/
/
/

Schaeffler India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--12%18%
--9%23%
18%22%9%-1%
20%20%20%20%

Peer Comparison

Symbol
SCHAEFFLER
TIMKEN
SKFINDUS
SKFINDIA
NRBBEARING
ROLEXRINGS
MENONBE-BE
SKP-SM
BIMETAL
NIBL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
4,009₹63835 Cr50.9320.84103.32₹1150 Cr
3,246.8₹24691 Cr59.5115.9169.26₹415 Cr
2,922.3₹14139 Cr64.9612.5250.38₹218 Cr
1,542₹7516 Cr35.8512.5256.96₹266 Cr
528.9₹5242 Cr35.543.821.65₹143 Cr
181.41₹4814 Cr31.652.217.21₹141 Cr
293.25₹1686 Cr38.392.529.7₹38 Cr
167.5₹272 Cr462.710.023.3₹88 L
661₹251 Cr21.9410.350.84₹12 Cr
32.61₹81 Cr—-2.72-8.67-₹29 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Dec 2025Dec 2024Dec 2023Dec 2022
————
₹31 Cr₹31 Cr₹31 Cr₹31 Cr
₹6017 Cr₹5303 Cr₹4774 Cr₹4255 Cr
₹6017 Cr₹5303 Cr₹4774 Cr₹4255 Cr
₹6048 Cr₹5334 Cr₹4805 Cr₹4286 Cr
-₹33 Cr-₹21 Cr-₹25 Cr-₹38 Cr
₹55 Cr₹58 Cr₹52 Cr₹57 Cr
₹300 Cr₹238 Cr₹233 Cr₹228 Cr
₹323 Cr₹274 Cr₹260 Cr₹246 Cr
————
₹1683 Cr₹1128 Cr₹1055 Cr₹1112 Cr
₹283 Cr₹257 Cr₹268 Cr₹200 Cr
₹143 Cr₹103 Cr₹82 Cr₹66 Cr
₹2108 Cr₹1488 Cr₹1405 Cr₹1378 Cr
₹8479 Cr₹7097 Cr₹6471 Cr₹5910 Cr
₹88 Cr₹92 Cr₹85 Cr₹76 Cr
————
₹4064 Cr₹3502 Cr₹2712 Cr₹2170 Cr
₹1869 Cr₹1533 Cr₹1270 Cr₹1047 Cr
₹2195 Cr₹1970 Cr₹1441 Cr₹1123 Cr
₹334 Cr₹449 Cr₹491 Cr₹249 Cr
₹452 Cr₹395 Cr₹413 Cr₹430 Cr
₹33 Cr₹29 Cr₹19 Cr₹121 Cr
₹3014 Cr₹2843 Cr₹2364 Cr₹1922 Cr
————
₹1772 Cr₹1470 Cr₹1316 Cr₹1243 Cr
₹1657 Cr₹1293 Cr₹1056 Cr₹1032 Cr
₹1846 Cr₹1350 Cr₹1586 Cr₹1555 Cr
₹56 Cr₹60 Cr₹43 Cr₹38 Cr
₹135 Cr₹81 Cr₹106 Cr₹85 Cr
₹5465 Cr₹4254 Cr₹4106 Cr₹3953 Cr
₹3357 Cr₹2766 Cr₹2701 Cr₹2575 Cr
₹8479 Cr₹7097 Cr₹6471 Cr₹5910 Cr
₹387₹341₹307₹274
₹387₹341₹307₹274

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Dec 2025Dec 2024Dec 2023Dec 2022
₹1562 Cr₹1278 Cr₹1214 Cr₹1177 Cr
₹272 Cr₹197 Cr₹123 Cr₹133 Cr
-₹140 Cr-₹320 Cr-₹155 Cr-₹246 Cr
₹1693 Cr₹1154 Cr₹1182 Cr₹1064 Cr
₹1290 Cr₹840 Cr₹884 Cr₹751 Cr
-₹341 Cr-₹25 Cr-₹595 Cr-₹535 Cr
-₹449 Cr-₹421 Cr-₹386 Cr-₹257 Cr
₹500 Cr₹394 Cr-₹97 Cr-₹41 Cr
₹464 Cr₹70 Cr₹166 Cr₹207 Cr
₹0₹0₹25 L₹0
₹964 Cr₹464 Cr₹70 Cr₹166 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)4,062.00
Volume (₹)47,083.00
High (₹)4,093.00
Upper Circuit4,902.80
Low (₹)4,000.00
Lower Circuit3,268.60
Prev Close4,085.70
52W High (₹)4,467.70
Price4,009.00
52W Low (₹)3,518.40

Share Market Cap & Key Ratios Overview

M.Cap (₹)63835.20 Cr
Div. Yield (%)0.86
PE Ratio50.93
Debt to Equity0.00
Price to Book10.04
Book Value386.95
EPS (TTM)80.19
Face Value2.00
ROE (%)20.21

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SCHAEFFLERNSE
TIMKENNSE
SKFINDUSNSE
SKFINDIANSE
NRBBEARINGNSE
ROLEXRINGSNSE
MENONBE-BENSE
SKP-SMNSE
BIMETALNSE
NIBLNSE
LTP
1W Low
1W High
Market cap (₹)
4009-208.6 (-4.95%)
4000
4203
63,835Cr
3246.8+122.6 (3.92%)
3112.20
3315
24,691Cr
2922.3-61.9 (-2.07%)
2781.60
3005
14,139Cr
1542-10.6 (-0.68%)
1502.10
1549.70
7,516Cr
528.9+3.4 (0.65%)
518
548.80
5,242Cr
181.41+9.33 (5.42%)
171.23
187.65
4,814Cr
293.25-23.6 (-7.45%)
288.10
330
1,686Cr
167.5+6.55 (4.07%)
157.20
174
272Cr
661+20.8 (3.25%)
622.35
679
251Cr
32.61+1.64 (5.30%)
30.22
34.99
81Cr

Schaeffler India Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹535.69Cr; with other income of ₹36.71Cr, profit before interest and tax came to ₹444.59Cr. Interest expense was ₹1.37Cr; PBT before exceptional items stood at ₹443.22Cr. Cost mix (full year): raw materials ₹6026.64Cr; employee cost ₹608.64Cr; depreciation ₹91.1Cr; other expenses ₹2261.57Cr. Basis: consolidated annual results.

Schaeffler India Ltd Quaterly Results Key Takeaways

Schaeffler India Ltd reported ₹2760.55Cr total income from operations in Jun 2026, softer than ₹2585.64Cr in Mar 2026 but higher than ₹2352.59Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹535.69Cr; with other income of ₹36.71Cr, profit before interest and tax came to ₹444.59Cr. