Som Distilleries And Breweries Share Price
73.59+0.97 (+1.34%)
-46.93% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 26% | 58% | 13% |
| - | 45% | - | 21% |
| 9% | 33% | -17% | -48% |
| 9% | 8% | 18% | 16% |
Peer Comparison
Symbol
UNITDSPR
RADICO
UBL
ABDL
TI
PICCADIL
TRUALT
GLOBUSSPR
GMBREW
INDIAGLYCO-BE
SDBL
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,470.4 | ₹107921 Cr | 57.28 | 6.39 | 29.93 | ₹1838 Cr |
| 4,475 | ₹60949 Cr | 86.63 | 17.14 | 64.3 | ₹604 Cr |
| 1,280.4 | ₹33946 Cr | 85.8 | 6.29 | 26.11 | ₹413 Cr |
| 609.85 | ₹17039 Cr | 77.1 | 1.76 | 10.99 | ₹228 Cr |
| 534.5 | ₹13449 Cr | — | 1.28 | 3.31 | ₹21 Cr |
| 617.65 | ₹6109 Cr | 43.46 | 2.17 | 17.11 | ₹138 Cr |
| 427.7 | ₹3658 Cr | 24.64 | 6.67 | 27.84 | ₹96 Cr |
| 914 | ₹2893 Cr | 28.77 | 9.14 | 62.65 | ₹92 Cr |
| 913.9 | ₹2078 Cr | 13.25 | 16.52 | 70.92 | ₹157 Cr |
| 260.4 | ₹1698 Cr | 5.37 | 14.45 | 71.58 | ₹293 Cr |
| 73.59 | ₹1504 Cr | — | 0.02 | 0.07 | ₹10 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹609 Cr | ₹458 Cr | ₹483 Cr | ₹476 Cr | ₹885 Cr | ₹683 Cr | ₹562 Cr | ₹573 Cr | ₹1013 Cr | ₹739 Cr | ₹501 Cr | ₹466 Cr | ₹759 Cr | ₹482 Cr | ₹305 Cr | ₹268 Cr | ₹438 Cr | ₹269 Cr | ₹152 Cr | ₹134 Cr | ₹99 Cr | ₹192 Cr | ₹135 Cr | ₹114 Cr | ₹67 Cr | ₹162 Cr | ₹141 Cr | ₹126 Cr | ₹283 Cr | ₹156 Cr | ₹130 Cr | ₹101 Cr | ₹166 Cr | ₹118 Cr | ₹82 Cr | ₹90 Cr | ₹138 Cr | ₹81 Cr | ₹57 Cr | ₹56 Cr | ₹108 Cr |
| ₹23 L | ₹1 Cr | ₹4 Cr | ₹43 L | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹66 L | ₹4 Cr | ₹18 L | ₹30 L | ₹2 Cr | ₹47 L | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹9 L | ₹1 Cr | ₹87 L | ₹55 L | ₹1 Cr | ₹88 L | ₹31 L | ₹19 L | ₹2 Cr | ₹70 L | ₹72 L | ₹16 L | ₹2 Cr | ₹45 L | ₹1 Cr | ₹3 L | ₹1 Cr | ₹3 L | ₹6 L | ₹44 L | ₹2 Cr | ₹69 L | ₹27 L | ₹55 L |
| ₹609 Cr | ₹460 Cr | ₹486 Cr | ₹477 Cr | ₹886 Cr | ₹684 Cr | ₹564 Cr | ₹575 Cr | ₹1013 Cr | ₹742 Cr | ₹501 Cr | ₹466 Cr | ₹760 Cr | ₹483 Cr | ₹308 Cr | ₹269 Cr | ₹439 Cr | ₹269 Cr | ₹153 Cr | ₹135 Cr | ₹100 Cr | ₹193 Cr | ₹136 Cr | ₹114 Cr | ₹67 Cr | ₹164 Cr | ₹142 Cr | ₹126 Cr | ₹283 Cr | ₹157 Cr | ₹131 Cr | ₹102 Cr | ₹166 Cr | ₹119 Cr | ₹82 Cr | ₹90 Cr | ₹139 Cr | ₹82 Cr | ₹58 Cr | ₹56 Cr | ₹108 Cr |
| ₹603 Cr | ₹511 Cr | ₹471 Cr | ₹444 Cr | ₹823 Cr | ₹648 Cr | ₹532 Cr | ₹546 Cr | ₹955 Cr | ₹703 Cr | ₹475 Cr | ₹445 Cr | ₹714 Cr | ₹458 Cr | ₹293 Cr | ₹255 Cr | ₹408 Cr | ₹261 Cr | ₹151 Cr | ₹133 Cr | ₹108 Cr | ₹188 Cr | ₹142 Cr | ₹116 Cr | ₹85 Cr | ₹168 Cr | ₹134 Cr | ₹121 Cr | ₹257 Cr | ₹152 Cr | ₹121 Cr | ₹94 Cr | ₹146 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹121 Cr | ₹74 Cr | ₹51 Cr | ₹49 Cr | ₹95 Cr |
| ₹15 Cr | -₹43 Cr | ₹23 Cr | ₹41 Cr | ₹72 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr | ₹65 Cr | ₹46 Cr | ₹32 Cr | ₹28 Cr | ₹50 Cr | ₹29 Cr | ₹19 Cr | ₹19 Cr | ₹36 Cr | ₹12 Cr | ₹7 Cr | ₹6 Cr | -₹4 Cr | ₹9 Cr | -₹3 Cr | ₹98 L | -₹14 Cr | -₹17 L | ₹11 Cr | ₹8 Cr | ₹29 Cr | ₹8 Cr | ₹12 Cr | ₹10 Cr | ₹22 Cr | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹19 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹14 Cr |
| ₹5 Cr | ₹8 Cr | ₹8 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹2 Cr | -₹71 Cr | ₹7 Cr | ₹27 Cr | ₹58 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹56 Cr | ₹36 Cr | ₹24 Cr | ₹19 Cr | ₹43 Cr | ₹20 Cr | ₹12 Cr | ₹10 Cr | ₹28 Cr | ₹4 Cr | -₹1 Cr | -₹2 Cr | -₹13 Cr | ₹32 L | -₹11 Cr | -₹7 Cr | -₹22 Cr | -₹8 Cr | ₹4 Cr | ₹2 Cr | ₹22 Cr | ₹2 Cr | ₹6 Cr | ₹6 Cr | ₹18 Cr | ₹15 Cr | ₹8 Cr | ₹9 Cr | ₹15 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹11 Cr |
| ₹2 Cr | -₹57 Cr | ₹5 Cr | ₹20 Cr | ₹42 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹41 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹34 Cr | ₹16 Cr | ₹11 Cr | ₹8 Cr | ₹26 Cr | ₹6 Cr | -₹1 Cr | -₹2 Cr | -₹13 Cr | ₹4 Cr | -₹11 Cr | -₹7 Cr | -₹24 Cr | -₹5 Cr | ₹3 Cr | ₹3 Cr | ₹15 Cr | ₹1 Cr | ₹4 Cr | ₹3 Cr | ₹11 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹10 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹7 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — |
| ₹41 Cr | ₹39 Cr | ₹37 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹28 Cr | ₹28 Cr |
| ₹0 | ₹32 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹706 Cr | ₹491 Cr | ₹338 Cr | ₹255 Cr | ₹249 Cr | ₹287 Cr | ₹278 Cr | ₹134 Cr | ₹113 Cr |
| ₹706 Cr | ₹491 Cr | ₹338 Cr | ₹255 Cr | ₹249 Cr | ₹287 Cr | ₹278 Cr | ₹134 Cr | ₹113 Cr |
| ₹748 Cr | ₹562 Cr | ₹375 Cr | ₹290 Cr | ₹282 Cr | ₹320 Cr | ₹311 Cr | ₹161 Cr | ₹141 Cr |
| ₹40 Cr | ₹31 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 L |
| ₹31 Cr | ₹27 Cr | ₹50 Cr | ₹53 Cr | ₹65 Cr | ₹73 Cr | ₹40 Cr | ₹43 Cr | ₹25 Cr |
| ₹4 Cr | ₹72 Cr | ₹109 Cr | ₹58 Cr | ₹58 Cr | ₹71 Cr | ₹56 Cr | ₹28 Cr | ₹16 Cr |
| ₹43 Cr | ₹28 Cr | ₹11 Cr | ₹1 Cr | ₹7 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| ₹27 Cr | ₹20 Cr | ₹48 Cr | ₹5 Cr | ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr |
| ₹73 L | ₹42 L | ₹31 L | ₹24 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹105 Cr | ₹148 Cr | ₹219 Cr | ₹117 Cr | ₹133 Cr | ₹156 Cr | ₹112 Cr | ₹85 Cr | ₹56 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹155 Cr | ₹165 Cr | ₹110 Cr | ₹69 Cr | ₹89 Cr | ₹87 Cr | ₹64 Cr | ₹29 Cr | ₹22 Cr |
| ₹173 Cr | ₹196 Cr | ₹146 Cr | ₹156 Cr | ₹151 Cr | ₹139 Cr | ₹131 Cr | ₹73 Cr | ₹51 Cr |
| ₹118 Cr | ₹68 Cr | ₹60 Cr | ₹67 Cr | ₹55 Cr | ₹54 Cr | ₹53 Cr | ₹5 Cr | ₹20 Cr |
| ₹5 Cr | ₹3 Cr | ₹89 L | ₹77 L | ₹1 Cr | ₹82 L | ₹17 Cr | ₹14 Cr | ₹15 Cr |
| ₹451 Cr | ₹433 Cr | ₹317 Cr | ₹293 Cr | ₹296 Cr | ₹281 Cr | ₹264 Cr | ₹120 Cr | ₹108 Cr |
| ₹1343 Cr | ₹1174 Cr | ₹912 Cr | ₹699 Cr | ₹712 Cr | ₹757 Cr | ₹687 Cr | ₹366 Cr | ₹305 Cr |
| ₹38 Cr | ₹82 Cr | ₹62 Cr | ₹54 Cr | ₹134 Cr | ₹110 Cr | ₹99 Cr | ₹64 Cr | ₹23 Cr |
| ₹171 Cr | ₹191 Cr | ₹242 Cr | ₹197 Cr | ₹208 Cr | ₹222 Cr | ₹169 Cr | ₹91 Cr | ₹74 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹781 Cr | ₹640 Cr | ₹505 Cr | ₹503 Cr | ₹496 Cr | ₹340 Cr | ₹263 Cr | ₹126 Cr | ₹113 Cr |
| ₹159 Cr | ₹136 Cr | ₹114 Cr | ₹97 Cr | ₹81 Cr | ₹68 Cr | ₹57 Cr | ₹48 Cr | ₹45 Cr |
| ₹622 Cr | ₹505 Cr | ₹391 Cr | ₹406 Cr | ₹414 Cr | ₹272 Cr | ₹207 Cr | ₹78 Cr | ₹68 Cr |
| ₹23 Cr | ₹68 Cr | ₹97 Cr | ₹0 | ₹2 Cr | ₹142 Cr | ₹150 Cr | ₹94 Cr | ₹20 Cr |
| ₹27,000 | ₹1,000 | ₹1,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹27,000 | ₹1,000 | ₹1,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹42 Cr | ₹41 Cr | ₹34 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹6 Cr |
| ₹687 Cr | ₹614 Cr | ₹522 Cr | ₹431 Cr | ₹442 Cr | ₹433 Cr | ₹372 Cr | ₹186 Cr | ₹94 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹189 Cr | ₹182 Cr | ₹135 Cr | ₹85 Cr | ₹68 Cr | ₹104 Cr | ₹95 Cr | ₹29 Cr | ₹24 Cr |
| ₹254 Cr | ₹242 Cr | ₹142 Cr | ₹116 Cr | ₹131 Cr | ₹130 Cr | ₹119 Cr | ₹70 Cr | ₹49 Cr |
| ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹9 Cr | ₹14 Cr | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr |
| ₹32 Cr | ₹27 Cr | ₹29 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹6 Cr |
| ₹161 Cr | ₹95 Cr | ₹70 Cr | ₹40 Cr | ₹42 Cr | ₹55 Cr | ₹62 Cr | ₹43 Cr | ₹100 Cr |
| ₹656 Cr | ₹560 Cr | ₹389 Cr | ₹268 Cr | ₹269 Cr | ₹324 Cr | ₹312 Cr | ₹181 Cr | ₹211 Cr |
| ₹205 Cr | ₹127 Cr | ₹72 Cr | -₹24 Cr | -₹27 Cr | ₹43 Cr | ₹48 Cr | ₹60 Cr | ₹103 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹2 Cr | ₹0 | ₹0 |
| ₹1343 Cr | ₹1174 Cr | ₹912 Cr | ₹699 Cr | ₹712 Cr | ₹757 Cr | ₹687 Cr | ₹366 Cr | ₹305 Cr |
| ₹36 | ₹68 | ₹51 | ₹41 | ₹43 | ₹98 | ₹95 | ₹59 | ₹51 |
| ₹36 | ₹27 | ₹20 | ₹41 | ₹43 | ₹49 | ₹47 | ₹29 | ₹25 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|
| ₹144 Cr | ₹122 Cr | ₹70 Cr | -₹13 Cr | -₹39 Cr | ₹21 Cr | ₹32 Cr | ₹47 Cr | ₹23 Cr |
| ₹39 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr | ₹21 Cr | ₹13 Cr | ₹15 Cr |
| -₹116 Cr | -₹63 Cr | -₹89 Cr | -₹8 Cr | ₹33 Cr | ₹17 Cr | -₹39 Cr | ₹43 Cr | ₹51 Cr |
| ₹66 Cr | ₹92 Cr | ₹14 Cr | ₹12 Cr | ₹26 Cr | ₹65 Cr | ₹13 Cr | ₹103 Cr | ₹89 Cr |
| ₹42 Cr | ₹73 Cr | ₹14 Cr | ₹9 Cr | ₹23 Cr | ₹41 Cr | ₹4 Cr | ₹81 Cr | ₹88 Cr |
| -₹101 Cr | -₹113 Cr | -₹108 Cr | -₹6 Cr | -₹13 Cr | -₹70 Cr | -₹197 Cr | -₹87 Cr | -₹81 Cr |
| ₹65 Cr | ₹41 Cr | ₹97 Cr | -₹8 Cr | -₹18 Cr | ₹26 Cr | ₹192 Cr | ₹24 L | ₹5 Cr |
| ₹7 Cr | ₹78 L | ₹3 Cr | -₹5 Cr | -₹7 Cr | -₹3 Cr | -₹92 L | -₹6 Cr | ₹12 Cr |
| ₹13 Cr | ₹13 Cr | ₹9 Cr | ₹14 Cr | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr | ₹20 Cr |
| ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹9 Cr | ₹14 Cr | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found