Sedemac Mechatronics Share Price
2854.70-51.20 (-1.76%)
+96.73% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 40% | 35% | 36% | 61% |
| - | 70% | 129% | 120% |
| - | - | - | - |
| 7% | 14% | 19% | 28% |
Peer Comparison
Symbol
ITI
SEDEMAC
BBOX
TEJASNET
FROG-ST
KAVDEFENCE
SHYAMTEL
UNIINFO
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 270.75 | ₹25761 Cr | 97.88 | -0.33 | 2.13 | ₹293 Cr |
| 2,854.7 | ₹12833 Cr | 123.89 | 7.54 | 37.82 | ₹104 Cr |
| 712.4 | ₹12804 Cr | 56.65 | 3.15 | 19.79 | ₹218 Cr |
| 614.5 | ₹10109 Cr | — | -11.16 | -29.01 | -₹909 Cr |
| 264.6 | ₹414 Cr | — | 1.92 | 2.34 | -₹2 Cr |
| 67.38 | ₹338 Cr | — | -0.2 | -0.13 | ₹1 Cr |
| 11.23 | ₹13 Cr | — | -1.77 | -2.61 | -₹5 Cr |
| 11 | ₹12 Cr | — | 0.13 | -0.31 | -₹1 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| ₹310 Cr | ₹288 Cr | ₹217 Cr | ₹180 Cr |
| ₹86 L | ₹63 L | ₹3 Cr | ₹24 L |
| ₹311 Cr | ₹288 Cr | ₹220 Cr | ₹180 Cr |
| ₹267 Cr | ₹245 Cr | ₹187 Cr | ₹165 Cr |
| ₹60 Cr | ₹61 Cr | ₹46 Cr | ₹29 Cr |
| ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr |
| ₹41 Cr | ₹42 Cr | ₹30 Cr | ₹13 Cr |
| ₹33 Cr | ₹32 Cr | ₹17 Cr | ₹9 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹44 Cr | ₹3 L | ₹10 L | ₹10 L | ₹10 L | ₹9 L | ₹10 L | ₹10 L | ₹9 L | ₹8 L | ₹8 L | ₹5 L | ₹3 L | ₹2 L | ₹2 L | ₹2 L |
| ₹3 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹8 Cr | ₹6 Cr | ₹3 Cr | ₹1 Cr | ₹68 L | ₹47 L | ₹21 L | ₹9 L | ₹0 | ₹4 Cr | ₹0 | ₹0 |
| ₹402 Cr | ₹293 Cr | ₹114 Cr | ₹105 Cr | ₹106 Cr | ₹103 Cr | ₹95 Cr | ₹100 Cr | ₹65 Cr | ₹50 Cr | ₹53 Cr | ₹11 Cr | ₹5 Cr | ₹2 Cr | ₹5 Cr | ₹2 Cr |
| ₹402 Cr | ₹293 Cr | ₹114 Cr | ₹105 Cr | ₹106 Cr | ₹103 Cr | ₹95 Cr | ₹100 Cr | ₹65 Cr | ₹50 Cr | ₹53 Cr | ₹11 Cr | ₹5 Cr | ₹2 Cr | ₹5 Cr | ₹2 Cr |
| ₹449 Cr | ₹303 Cr | ₹124 Cr | ₹115 Cr | ₹114 Cr | ₹109 Cr | ₹99 Cr | ₹102 Cr | ₹66 Cr | ₹50 Cr | ₹53 Cr | ₹11 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹2 Cr |
| ₹30 Cr | ₹26 Cr | ₹42 Cr | ₹35 Cr | ₹30 Cr | ₹17 Cr | ₹13 Cr | ₹8 Cr | ₹12 Cr | ₹10 Cr | ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹36 L | ₹2 Cr | ₹2 Cr | ₹79 L | ₹70 L | ₹0 | ₹0 | ₹50 L |
| ₹8 Cr | -₹14 Cr | -₹21 Cr | -₹18 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹5 L | ₹3 L | ₹3 L |
| ₹21 Cr | ₹10 Cr | ₹16 Cr | ₹20 Cr | ₹2 Cr | ₹1 Cr | ₹80 L | ₹20 L | ₹17 L | ₹26 L | ₹30 L | ₹6 L | ₹5 L | ₹0 | ₹0 | ₹0 |
| ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹69 L | ₹57 L | ₹29 L | ₹0 | ₹0 | ₹0 |
