/
/
/

Sedemac Mechatronics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
40%35%36%61%
-70%129%120%
----
7%14%19%28%

Peer Comparison

Symbol
ITI
BBOX
SEDEMAC
TEJASNET
KAVDEFENCE-BE
FROG-SM
SHYAMTEL
UNIINFO
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
251.55₹24714 Cr93.9-0.332.13₹293 Cr
795.4₹14374 Cr63.63.1519.79₹218 Cr
3,313.6₹13483 Cr130.177.5437.82₹104 Cr
511.3₹9295 Cr—-11.16-29.01-₹909 Cr
83₹494 Cr—-0.2-0.13₹1 Cr
271.4₹415 Cr—1.922.34-₹2 Cr
11.18₹13 Cr—-1.77-2.61-₹5 Cr
11.4₹12 Cr—0.13-0.31-₹1 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
————————————————
₹44 Cr₹3 L₹10 L₹10 L₹10 L₹9 L₹10 L₹10 L₹9 L₹8 L₹8 L₹5 L₹3 L₹2 L₹2 L₹2 L
₹3 Cr₹10 Cr₹11 Cr₹10 Cr₹8 Cr₹6 Cr₹3 Cr₹1 Cr₹68 L₹47 L₹21 L₹9 L₹0₹4 Cr₹0₹0
₹402 Cr₹293 Cr₹114 Cr₹105 Cr₹106 Cr₹103 Cr₹95 Cr₹100 Cr₹65 Cr₹50 Cr₹53 Cr₹11 Cr₹5 Cr₹2 Cr₹5 Cr₹2 Cr
₹402 Cr₹293 Cr₹114 Cr₹105 Cr₹106 Cr₹103 Cr₹95 Cr₹100 Cr₹65 Cr₹50 Cr₹53 Cr₹11 Cr₹5 Cr₹2 Cr₹5 Cr₹2 Cr
₹449 Cr₹303 Cr₹124 Cr₹115 Cr₹114 Cr₹109 Cr₹99 Cr₹102 Cr₹66 Cr₹50 Cr₹53 Cr₹11 Cr₹5 Cr₹6 Cr₹5 Cr₹2 Cr
₹30 Cr₹26 Cr₹42 Cr₹35 Cr₹30 Cr₹17 Cr₹13 Cr₹8 Cr₹12 Cr₹10 Cr₹4 Cr₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹2 Cr₹0₹0₹0₹36 L₹2 Cr₹2 Cr₹79 L₹70 L₹0₹0₹50 L
₹8 Cr-₹14 Cr-₹21 Cr-₹18 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹5 L₹3 L₹3 L
₹21 Cr₹10 Cr₹16 Cr₹20 Cr₹2 Cr₹1 Cr₹80 L₹20 L₹17 L₹26 L₹30 L₹6 L₹5 L₹0₹0₹0
₹5 Cr₹4 Cr₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹69 L₹57 L₹29 L₹0₹0₹0
₹64 Cr₹26 Cr₹42 Cr₹41 Cr₹37 Cr₹21 Cr₹15 Cr₹11 Cr₹14 Cr₹13 Cr₹7 Cr₹1 Cr₹1 Cr₹5 L₹3 L₹53 L
————————————————
₹226 Cr₹86 Cr₹77 Cr₹66 Cr₹44 Cr₹55 Cr₹60 Cr₹27 Cr₹31 Cr₹16 Cr₹6 Cr₹3 Cr₹2 Cr₹57 L₹6 L₹6 L
₹58 Cr₹42 Cr₹42 Cr₹29 Cr₹21 Cr₹12 Cr₹11 Cr₹7 Cr₹7 Cr₹5 Cr₹3 Cr₹3 Cr₹2 Cr₹43 L₹22 L₹11 L
₹7 Cr₹15 Cr₹94 Cr₹61 Cr₹46 Cr₹22 Cr₹20 Cr₹13 Cr₹4 Cr₹8 Cr₹0₹4 L₹75 L₹2 Cr₹0₹68 L
₹9 Cr₹5 Cr₹2 Cr₹2 Cr₹68 L₹2 Cr₹1 Cr₹39 L₹23 L₹28 L₹18 L₹13 L₹6 L₹0₹0₹0
₹301 Cr₹148 Cr₹215 Cr₹157 Cr₹111 Cr₹90 Cr₹93 Cr₹48 Cr₹43 Cr₹29 Cr₹9 Cr₹6 Cr₹5 Cr₹3 Cr₹28 L₹85 L
