FYERS
Home
/
Stocks
/
Results
/
Som Distilleries And Breweries Results

Som Distilleries And Breweries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-26%58%13%
-45%-21%
9%33%-17%-48%
9%8%18%16%

Peer Comparison

Symbol
UNITDSPR
RADICO
UBL
ABDL
TI
PICCADIL
TRUALT
GLOBUSSPR
GMBREW
INDIAGLYCO-BE
SDBL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,465₹107921 Cr57.286.3929.93₹1838 Cr
4,458.2₹60949 Cr86.6317.1464.3₹604 Cr
1,287.9₹33946 Cr85.86.2926.11₹413 Cr
611.5₹17039 Cr77.11.7610.99₹228 Cr
532.9₹13449 Cr—1.283.31₹21 Cr
619.65₹6109 Cr43.462.1717.11₹138 Cr
426.75₹3658 Cr24.646.6727.84₹96 Cr
915.5₹2893 Cr28.779.1462.65₹92 Cr
912.7₹2078 Cr13.2516.5270.92₹157 Cr
260.4₹1698 Cr5.3714.4571.58₹293 Cr
73.45₹1504 Cr—0.020.07₹10 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016
₹609 Cr₹458 Cr₹483 Cr₹476 Cr₹885 Cr₹683 Cr₹562 Cr₹573 Cr₹1013 Cr₹739 Cr₹501 Cr₹466 Cr₹759 Cr₹482 Cr₹305 Cr₹268 Cr₹438 Cr₹269 Cr₹152 Cr₹134 Cr₹99 Cr₹192 Cr₹135 Cr₹114 Cr₹67 Cr₹162 Cr₹141 Cr₹126 Cr₹283 Cr₹156 Cr₹130 Cr₹101 Cr₹166 Cr₹118 Cr₹82 Cr₹90 Cr₹138 Cr₹81 Cr₹57 Cr₹56 Cr₹108 Cr
₹23 L₹1 Cr₹4 Cr₹43 L₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹66 L₹4 Cr₹18 L₹30 L₹2 Cr₹47 L₹3 Cr₹1 Cr₹2 Cr₹9 L₹1 Cr₹87 L₹55 L₹1 Cr₹88 L₹31 L₹19 L₹2 Cr₹70 L₹72 L₹16 L₹2 Cr₹45 L₹1 Cr₹3 L₹1 Cr₹3 L₹6 L₹44 L₹2 Cr₹69 L₹27 L₹55 L
₹609 Cr₹460 Cr₹486 Cr₹477 Cr₹886 Cr₹684 Cr₹564 Cr₹575 Cr₹1013 Cr₹742 Cr₹501 Cr₹466 Cr₹760 Cr₹483 Cr₹308 Cr₹269 Cr₹439 Cr₹269 Cr₹153 Cr₹135 Cr₹100 Cr₹193 Cr₹136 Cr₹114 Cr₹67 Cr₹164 Cr₹142 Cr₹126 Cr₹283 Cr₹157 Cr₹131 Cr₹102 Cr₹166 Cr₹119 Cr₹82 Cr₹90 Cr₹139 Cr₹82 Cr₹58 Cr₹56 Cr₹108 Cr
₹603 Cr₹511 Cr₹471 Cr₹444 Cr₹823 Cr₹648 Cr₹532 Cr₹546 Cr₹955 Cr₹703 Cr₹475 Cr₹445 Cr₹714 Cr₹458 Cr₹293 Cr₹255 Cr₹408 Cr₹261 Cr₹151 Cr₹133 Cr₹108 Cr₹188 Cr₹142 Cr₹116 Cr₹85 Cr₹168 Cr₹134 Cr₹121 Cr₹257 Cr₹152 Cr₹121 Cr₹94 Cr₹146 Cr₹103 Cr₹72 Cr₹78 Cr₹121 Cr₹74 Cr₹51 Cr₹49 Cr₹95 Cr
₹15 Cr-₹43 Cr₹23 Cr₹41 Cr₹72 Cr₹43 Cr₹38 Cr₹35 Cr₹65 Cr₹46 Cr₹32 Cr₹28 Cr₹50 Cr₹29 Cr₹19 Cr₹19 Cr₹36 Cr₹12 Cr₹7 Cr₹6 Cr-₹4 Cr₹9 Cr-₹3 Cr₹98 L-₹14 Cr-₹17 L₹11 Cr₹8 Cr₹29 Cr₹8 Cr₹12 Cr₹10 Cr₹22 Cr₹18 Cr₹11 Cr₹12 Cr₹19 Cr₹9 Cr₹7 Cr₹8 Cr₹14 Cr
₹5 Cr₹8 Cr₹8 Cr₹5 Cr₹5 Cr₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
₹2 Cr-₹71 Cr₹7 Cr₹27 Cr₹58 Cr₹32 Cr₹29 Cr₹26 Cr₹56 Cr₹36 Cr₹24 Cr₹19 Cr₹43 Cr₹20 Cr₹12 Cr₹10 Cr₹28 Cr₹4 Cr-₹1 Cr-₹2 Cr-₹13 Cr₹32 L-₹11 Cr-₹7 Cr-₹22 Cr-₹8 Cr₹4 Cr₹2 Cr₹22 Cr₹2 Cr₹6 Cr₹6 Cr₹18 Cr₹15 Cr₹8 Cr₹9 Cr₹15 Cr₹5 Cr₹4 Cr₹4 Cr₹11 Cr
₹2 Cr-₹57 Cr₹5 Cr₹20 Cr₹42 Cr₹24 Cr₹22 Cr₹19 Cr₹41 Cr₹20 Cr₹18 Cr₹15 Cr₹34 Cr₹16 Cr₹11 Cr₹8 Cr₹26 Cr₹6 Cr-₹1 Cr-₹2 Cr-₹13 Cr₹4 Cr-₹11 Cr-₹7 Cr-₹24 Cr-₹5 Cr₹3 Cr₹3 Cr₹15 Cr₹1 Cr₹4 Cr₹3 Cr₹11 Cr₹6 Cr₹4 Cr₹5 Cr₹10 Cr₹3 Cr₹2 Cr₹3 Cr₹7 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
—————————
₹41 Cr₹39 Cr₹37 Cr₹35 Cr₹32 Cr₹32 Cr₹32 Cr₹28 Cr₹28 Cr
₹0₹32 Cr₹0₹0₹0₹0₹0₹0₹0
₹706 Cr₹491 Cr₹338 Cr₹255 Cr₹249 Cr₹287 Cr₹278 Cr₹134 Cr₹113 Cr
₹706 Cr₹491 Cr₹338 Cr₹255 Cr₹249 Cr₹287 Cr₹278 Cr₹134 Cr₹113 Cr
₹748 Cr₹562 Cr₹375 Cr₹290 Cr₹282 Cr₹320 Cr₹311 Cr₹161 Cr₹141 Cr
₹40 Cr₹31 Cr₹0₹0₹0₹0₹0₹0₹1 L
₹31 Cr₹27 Cr₹50 Cr₹53 Cr₹65 Cr₹73 Cr₹40 Cr₹43 Cr₹25 Cr
₹4 Cr₹72 Cr₹109 Cr₹58 Cr₹58 Cr₹71 Cr₹56 Cr₹28 Cr₹16 Cr
₹43 Cr₹28 Cr₹11 Cr₹1 Cr₹7 Cr₹10 Cr₹12 Cr₹12 Cr₹11 Cr
₹27 Cr₹20 Cr₹48 Cr₹5 Cr₹3 Cr₹1 Cr₹3 Cr₹2 Cr₹4 Cr
₹73 L₹42 L₹31 L₹24 L₹0₹0₹0₹0₹0
₹105 Cr₹148 Cr₹219 Cr₹117 Cr₹133 Cr₹156 Cr₹112 Cr₹85 Cr₹56 Cr
—————————
₹155 Cr₹165 Cr₹110 Cr₹69 Cr₹89 Cr₹87 Cr₹64 Cr₹29 Cr₹22 Cr
₹173 Cr₹196 Cr₹146 Cr₹156 Cr₹151 Cr₹139 Cr₹131 Cr₹73 Cr₹51 Cr
₹118 Cr₹68 Cr₹60 Cr₹67 Cr₹55 Cr₹54 Cr₹53 Cr₹5 Cr₹20 Cr
₹5 Cr₹3 Cr₹89 L₹77 L₹1 Cr₹82 L₹17 Cr₹14 Cr₹15 Cr
₹451 Cr₹433 Cr₹317 Cr₹293 Cr₹296 Cr₹281 Cr₹264 Cr₹120 Cr₹108 Cr
₹1343 Cr₹1174 Cr₹912 Cr₹699 Cr₹712 Cr₹757 Cr₹687 Cr₹366 Cr₹305 Cr
₹38 Cr₹82 Cr₹62 Cr₹54 Cr₹134 Cr₹110 Cr₹99 Cr₹64 Cr₹23 Cr
₹171 Cr₹191 Cr₹242 Cr₹197 Cr₹208 Cr₹222 Cr₹169 Cr₹91 Cr₹74 Cr
—————————
₹781 Cr₹640 Cr₹505 Cr₹503 Cr₹496 Cr₹340 Cr₹263 Cr₹126 Cr₹113 Cr
₹159 Cr₹136 Cr₹114 Cr₹97 Cr₹81 Cr₹68 Cr₹57 Cr₹48 Cr₹45 Cr
₹622 Cr₹505 Cr₹391 Cr₹406 Cr₹414 Cr₹272 Cr₹207 Cr₹78 Cr₹68 Cr
₹23 Cr₹68 Cr₹97 Cr₹0₹2 Cr₹142 Cr₹150 Cr₹94 Cr₹20 Cr
₹27,000₹1,000₹1,000₹0₹0₹0₹0₹0₹0
₹27,000₹1,000₹1,000₹0₹0₹0₹0₹0₹0
₹42 Cr₹41 Cr₹34 Cr₹25 Cr₹26 Cr₹19 Cr₹16 Cr₹14 Cr₹6 Cr
₹687 Cr₹614 Cr₹522 Cr₹431 Cr₹442 Cr₹433 Cr₹372 Cr₹186 Cr₹94 Cr
—————————
₹189 Cr₹182 Cr₹135 Cr₹85 Cr₹68 Cr₹104 Cr₹95 Cr₹29 Cr₹24 Cr
₹254 Cr₹242 Cr₹142 Cr₹116 Cr₹131 Cr₹130 Cr₹119 Cr₹70 Cr₹49 Cr
₹20 Cr₹13 Cr₹13 Cr₹9 Cr₹14 Cr₹22 Cr₹25 Cr₹26 Cr₹31 Cr
₹32 Cr₹27 Cr₹29 Cr₹19 Cr₹13 Cr₹13 Cr₹11 Cr₹14 Cr₹6 Cr
₹161 Cr₹95 Cr₹70 Cr₹40 Cr₹42 Cr₹55 Cr₹62 Cr₹43 Cr₹100 Cr
₹656 Cr₹560 Cr₹389 Cr₹268 Cr₹269 Cr₹324 Cr₹312 Cr₹181 Cr₹211 Cr
₹205 Cr₹127 Cr₹72 Cr-₹24 Cr-₹27 Cr₹43 Cr₹48 Cr₹60 Cr₹103 Cr
₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0
₹1343 Cr₹1174 Cr₹912 Cr₹699 Cr₹712 Cr₹757 Cr₹687 Cr₹366 Cr₹305 Cr
₹36₹68₹51₹41₹43₹98₹95₹59₹51
₹36₹27₹20₹41₹43₹49₹47₹29₹25

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
₹144 Cr₹122 Cr₹70 Cr-₹13 Cr-₹39 Cr₹21 Cr₹32 Cr₹47 Cr₹23 Cr
₹39 Cr₹33 Cr₹33 Cr₹33 Cr₹32 Cr₹27 Cr₹21 Cr₹13 Cr₹15 Cr
-₹116 Cr-₹63 Cr-₹89 Cr-₹8 Cr₹33 Cr₹17 Cr-₹39 Cr₹43 Cr₹51 Cr
₹66 Cr₹92 Cr₹14 Cr₹12 Cr₹26 Cr₹65 Cr₹13 Cr₹103 Cr₹89 Cr
₹42 Cr₹73 Cr₹14 Cr₹9 Cr₹23 Cr₹41 Cr₹4 Cr₹81 Cr₹88 Cr
-₹101 Cr-₹113 Cr-₹108 Cr-₹6 Cr-₹13 Cr-₹70 Cr-₹197 Cr-₹87 Cr-₹81 Cr
₹65 Cr₹41 Cr₹97 Cr-₹8 Cr-₹18 Cr₹26 Cr₹192 Cr₹24 L₹5 Cr
₹7 Cr₹78 L₹3 Cr-₹5 Cr-₹7 Cr-₹3 Cr-₹92 L-₹6 Cr₹12 Cr
₹13 Cr₹13 Cr₹9 Cr₹14 Cr₹22 Cr₹25 Cr₹26 Cr₹31 Cr₹20 Cr
₹20 Cr₹13 Cr₹13 Cr₹9 Cr₹14 Cr₹22 Cr₹25 Cr₹26 Cr₹31 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)72.82
Volume (₹)1.64 L
High (₹)73.75
Upper Circuit87.14
Low (₹)72.15
Lower Circuit58.10
Prev Close72.62
52W High (₹)142.60
Price73.45
52W Low (₹)61.80

