FYERS
Home
/
Stocks
/
Results
/
Shivalik Rasayan Results

Shivalik Rasayan Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
22%11%13%14%
25%4%-13%13%
---26%-32%
24%11%8%6%

Peer Comparison

Symbol
PIIND
SUMICHEM
BAYERCROP
SHARDACROP
DHANUKA
RALLIS
NACLIND
BHAGCHEM
GSPCROP
BHARATRAS
SHIVALIK-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,466.4₹36261 Cr31.1316.07104.06₹1321 Cr
499.45₹24892 Cr42.964.312.96₹543 Cr
3,979.2₹17777 Cr24.2871.63188.91₹689 Cr
778.85₹6971 Cr11.139.76107.83₹681 Cr
1,001.65₹4488 Cr16.748.1474.33₹287 Cr
211.15₹4082 Cr19.076.5817.07₹184 Cr
166.8₹3902 Cr315.480.891.95₹5 Cr
268₹3462 Cr125.791.034.08₹18 Cr
621₹2913 Cr29.755.6727.56₹98 Cr
1,190.8₹1970 Cr13.7522.4102.47₹143 Cr
328₹494 Cr36.132.1620.34₹18 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Dec 2016Sep 2016Jun 2016Mar 2016Dec 2015Sep 2015Jun 2015Mar 2015
₹96 Cr₹103 Cr₹82 Cr₹94 Cr₹89 Cr₹69 Cr₹85 Cr₹82 Cr₹75 Cr₹71 Cr₹70 Cr₹67 Cr₹64 Cr₹63 Cr₹57 Cr₹56 Cr₹58 Cr₹48 Cr₹60 Cr₹57 Cr₹50 Cr₹43 Cr₹56 Cr₹52 Cr₹46 Cr₹38 Cr₹51 Cr₹45 Cr₹46 Cr₹45 Cr₹37 Cr₹44 Cr₹46 Cr₹41 Cr₹38 Cr₹38 Cr₹38 Cr₹31 Cr₹34 Cr₹28 Cr₹29 Cr₹11 Cr₹10 Cr₹10 Cr₹12 Cr
₹97 L₹2 Cr₹1 Cr₹39 L₹60 L₹6 Cr₹2 Cr₹35 L₹64 L₹1 Cr₹2 Cr₹56 L₹42 L₹90 L₹1 Cr₹85 L₹1 Cr₹2 Cr₹1 Cr₹48 L₹8 L₹56 L₹23 L₹13 L₹21 L₹1 Cr₹45 L₹5 Cr₹48 L₹5 Cr₹32 L₹2 Cr₹1 Cr₹1 Cr-₹18 L₹1 Cr₹33 L₹36 L₹17 L₹31 L₹11 L₹31 L₹10 L₹10 L₹9 L
₹97 Cr₹105 Cr₹83 Cr₹94 Cr₹90 Cr₹75 Cr₹87 Cr₹83 Cr₹75 Cr₹73 Cr₹72 Cr₹68 Cr₹65 Cr₹64 Cr₹59 Cr₹57 Cr₹59 Cr₹50 Cr₹61 Cr₹57 Cr₹50 Cr₹44 Cr₹56 Cr₹53 Cr₹46 Cr₹39 Cr₹52 Cr₹49 Cr₹46 Cr₹49 Cr₹37 Cr₹45 Cr₹47 Cr₹42 Cr₹38 Cr₹39 Cr₹38 Cr₹31 Cr₹34 Cr₹28 Cr₹29 Cr₹11 Cr₹10 Cr₹10 Cr₹12 Cr
₹90 Cr₹95 Cr₹77 Cr₹87 Cr₹83 Cr₹66 Cr₹77 Cr₹75 Cr₹69 Cr₹65 Cr₹64 Cr₹61 Cr₹56 Cr₹56 Cr₹50 Cr₹48 Cr₹49 Cr₹41 Cr₹51 Cr₹47 Cr₹40 Cr₹34 Cr₹47 Cr₹45 Cr₹41 Cr₹32 Cr₹44 Cr₹40 Cr₹40 Cr₹40 Cr₹32 Cr₹39 Cr₹40 Cr₹36 Cr₹32 Cr₹34 Cr₹33 Cr₹27 Cr₹30 Cr₹25 Cr₹24 Cr₹10 Cr₹10 Cr₹10 Cr₹11 Cr
₹12 Cr₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹15 Cr₹12 Cr₹10 Cr₹11 Cr₹10 Cr₹10 Cr₹12 Cr₹11 Cr₹11 Cr₹12 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹12 Cr₹9 Cr₹7 Cr₹8 Cr₹8 Cr₹10 Cr₹7 Cr₹10 Cr₹6 Cr₹7 Cr₹8 Cr₹7 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹1 Cr₹75 L₹75 L₹68 L
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹88 L₹1 Cr₹89 L₹74 L₹52 L₹36 L₹50 L₹27 L₹56 L₹26 L₹25 L₹36 L₹18 L₹37 L₹18 L₹64 L₹60 L₹63 L₹1 Cr₹96 L₹87 L₹88 L₹97 L₹1 Cr₹99 L₹1 Cr₹21 L₹0₹0₹34 L
₹6 Cr₹8 Cr₹4 Cr₹5 Cr₹4 Cr₹6 Cr₹8 Cr₹5 Cr₹5 Cr₹5 Cr₹6 Cr₹5 Cr₹8 Cr₹7 Cr₹7 Cr₹8 Cr₹9 Cr₹8 Cr₹10 Cr₹9 Cr₹10 Cr₹9 Cr₹9 Cr₹7 Cr₹5 Cr₹6 Cr₹7 Cr₹9 Cr₹6 Cr₹9 Cr₹4 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹1 Cr₹71 L₹71 L₹27 L