| ₹64 Cr | ₹26 Cr | ₹42 Cr | ₹41 Cr | ₹37 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹7 Cr | ₹1 Cr | ₹1 Cr | ₹5 L | ₹3 L | ₹53 L |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹226 Cr | ₹86 Cr | ₹77 Cr | ₹66 Cr | ₹44 Cr | ₹55 Cr | ₹60 Cr | ₹27 Cr | ₹31 Cr | ₹16 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr | ₹57 L | ₹6 L | ₹6 L |
| ₹58 Cr | ₹42 Cr | ₹42 Cr | ₹29 Cr | ₹21 Cr | ₹12 Cr | ₹11 Cr | ₹7 Cr | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹43 L | ₹22 L | ₹11 L |
| ₹7 Cr | ₹15 Cr | ₹94 Cr | ₹61 Cr | ₹46 Cr | ₹22 Cr | ₹20 Cr | ₹13 Cr | ₹4 Cr | ₹8 Cr | ₹0 | ₹4 L | ₹75 L | ₹2 Cr | ₹0 | ₹68 L |
| ₹9 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹68 L | ₹2 Cr | ₹1 Cr | ₹39 L | ₹23 L | ₹28 L | ₹18 L | ₹13 L | ₹6 L | ₹0 | ₹0 | ₹0 |
| ₹301 Cr | ₹148 Cr | ₹215 Cr | ₹157 Cr | ₹111 Cr | ₹90 Cr | ₹93 Cr | ₹48 Cr | ₹43 Cr | ₹29 Cr | ₹9 Cr | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹28 L | ₹85 L |
| ₹814 Cr | ₹478 Cr | ₹381 Cr | ₹313 Cr | ₹262 Cr | ₹220 Cr | ₹207 Cr | ₹161 Cr | ₹123 Cr | ₹93 Cr | ₹70 Cr | ₹19 Cr | ₹11 Cr | ₹9 Cr | ₹6 Cr | ₹3 Cr |
| ₹4 Cr | ₹3 Cr | ₹94 L | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹16 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹51 Cr | ₹50 Cr | ₹151 Cr | ₹110 Cr | ₹90 Cr | ₹47 Cr | ₹39 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr | ₹8 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹0 | ₹1 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹415 Cr | ₹290 Cr | ₹191 Cr | ₹171 Cr | ₹190 Cr | ₹140 Cr | ₹116 Cr | ₹93 Cr | ₹71 Cr | ₹53 Cr | ₹13 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr |
| ₹162 Cr | ₹93 Cr | ₹40 Cr | ₹35 Cr | ₹88 Cr | ₹69 Cr | ₹51 Cr | ₹35 Cr | ₹23 Cr | ₹13 Cr | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹65 L |
| ₹253 Cr | ₹197 Cr | ₹151 Cr | ₹136 Cr | ₹102 Cr | ₹71 Cr | ₹65 Cr | ₹58 Cr | ₹48 Cr | ₹40 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| ₹20 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹21 L | ₹33 L | ₹32 L | ₹12 L | ₹48 L | ₹35 L | ₹9 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹53 Cr | ₹10 Cr | ₹6 Cr | ₹10 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹80 L | ₹55 L | ₹0 | ₹0 | ₹0 |
| ₹87 L | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹0 | ₹83 L | ₹3 Cr | ₹72 L | ₹0 | ₹5 L | ₹7 L | ₹0 |
| ₹398 Cr | ₹263 Cr | ₹221 Cr | ₹192 Cr | ₹141 Cr | ₹111 Cr | ₹104 Cr | ₹97 Cr | ₹69 Cr | ₹58 Cr | ₹28 Cr | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹19 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹188 Cr | ₹135 Cr | ₹118 Cr | ₹90 Cr | ₹91 Cr | ₹59 Cr | ₹52 Cr | ₹32 Cr | ₹24 Cr | ₹13 Cr | ₹6 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹79 L |
