Shivalik Rasayan Share Price
313.40+0.00 (-3.82%)
-31.78% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 22% | 11% | 13% | 14% |
| 25% | 4% | -13% | 13% |
| - | - | -26% | -32% |
| 24% | 11% | 8% | 6% |
Peer Comparison
Symbol
PIIND
SUMICHEM
BAYERCROP
SHARDACROP
DHANUKA
RALLIS
NACLIND
BHAGCHEM
GSPCROP
BHARATRAS
SHIVALIK-BE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 2,419.9 | ₹36269 Cr | 31.13 | 16.07 | 104.06 | ₹1321 Cr |
| 498.35 | ₹25207 Cr | 43.5 | 4.3 | 12.96 | ₹543 Cr |
| 3,960.8 | ₹17890 Cr | 24.44 | 71.63 | 188.91 | ₹689 Cr |
| 772.75 | ₹7023 Cr | 11.22 | 9.76 | 107.83 | ₹681 Cr |
| 1,010.15 | ₹4432 Cr | 16.54 | 8.14 | 74.33 | ₹287 Cr |
| 209.83 | ₹4075 Cr | 19.04 | 6.58 | 17.07 | ₹184 Cr |
| 166.45 | ₹3922 Cr | 317.09 | 0.89 | 1.95 | ₹5 Cr |
| 267 | ₹3474 Cr | 126.24 | 1.03 | 4.08 | ₹18 Cr |
| 625.9 | ₹2915 Cr | 29.78 | 5.67 | 27.56 | ₹98 Cr |
| 1,184.2 | ₹2002 Cr | 13.97 | 22.4 | 102.47 | ₹143 Cr |
| 311 | ₹512 Cr | 37.48 | 2.16 | 20.34 | ₹18 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹96 Cr | ₹103 Cr | ₹82 Cr | ₹94 Cr | ₹89 Cr | ₹69 Cr | ₹85 Cr | ₹82 Cr | ₹75 Cr | ₹71 Cr | ₹70 Cr | ₹67 Cr | ₹64 Cr | ₹63 Cr | ₹57 Cr | ₹56 Cr | ₹58 Cr | ₹48 Cr | ₹60 Cr | ₹57 Cr | ₹50 Cr | ₹43 Cr | ₹56 Cr | ₹52 Cr | ₹46 Cr | ₹38 Cr | ₹51 Cr | ₹45 Cr | ₹46 Cr | ₹45 Cr | ₹37 Cr | ₹44 Cr | ₹46 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹31 Cr | ₹34 Cr | ₹28 Cr | ₹29 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr |
| ₹97 L | ₹2 Cr | ₹1 Cr | ₹39 L | ₹60 L | ₹6 Cr | ₹2 Cr | ₹35 L | ₹64 L | ₹1 Cr | ₹2 Cr | ₹56 L | ₹42 L | ₹90 L | ₹1 Cr | ₹85 L | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹48 L | ₹8 L | ₹56 L | ₹23 L | ₹13 L | ₹21 L | ₹1 Cr | ₹45 L | ₹5 Cr | ₹48 L | ₹5 Cr | ₹32 L | ₹2 Cr | ₹1 Cr | ₹1 Cr | -₹18 L | ₹1 Cr | ₹33 L | ₹36 L | ₹17 L | ₹31 L | ₹11 L | ₹31 L | ₹10 L | ₹10 L | ₹9 L |
| ₹97 Cr | ₹105 Cr | ₹83 Cr | ₹94 Cr | ₹90 Cr | ₹75 Cr | ₹87 Cr | ₹83 Cr | ₹75 Cr | ₹73 Cr | ₹72 Cr | ₹68 Cr | ₹65 Cr | ₹64 Cr | ₹59 Cr | ₹57 Cr | ₹59 Cr | ₹50 Cr | ₹61 Cr | ₹57 Cr | ₹50 Cr | ₹44 Cr | ₹56 Cr | ₹53 Cr | ₹46 Cr | ₹39 Cr | ₹52 Cr | ₹49 Cr | ₹46 Cr | ₹49 Cr | ₹37 Cr | ₹45 Cr | ₹47 Cr | ₹42 Cr | ₹38 Cr | ₹39 Cr | ₹38 Cr | ₹31 Cr | ₹34 Cr | ₹28 Cr | ₹29 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr |
| ₹90 Cr | ₹95 Cr | ₹77 Cr | ₹87 Cr | ₹83 Cr | ₹66 Cr | ₹77 Cr | ₹75 Cr | ₹69 Cr | ₹65 Cr | ₹64 Cr | ₹61 Cr | ₹56 Cr | ₹56 Cr | ₹50 Cr | ₹48 Cr | ₹49 Cr | ₹41 Cr | ₹51 Cr | ₹47 Cr | ₹40 Cr | ₹34 Cr | ₹47 Cr | ₹45 Cr | ₹41 Cr | ₹32 Cr | ₹44 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹32 Cr | ₹39 Cr | ₹40 Cr | ₹36 Cr | ₹32 Cr | ₹34 Cr | ₹33 Cr | ₹27 Cr | ₹30 Cr | ₹25 Cr | ₹24 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr | ₹7 Cr | ₹10 Cr | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹1 Cr | ₹75 L | ₹75 L | ₹68 L |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹88 L | ₹1 Cr | ₹89 L | ₹74 L | ₹52 L | ₹36 L | ₹50 L | ₹27 L | ₹56 L | ₹26 L | ₹25 L | ₹36 L | ₹18 L | ₹37 L | ₹18 L | ₹64 L | ₹60 L | ₹63 L | ₹1 Cr | ₹96 L | ₹87 L | ₹88 L | ₹97 L | ₹1 Cr | ₹99 L | ₹1 Cr | ₹21 L | ₹0 | ₹0 | ₹34 L |