Share Market Cap & Key Ratios Overview

M.Cap (₹)1503.75 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.23
Price to Book3.39
Book Value36.30
EPS (TTM)-1.52
Face Value2.00
ROE (%)16.36

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
UNITDSPRNSE
RADICONSE
UBLNSE
ABDLNSE
TINSE
PICCADILNSE
TRUALTNSE
GLOBUSSPRNSE
GMBREWNSE
INDIAGLYCO-BENSE
SDBLNSE
LTP
1W Low
1W High
Market cap (₹)
1465-45 (-2.98%)
1446.30
1510.90
1,07,921Cr
4458.2-146.8 (-3.19%)
4390
4603
60,949Cr
1287.9-46.2 (-3.46%)
1276.40
1335
33,946Cr
611.5+1.5 (0.25%)
600.25
628.80
17,039Cr
532.9-34.3 (-6.05%)
520
577
13,449Cr
619.65-31.6 (-4.85%)
609.40
650
6,109Cr
426.75-7.4 (-1.70%)
413.65
435.25
3,658Cr
915.5-0.6 (-0.07%)
892.55
928.05
2,893Cr
912.7+22.3 (2.50%)
852.55
927.45
2,078Cr
260.4-917.9 (-77.90%)
217
1184.20
1,698Cr
73.45+0.07 (0.10%)
70.31
73.93
1,504Cr

Som Distilleries And Breweries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹15.18Cr; with other income of ₹22.7Lakh, profit before interest and tax came to ₹6.65Cr. Interest expense was ₹4.51Cr; PBT before exceptional items stood at ₹2.15Cr. Cost mix (full year): raw materials ₹942.34Cr; employee cost ₹46.92Cr; depreciation ₹8.53Cr; other expenses ₹594.24Cr. Basis: consolidated annual results.

Som Distilleries And Breweries Ltd Quaterly Results Key Takeaways

Som Distilleries And Breweries Ltd reported ₹609.19Cr total income from operations in Jun 2026, softer than ₹458.21Cr in Mar 2026 but higher than ₹884.55Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹15.18Cr; with other income of ₹22.7Lakh, profit before interest and tax came to ₹6.65Cr. Interest expense was ₹4.51Cr, taking profit before tax to ₹2.15Cr. After tax of ₹58.8Lakh, profit after tax stood at ₹1.56Cr (vs ₹-₹56.69Cr in Mar 2026 and ₹42.06Cr in Jun 2025).