₹814 Cr₹478 Cr₹381 Cr₹313 Cr₹262 Cr₹220 Cr₹207 Cr₹161 Cr₹123 Cr₹93 Cr₹70 Cr₹19 Cr₹11 Cr₹9 Cr₹6 Cr₹3 Cr
₹4 Cr₹3 Cr₹94 L₹3 Cr₹4 Cr₹2 Cr₹16 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹51 Cr₹50 Cr₹151 Cr₹110 Cr₹90 Cr₹47 Cr₹39 Cr₹25 Cr₹21 Cr₹22 Cr₹8 Cr₹3 Cr₹3 Cr₹2 Cr₹0₹1 Cr
————————————————
₹415 Cr₹290 Cr₹191 Cr₹171 Cr₹190 Cr₹140 Cr₹116 Cr₹93 Cr₹71 Cr₹53 Cr₹13 Cr₹8 Cr₹7 Cr₹6 Cr₹4 Cr₹3 Cr
₹162 Cr₹93 Cr₹40 Cr₹35 Cr₹88 Cr₹69 Cr₹51 Cr₹35 Cr₹23 Cr₹13 Cr₹7 Cr₹5 Cr₹3 Cr₹2 Cr₹1 Cr₹65 L
₹253 Cr₹197 Cr₹151 Cr₹136 Cr₹102 Cr₹71 Cr₹65 Cr₹58 Cr₹48 Cr₹40 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr
₹20 Cr₹4 Cr₹3 Cr₹3 Cr₹21 L₹33 L₹32 L₹12 L₹48 L₹35 L₹9 Cr₹0₹0₹0₹0₹0
₹53 Cr₹10 Cr₹6 Cr₹10 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹80 L₹55 L₹0₹0₹0
₹87 L₹3 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹0₹83 L₹3 Cr₹72 L₹0₹5 L₹7 L₹0
₹398 Cr₹263 Cr₹221 Cr₹192 Cr₹141 Cr₹111 Cr₹104 Cr₹97 Cr₹69 Cr₹58 Cr₹28 Cr₹6 Cr₹5 Cr₹3 Cr₹3 Cr₹2 Cr
————————————————
₹0₹19 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹188 Cr₹135 Cr₹118 Cr₹90 Cr₹91 Cr₹59 Cr₹52 Cr₹32 Cr₹24 Cr₹13 Cr₹6 Cr₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹79 L
₹134 Cr₹44 Cr₹27 Cr₹15 Cr₹16 Cr₹31 Cr₹26 Cr₹27 Cr₹26 Cr₹14 Cr₹4 Cr₹3 Cr₹3 Cr₹49 L₹1 Cr₹20 L
₹64 Cr₹8 Cr₹7 Cr₹9 Cr₹8 Cr₹13 Cr₹18 Cr₹2 Cr₹2 Cr₹4 Cr₹29 Cr₹5 Cr₹86 L₹3 Cr₹20 L₹30 L
₹9 Cr₹5 Cr₹4 Cr₹6 Cr₹3 Cr₹2 Cr₹4 Cr₹81 L₹71 L₹11 L₹10 L₹34 L₹2 L₹13 L₹9 L₹9 L
₹20 Cr₹2 Cr₹4 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹2 Cr₹78 L₹3 Cr₹3 Cr₹58 L₹20 L₹41 L₹28 L₹14 L
₹416 Cr₹215 Cr₹160 Cr₹121 Cr₹121 Cr₹109 Cr₹103 Cr₹64 Cr₹54 Cr₹35 Cr₹42 Cr₹12 Cr₹6 Cr₹5 Cr₹3 Cr₹2 Cr
₹115 Cr₹66 Cr-₹55 Cr-₹36 Cr₹10 Cr₹19 Cr₹10 Cr₹16 Cr₹11 Cr₹5 Cr₹33 Cr₹6 Cr₹1 Cr₹3 Cr₹3 Cr₹67 L
₹814 Cr₹478 Cr₹381 Cr₹313 Cr₹262 Cr₹220 Cr₹207 Cr₹161 Cr₹123 Cr₹93 Cr₹70 Cr₹19 Cr₹11 Cr₹9 Cr₹6 Cr₹3 Cr
₹101₹97,640₹1 L₹95,207₹96,546₹1 L₹86,859₹93,345₹60,701₹46,323₹49,292₹10,338₹5,144₹2,420₹5,324₹2,002
₹101₹65₹69₹63₹64₹68₹58₹62₹40₹31₹33₹7₹3₹2₹4₹1