| ₹6 Cr | ₹8 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹8 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹9 Cr | ₹8 Cr | ₹10 Cr | ₹9 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹9 Cr | ₹6 Cr | ₹9 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹71 L | ₹71 L | ₹27 L |
| ₹5 Cr | ₹7 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹7 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹7 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹8 Cr | ₹5 Cr | ₹8 Cr | ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹70 L | ₹47 L | ₹47 L | ₹22 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — |
| ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹0 | ₹3 Cr | ₹15 Cr | ₹10 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹407 Cr | ₹378 Cr | ₹287 Cr | ₹270 Cr | ₹172 Cr | ₹169 Cr | ₹158 Cr | ₹45 Cr | ₹7 Cr | ₹11 Cr | ₹8 Cr |
| ₹407 Cr | ₹378 Cr | ₹287 Cr | ₹270 Cr | ₹172 Cr | ₹169 Cr | ₹158 Cr | ₹45 Cr | ₹7 Cr | ₹11 Cr | ₹8 Cr |
| ₹415 Cr | ₹390 Cr | ₹310 Cr | ₹287 Cr | ₹179 Cr | ₹176 Cr | ₹165 Cr | ₹49 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr |
| ₹121 Cr | ₹118 Cr | ₹109 Cr | ₹77 Cr | ₹80 Cr | ₹73 Cr | ₹54 Cr | ₹45 Cr | ₹16 Cr | ₹1 Cr | ₹0 |
| ₹16 Cr | ₹24 Cr | ₹13 Cr | ₹8 Cr | ₹11 Cr | ₹3 Cr | ₹5 Cr | ₹7 Cr | ₹12 Cr | ₹11 Cr | ₹24 L |
| -₹7 Cr | -₹4 Cr | -₹3 Cr | -₹1 Cr | ₹4 L | ₹6 L | ₹35 L | ₹61 L | ₹84 L | ₹96 L | ₹25 L |
| ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹73 L | ₹16 L |
| ₹13 Cr | ₹22 Cr | ₹12 Cr | ₹9 Cr | ₹13 Cr | ₹4 Cr | ₹7 Cr | ₹9 Cr | ₹13 Cr | ₹13 Cr | ₹65 L |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹66 Cr | ₹52 Cr | ₹66 Cr | ₹56 Cr | ₹44 Cr | ₹47 Cr | ₹34 Cr | ₹26 Cr | ₹27 Cr | ₹28 Cr | ₹10 Cr |
| ₹25 Cr | ₹45 Cr | ₹25 Cr | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹7 Cr | ₹3 Cr | ₹10 Cr | ₹7 Cr | ₹27 L |
| ₹77 Cr | ₹52 Cr | ₹45 Cr | ₹30 Cr | ₹18 Cr | ₹8 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹0 |
| ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹10 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr |
| ₹178 Cr | ₹158 Cr | ₹144 Cr | ₹113 Cr | ₹91 Cr | ₹75 Cr | ₹62 Cr | ₹49 Cr | ₹54 Cr | ₹52 Cr | ₹11 Cr |
| ₹728 Cr | ₹688 Cr | ₹575 Cr | ₹487 Cr | ₹363 Cr | ₹328 Cr | ₹288 Cr | ₹152 Cr | ₹94 Cr | ₹81 Cr | ₹23 Cr |
| ₹105 Cr | ₹86 Cr | ₹66 Cr | ₹41 Cr | ₹30 Cr | ₹12 Cr | ₹20 Cr | ₹22 Cr | ₹32 Cr | ₹31 Cr | ₹41 L |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹425 Cr | ₹287 Cr | ₹279 Cr | ₹271 Cr | ₹249 Cr | ₹83 Cr | ₹69 Cr | ₹66 Cr | ₹51 Cr | ₹48 Cr | ₹26 Cr |
| ₹88 Cr | ₹73 Cr | ₹61 Cr | ₹50 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| ₹337 Cr | ₹214 Cr | ₹218 Cr | ₹221 Cr | ₹210 Cr | ₹52 Cr | ₹41 Cr | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹7 Cr |
| ₹0 | ₹117 Cr | ₹57 Cr | ₹3 Cr | ₹0 | ₹102 Cr | ₹26 Cr | ₹28 L | ₹45 L | ₹0 | ₹0 |
| ₹5 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹89 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 L | ₹61 L | ₹38 L | ₹27 L | ₹0 |
| ₹342 Cr | ₹340 Cr | ₹283 Cr | ₹232 Cr | ₹218 Cr | ₹161 Cr | ₹73 Cr | ₹44 Cr | ₹30 Cr | ₹29 Cr | ₹8 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹7 L | ₹7 L | ₹2 L | ₹0 |
| ₹118 Cr | ₹102 Cr | ₹75 Cr | ₹38 Cr | ₹10 Cr | ₹20 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹42 L |
| ₹96 Cr | ₹87 Cr | ₹85 Cr | ₹70 Cr | ₹69 Cr | ₹58 Cr | ₹52 Cr | ₹46 Cr | ₹31 Cr | ₹23 Cr | ₹9 Cr |
| ₹28 Cr | ₹38 Cr | ₹31 Cr | ₹71 Cr | ₹5 Cr | ₹9 Cr | ₹95 Cr | ₹26 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr |
| ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 L |
| ₹70 Cr | ₹64 Cr | ₹68 Cr | ₹57 Cr | ₹44 Cr | ₹67 Cr | ₹39 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹33 L |
| ₹315 Cr | ₹294 Cr | ₹262 Cr | ₹240 Cr | ₹131 Cr | ₹158 Cr | ₹212 Cr | ₹106 Cr | ₹63 Cr | ₹51 Cr | ₹14 Cr |
| ₹136 Cr | ₹135 Cr | ₹118 Cr | ₹127 Cr | ₹40 Cr | ₹83 Cr | ₹150 Cr | ₹57 Cr | ₹9 Cr | -₹2 Cr | ₹3 Cr |
| ₹71 Cr | ₹54 Cr | ₹31 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹4 Cr | ₹1 Cr | ₹91 L | ₹90 L | ₹90 L |
| ₹728 Cr | ₹688 Cr | ₹575 Cr | ₹487 Cr | ₹363 Cr | ₹328 Cr | ₹288 Cr | ₹152 Cr | ₹94 Cr | ₹81 Cr | ₹23 Cr |
| ₹218 | ₹213 | ₹182 | ₹181 | ₹120 | ₹121 | ₹117 | ₹113 | ₹29 | ₹39 | ₹30 |
| ₹218 | ₹213 | ₹182 | ₹181 | ₹120 | ₹121 | ₹117 | ₹45 | ₹12 | ₹16 | ₹12 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ₹23 Cr | ₹23 Cr | ₹32 Cr | ₹40 Cr | ₹29 Cr | ₹28 Cr | ₹30 Cr | ₹20 Cr | ₹11 Cr | ₹3 Cr | ₹2 Cr |
| ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹4 Cr | -₹2 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹1 Cr |
| -₹52 Cr | -₹45 Cr | -₹58 Cr | -₹34 Cr | ₹27 Cr | -₹20 Cr | -₹31 Cr | -₹31 Cr | -₹9 Cr | ₹3 Cr | ₹2 Cr |
| -₹6 Cr | -₹4 Cr | -₹13 Cr | ₹17 Cr | ₹66 Cr | ₹12 Cr | -₹3 Cr | -₹5 Cr | ₹9 Cr | ₹14 Cr | ₹5 Cr |
| -₹9 Cr | -₹8 Cr | -₹19 Cr | ₹11 Cr | ₹59 Cr | ₹6 Cr | -₹8 Cr | -₹7 Cr | ₹8 Cr | ₹12 Cr | ₹4 Cr |
| -₹21 Cr | -₹74 Cr | -₹71 Cr | -₹23 Cr | -₹65 Cr | -₹102 Cr | -₹24 Cr | -₹24 Cr | -₹4 Cr | -₹18 Cr | -₹44 L |
| ₹21 Cr | ₹89 Cr | ₹50 Cr | ₹78 Cr | ₹2 Cr | ₹10 Cr | ₹100 Cr | ₹52 Cr | -₹3 Cr | ₹3 Cr | ₹75 L |
| -₹10 Cr | ₹7 Cr | -₹40 Cr | ₹66 Cr | -₹4 Cr | -₹86 Cr | ₹69 Cr | ₹21 Cr | ₹2 Cr | -₹3 Cr | ₹4 Cr |
| ₹38 Cr | ₹31 Cr | ₹71 Cr | ₹5 Cr | ₹9 Cr | ₹95 Cr | ₹26 Cr | ₹5 Cr | ₹3 Cr | ₹7 Cr | ₹22 L |
| ₹28 Cr | ₹38 Cr | ₹31 Cr | ₹71 Cr | ₹5 Cr | ₹9 Cr | ₹95 Cr | ₹26 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found