹9 Cr₹11 L₹1 Cr₹11 L₹11 L
₹90,000₹90,000₹9 Cr₹11 L₹1 Cr₹11 L₹11 L
₹80 L₹6 Cr₹92 L₹83 L₹86 L₹2 Cr₹91 L
₹8 Cr₹5 Cr₹22 Cr₹4 Cr₹2 Cr₹2 Cr₹6 Cr
₹46 Cr₹49 Cr₹47 Cr₹22 Cr₹25 Cr₹26 Cr₹13 Cr
———————
₹3 Cr₹1 Cr₹0₹0₹0₹0₹0
₹904 Cr₹739 Cr₹652 Cr₹621 Cr₹565 Cr₹544 Cr₹452 Cr
₹57 Cr₹107 Cr₹77 Cr₹93 Cr₹81 Cr₹42 Cr₹29 Cr
₹39 Cr₹110 Cr₹28 Cr₹24 Cr₹21 Cr₹6 Cr₹7 Cr
₹37 Cr₹44 Cr₹45 Cr₹38 Cr₹41 Cr₹42 Cr₹40 Cr
₹657 Cr₹234 Cr₹151 Cr₹64 Cr₹58 Cr₹49 Cr₹55 Cr
₹1697 Cr₹1235 Cr₹953 Cr₹841 Cr₹766 Cr₹683 Cr₹584 Cr
₹1210 Cr₹713 Cr₹372 Cr₹419 Cr₹473 Cr₹409 Cr₹315 Cr
₹1743 Cr₹1284 Cr₹1001 Cr₹863 Cr₹791 Cr₹709 Cr₹596 Cr
₹184₹120₹22₹12₹46₹36₹34
₹184₹120₹22₹12₹9₹7₹7

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
₹136 Cr₹94 Cr₹43 Cr₹36 Cr₹9 Cr₹2 Cr₹2 Cr
₹68 Cr₹142 Cr₹107 Cr₹94 Cr₹80 Cr₹65 Cr₹51 Cr
-₹491 Cr-₹210 Cr₹46 Cr-₹56 Cr-₹103 Cr-₹99 Cr-₹106 Cr
-₹287 Cr₹26 Cr₹196 Cr₹74 Cr-₹14 Cr-₹31 Cr-₹53 Cr
-₹306 Cr₹9 Cr₹190 Cr₹70 Cr-₹15 Cr-₹32 Cr-₹53 Cr
₹79 Cr-₹90 Cr-₹27 Cr-₹21 Cr-₹7 Cr-₹15 Cr-₹4 Cr
₹238 Cr₹70 Cr-₹157 Cr-₹45 Cr₹27 Cr₹45 Cr₹59 Cr
₹10 Cr-₹11 Cr₹6 Cr₹4 Cr₹5 Cr-₹2 Cr₹2 Cr
₹1 Cr₹12 Cr₹6 Cr₹2 Cr₹2 Cr₹4 Cr₹2 Cr
₹0₹0₹0₹0₹0₹2 L₹0
₹11 Cr₹1 Cr₹12 Cr₹6 Cr₹8 Cr₹2 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)177.90
Volume (₹)1.06 L
High (₹)181.48
Upper Circuit213.36
Low (₹)177.90
Lower Circuit142.24
Prev Close177.80
52W High (₹)319.00
Price178.75
52W Low (₹)171.30

Share Market Cap & Key Ratios Overview

M.Cap (₹)851.80 Cr
Div. Yield (%)0.00
PE Ratio9.28
Debt to Equity0.54
Price to Book1.64
Book Value184.30
EPS (TTM)19.22
Face Value5.00
ROE (%)14.63

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
DLFNSE
LODHANSE
PHOENIXLTDNSE
PRESTIGENSE
OBEROIRLTYNSE
GODREJPROPNSE
BRIGADENSE
ANANTRAJNSE
ABRELNSE
SOBHANSE
SURAJESTNSE
LTP
1W Low
1W High
Market cap (₹)
685.15+5.35 (0.79%)
651.30
691.05
1,68,569Cr
1218.9-55.1 (-4.32%)
1166.40
1260
1,21,965Cr
1951.3+34.3 (1.79%)
1867.70
1971
70,105Cr
1607.2+19.2 (1.21%)
1521.80
1646.60
69,994Cr
1915.5+45.5 (2.43%)
1828.90
1932.80
69,252Cr
1987.4-41.7 (-2.06%)
1908.90
2056.70
59,842Cr
700.9+58.65 (9.13%)
622.60
735
23,261Cr
627.95+21.8 (3.60%)
571.35
646.40
22,618Cr
1370.4-16.6 (-1.20%)
1318.70
1400.90
15,370Cr
1255-15.2 (-1.20%)
1221
1278.80
13,420Cr
178.75-19.93 (-10.03%)
175.21
198.69
852Cr

Suraj Estate Developers Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹54.8Cr; with other income of ₹1.52Cr, profit before interest and tax came to ₹53.7Cr. Interest expense was ₹22.39Cr; PBT before exceptional items stood at ₹31.31Cr. Cost mix (full year): raw materials ₹219.93Cr; employee cost ₹24.26Cr; depreciation ₹1.1Cr; other expenses ₹91.43Cr. Basis: consolidated annual results.

Suraj Estate Developers Ltd Quaterly Results Key Takeaways

Suraj Estate Developers Ltd reported ₹144.71Cr total income from operations in Jun 2026, softer than ₹98.78Cr in Mar 2026 but higher than ₹132.47Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹54.8Cr; with other income of ₹1.52Cr, profit before interest and tax came to ₹53.7Cr. Interest expense was ₹22.39Cr, taking profit before tax to ₹31.31Cr. After tax of ₹8.46Cr, profit after tax stood at ₹22.85Cr (vs ₹10.76Cr in Mar 2026 and ₹21.28Cr in Jun 2025).