₹5 Cr₹7 Cr₹4 Cr₹4 Cr₹3 Cr₹5 Cr₹7 Cr₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹3 Cr₹6 Cr₹7 Cr₹7 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹9 Cr₹9 Cr₹9 Cr₹7 Cr₹5 Cr₹4 Cr₹5 Cr₹6 Cr₹8 Cr₹5 Cr₹8 Cr₹3 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹70 L₹47 L₹47 L₹22 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
———————————
₹8 Cr₹8 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr
₹0₹3 Cr₹15 Cr₹10 Cr₹0₹0₹0₹0₹0₹0₹0
₹407 Cr₹378 Cr₹287 Cr₹270 Cr₹172 Cr₹169 Cr₹158 Cr₹45 Cr₹7 Cr₹11 Cr₹8 Cr
₹407 Cr₹378 Cr₹287 Cr₹270 Cr₹172 Cr₹169 Cr₹158 Cr₹45 Cr₹7 Cr₹11 Cr₹8 Cr
₹415 Cr₹390 Cr₹310 Cr₹287 Cr₹179 Cr₹176 Cr₹165 Cr₹49 Cr₹11 Cr₹14 Cr₹11 Cr
₹121 Cr₹118 Cr₹109 Cr₹77 Cr₹80 Cr₹73 Cr₹54 Cr₹45 Cr₹16 Cr₹1 Cr₹0
₹16 Cr₹24 Cr₹13 Cr₹8 Cr₹11 Cr₹3 Cr₹5 Cr₹7 Cr₹12 Cr₹11 Cr₹24 L
-₹7 Cr-₹4 Cr-₹3 Cr-₹1 Cr₹4 L₹6 L₹35 L₹61 L₹84 L₹96 L₹25 L
₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹73 L₹16 L
₹13 Cr₹22 Cr₹12 Cr₹9 Cr₹13 Cr₹4 Cr₹7 Cr₹9 Cr₹13 Cr₹13 Cr₹65 L
———————————
₹66 Cr₹52 Cr₹66 Cr₹56 Cr₹44 Cr₹47 Cr₹34 Cr₹26 Cr₹27 Cr₹28 Cr₹10 Cr
₹25 Cr₹45 Cr₹25 Cr₹18 Cr₹20 Cr₹13 Cr₹7 Cr₹3 Cr₹10 Cr₹7 Cr₹27 L
₹77 Cr₹52 Cr₹45 Cr₹30 Cr₹18 Cr₹8 Cr₹14 Cr₹14 Cr₹14 Cr₹16 Cr₹0
₹10 Cr₹9 Cr₹9 Cr₹10 Cr₹9 Cr₹8 Cr₹8 Cr₹6 Cr₹3 Cr₹2 Cr₹1 Cr
₹178 Cr₹158 Cr₹144 Cr₹113 Cr₹91 Cr₹75 Cr₹62 Cr₹49 Cr₹54 Cr₹52 Cr₹11 Cr
₹728 Cr₹688 Cr₹575 Cr₹487 Cr₹363 Cr₹328 Cr₹288 Cr₹152 Cr₹94 Cr₹81 Cr₹23 Cr
₹105 Cr₹86 Cr₹66 Cr₹41 Cr₹30 Cr₹12 Cr₹20 Cr₹22 Cr₹32 Cr₹31 Cr₹41 L
———————————
₹425 Cr₹287 Cr₹279 Cr₹271 Cr₹249 Cr₹83 Cr₹69 Cr₹66 Cr₹51 Cr₹48 Cr₹26 Cr
₹88 Cr₹73 Cr₹61 Cr₹50 Cr₹39 Cr₹31 Cr₹28 Cr₹26 Cr₹23 Cr₹21 Cr₹19 Cr
₹337 Cr₹214 Cr₹218 Cr₹221 Cr₹210 Cr₹52 Cr₹41 Cr₹40 Cr₹27 Cr₹27 Cr₹7 Cr
₹0₹117 Cr₹57 Cr₹3 Cr₹0₹102 Cr₹26 Cr₹28 L₹45 L₹0₹0
₹5 Cr₹9 Cr₹7 Cr₹8 Cr₹8 Cr₹7 Cr₹6 Cr₹3 Cr₹2 Cr₹2 Cr₹89 L
₹0₹0₹0₹0₹0₹0₹4 L₹61 L₹38 L₹27 L₹0
₹342 Cr₹340 Cr₹283 Cr₹232 Cr₹218 Cr₹161 Cr₹73 Cr₹44 Cr₹30 Cr₹29 Cr₹8 Cr
———————————
₹0₹0₹0₹0₹0₹0₹0₹7 L₹7 L₹2 L₹0
₹118 Cr₹102 Cr₹75 Cr₹38 Cr₹10 Cr₹20 Cr₹21 Cr₹17 Cr₹15 Cr₹12 Cr₹42 L
₹96 Cr₹87 Cr₹85 Cr₹70 Cr₹69 Cr₹58 Cr₹52 Cr₹46 Cr₹31 Cr₹23 Cr₹9 Cr
₹28 Cr₹38 Cr₹31 Cr₹71 Cr₹5 Cr₹9 Cr₹95 Cr₹26 Cr₹5 Cr₹3 Cr₹4 Cr
₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹3 L
₹70 Cr₹64 Cr₹68 Cr₹57 Cr₹44 Cr₹67 Cr₹39 Cr₹15 Cr₹10 Cr₹10 Cr₹33 L
₹315 Cr₹294 Cr₹262 Cr₹240 Cr₹131 Cr₹158 Cr₹212 Cr₹106 Cr₹63 Cr₹51 Cr₹14 Cr
₹136 Cr₹135 Cr₹118 Cr₹127 Cr₹40 Cr₹83 Cr₹150 Cr₹57 Cr₹9 Cr-₹2 Cr₹3 Cr
₹71 Cr₹54 Cr₹31 Cr₹15 Cr₹14 Cr₹10 Cr₹4 Cr₹1 Cr₹91 L₹90 L₹90 L
₹728 Cr₹688 Cr₹575 Cr₹487 Cr₹363 Cr₹328 Cr₹288 Cr₹152 Cr₹94 Cr₹81 Cr₹23 Cr
₹218₹213₹182₹181₹120₹121₹117₹113₹29₹39₹30
₹218₹213₹182₹181₹120₹121₹117₹45₹12₹16₹12

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹23 Cr₹23 Cr₹32 Cr₹40 Cr₹29 Cr₹28 Cr₹30 Cr₹20 Cr₹11 Cr₹3 Cr₹2 Cr
₹22 Cr₹18 Cr₹14 Cr₹12 Cr₹10 Cr₹4 Cr-₹2 Cr₹6 Cr₹7 Cr₹7 Cr₹1 Cr
-₹52 Cr-₹45 Cr-₹58 Cr-₹34 Cr₹27 Cr-₹20 Cr-₹31 Cr-₹31 Cr-₹9 Cr₹3 Cr₹2 Cr
-₹6 Cr-₹4 Cr-₹13 Cr₹17 Cr₹66 Cr₹12 Cr-₹3 Cr-₹5 Cr₹9 Cr₹14 Cr₹5 Cr
-₹9 Cr-₹8 Cr-₹19 Cr₹11 Cr₹59 Cr₹6 Cr-₹8 Cr-₹7 Cr₹8 Cr₹12 Cr₹4 Cr
-₹21 Cr-₹74 Cr-₹71 Cr-₹23 Cr-₹65 Cr-₹102 Cr-₹24 Cr-₹24 Cr-₹4 Cr-₹18 Cr-₹44 L
₹21 Cr₹89 Cr₹50 Cr₹78 Cr₹2 Cr₹10 Cr₹100 Cr₹52 Cr-₹3 Cr₹3 Cr₹75 L
-₹10 Cr₹7 Cr-₹40 Cr₹66 Cr-₹4 Cr-₹86 Cr₹69 Cr₹21 Cr₹2 Cr-₹3 Cr₹4 Cr
₹38 Cr₹31 Cr₹71 Cr₹5 Cr₹9 Cr₹95 Cr₹26 Cr₹5 Cr₹3 Cr₹7 Cr₹22 L
₹28 Cr₹38 Cr₹31 Cr₹71 Cr₹5 Cr₹9 Cr₹95 Cr₹26 Cr₹5 Cr₹3 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)313.40
Volume (₹)20,844.00
High (₹)329.05
Upper Circuit329.05
Low (₹)313.40
Lower Circuit297.75
Prev Close313.40
52W High (₹)496.00
Price328.00
52W Low (₹)206.40

Share Market Cap & Key Ratios Overview

M.Cap (₹)493.85 Cr
Div. Yield (%)0.16
PE Ratio36.13
Debt to Equity0.30
Price to Book2.87
Book Value218.42
EPS (TTM)8.68
Face Value5.00
ROE (%)6.04

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
PIINDNSE
SUMICHEMNSE
BAYERCROPNSE
SHARDACROPNSE
DHANUKANSE
RALLISNSE
NACLINDNSE
BHAGCHEMNSE
GSPCROPNSE
BHARATRASNSE
SHIVALIK-BENSE
LTP
1W Low
1W High
Market cap (₹)
2466.4+46.3 (1.91%)
2353.50
2509
36,261Cr
499.45-18.4 (-3.55%)
495.40
523
24,892Cr
3979.2-69.5 (-1.72%)
3935
4074.40
17,777Cr
778.85-4.9 (-0.63%)
763.40
791.75
6,971Cr
1001.65+25.55 (2.62%)
956
1016
4,488Cr
211.15+1.52 (0.73%)
204.51
213
4,082Cr
166.8-4.83 (-2.81%)
165.21
174.38
3,902Cr
268-9.9 (-3.56%)
264.75
285.95
3,462Cr
621-5.6 (-0.89%)
597.15
645.95
2,913Cr
1190.8-64.4 (-5.13%)
1179
1259.60
1,970Cr
328+21.15 (6.89%)
305.80
344.30
494Cr

Shivalik Rasayan Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹12.15Cr; with other income of ₹96.5Lakh, profit before interest and tax came to ₹7.74Cr. Interest expense was ₹2.08Cr; PBT before exceptional items stood at ₹5.66Cr. Cost mix (full year): raw materials ₹173.45Cr; employee cost ₹54.02Cr; depreciation ₹4.41Cr; other expenses ₹85.15Cr. Basis: consolidated annual results.

Shivalik Rasayan Ltd Quaterly Results Key Takeaways

Shivalik Rasayan Ltd reported ₹96.34Cr total income from operations in Jun 2026, softer than ₹102.82Cr in Mar 2026 but higher than ₹89.31Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹12.15Cr; with other income of ₹96.5Lakh, profit before interest and tax came to ₹7.74Cr. Interest expense was ₹2.08Cr, taking profit before tax to ₹5.66Cr. After tax of ₹1.16Cr, profit after tax stood at ₹4.5Cr (vs ₹7.17Cr in Mar 2026 and ₹2.82Cr in Jun 2025).