| ₹134 Cr | ₹44 Cr | ₹27 Cr | ₹15 Cr | ₹16 Cr | ₹31 Cr | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹14 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹49 L | ₹1 Cr | ₹20 L |
| ₹64 Cr | ₹8 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr | ₹13 Cr | ₹18 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹29 Cr | ₹5 Cr | ₹86 L | ₹3 Cr | ₹20 L | ₹30 L |
| ₹9 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹81 L | ₹71 L | ₹11 L | ₹10 L | ₹34 L | ₹2 L | ₹13 L | ₹9 L | ₹9 L |
| ₹20 Cr | ₹2 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹78 L | ₹3 Cr | ₹3 Cr | ₹58 L | ₹20 L | ₹41 L | ₹28 L | ₹14 L |
| ₹416 Cr | ₹215 Cr | ₹160 Cr | ₹121 Cr | ₹121 Cr | ₹109 Cr | ₹103 Cr | ₹64 Cr | ₹54 Cr | ₹35 Cr | ₹42 Cr | ₹12 Cr | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr |
| ₹115 Cr | ₹66 Cr | -₹55 Cr | -₹36 Cr | ₹10 Cr | ₹19 Cr | ₹10 Cr | ₹16 Cr | ₹11 Cr | ₹5 Cr | ₹33 Cr | ₹6 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹67 L |
| ₹814 Cr | ₹478 Cr | ₹381 Cr | ₹313 Cr | ₹262 Cr | ₹220 Cr | ₹207 Cr | ₹161 Cr | ₹123 Cr | ₹93 Cr | ₹70 Cr | ₹19 Cr | ₹11 Cr | ₹9 Cr | ₹6 Cr | ₹3 Cr |
| ₹101 | ₹97,640 | ₹1 L | ₹95,207 | ₹96,546 | ₹1 L | ₹86,859 | ₹93,345 | ₹60,701 | ₹46,323 | ₹49,292 | ₹10,338 | ₹5,144 | ₹2,420 | ₹5,324 | ₹2,002 |
| ₹101 | ₹65 | ₹69 | ₹63 | ₹64 | ₹68 | ₹58 | ₹62 | ₹40 | ₹31 | ₹33 | ₹7 | ₹3 | ₹2 | ₹4 | ₹1 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹150 Cr | ₹68 Cr | ₹9 Cr | ₹8 Cr | ₹4 Cr | ₹9 Cr | -₹9 Cr | ₹2 Cr | ₹2 Cr | -₹3 Cr | -₹1 Cr | -₹3 Cr |
| ₹76 Cr | ₹60 Cr | ₹75 Cr | ₹48 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹7 Cr | ₹2 Cr | ₹3 Cr |
| -₹71 Cr | -₹23 Cr | -₹17 Cr | ₹23 Cr | -₹22 Cr | -₹16 Cr | ₹14 Cr | -₹2 Cr | -₹10 Cr | ₹3 Cr | -₹3 Cr | -₹2 Cr |
| ₹155 Cr | ₹105 Cr | ₹67 Cr | ₹79 Cr | ₹12 Cr | ₹17 Cr | ₹24 Cr | ₹13 Cr | ₹4 Cr | ₹6 Cr | -₹2 Cr | -₹2 Cr |
| ₹128 Cr | ₹91 Cr | ₹61 Cr | ₹78 Cr | ₹10 Cr | ₹16 Cr | ₹24 Cr | ₹13 Cr | ₹4 Cr | ₹6 Cr | -₹3 Cr | -₹2 Cr |
| -₹148 Cr | -₹105 Cr | -₹59 Cr | -₹51 Cr | -₹51 Cr | -₹26 Cr | -₹24 Cr | -₹38 Cr | -₹20 Cr | -₹32 Cr | -₹23 Cr | -₹2 Cr |
| ₹18 Cr | ₹13 Cr | -₹1 Cr | -₹24 Cr | ₹35 Cr | ₹2 Cr | ₹14 Cr | ₹24 Cr | ₹13 Cr | ₹28 Cr | ₹47 Cr | ₹9 Cr |
| -₹3 Cr | -₹98 L | ₹30 L | ₹2 Cr | -₹6 Cr | -₹7 Cr | ₹14 Cr | -₹63 L | -₹3 Cr | ₹2 Cr | ₹21 Cr | ₹4 Cr |
| ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹87 L | ₹7 Cr | ₹14 Cr | ₹29 L | ₹92 L | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹75 L |
| ₹31 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹23 L | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹87 L | ₹7 Cr | ₹14 Cr | ₹29 L | ₹92 L | ₹4 Cr | ₹26 Cr | ₹5 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found