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹150 Cr₹68 Cr₹9 Cr₹8 Cr₹4 Cr₹9 Cr-₹9 Cr₹2 Cr₹2 Cr-₹3 Cr-₹1 Cr-₹3 Cr
₹76 Cr₹60 Cr₹75 Cr₹48 Cr₹29 Cr₹24 Cr₹19 Cr₹14 Cr₹12 Cr₹7 Cr₹2 Cr₹3 Cr
-₹71 Cr-₹23 Cr-₹17 Cr₹23 Cr-₹22 Cr-₹16 Cr₹14 Cr-₹2 Cr-₹10 Cr₹3 Cr-₹3 Cr-₹2 Cr
₹155 Cr₹105 Cr₹67 Cr₹79 Cr₹12 Cr₹17 Cr₹24 Cr₹13 Cr₹4 Cr₹6 Cr-₹2 Cr-₹2 Cr
₹128 Cr₹91 Cr₹61 Cr₹78 Cr₹10 Cr₹16 Cr₹24 Cr₹13 Cr₹4 Cr₹6 Cr-₹3 Cr-₹2 Cr
-₹148 Cr-₹105 Cr-₹59 Cr-₹51 Cr-₹51 Cr-₹26 Cr-₹24 Cr-₹38 Cr-₹20 Cr-₹32 Cr-₹23 Cr-₹2 Cr
₹18 Cr₹13 Cr-₹1 Cr-₹24 Cr₹35 Cr₹2 Cr₹14 Cr₹24 Cr₹13 Cr₹28 Cr₹47 Cr₹9 Cr
-₹3 Cr-₹98 L₹30 L₹2 Cr-₹6 Cr-₹7 Cr₹14 Cr-₹63 L-₹3 Cr₹2 Cr₹21 Cr₹4 Cr
₹3 Cr₹4 Cr₹3 Cr₹87 L₹7 Cr₹14 Cr₹29 L₹92 L₹4 Cr₹3 Cr₹5 Cr₹75 L
₹31 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹23 L₹3 Cr₹4 Cr₹3 Cr₹87 L₹7 Cr₹14 Cr₹29 L₹92 L₹4 Cr₹26 Cr₹5 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)2,998.00
Volume (₹)10.59 L
High (₹)3,350.00
Upper Circuit3,642.20
Low (₹)2,998.00
Lower Circuit2,428.20
Prev Close3,035.20
52W High (₹)3,368.90
Price3,313.60
52W Low (₹)1,413.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)13483.00 Cr
Div. Yield (%)0.00
PE Ratio130.17
Debt to Equity0.11
Price to Book14.95
Book Value101.08
EPS (TTM)23.45
Face Value10.00
ROE (%)28.02

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ITINSE
BBOXNSE
SEDEMACNSE
TEJASNETNSE
KAVDEFENCE-BENSE
FROG-SMNSE
SHYAMTELNSE
UNIINFONSE
LTP
1W Low
1W High
Market cap (₹)
251.55-4.75 (-1.85%)
250.40
259.90
24,714Cr
795.4-5.75 (-0.72%)
791.75
845.90
14,374Cr
3313.6+165.8 (5.27%)
2980
3350
13,483Cr
511.3-7 (-1.35%)
507.20
527
9,295Cr
83+10.29 (14.15%)
71.89
86.46
494Cr
271.4-10.3 (-3.66%)
255.25
279.95
415Cr
11.18-0.22 (-1.93%)
10.30
11.55
13Cr
11.4+0.17 (1.51%)
10.90
11.48
12Cr

Sedemac Mechatronics Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Sedemac Mechatronics Ltd Quaterly Results Key Takeaways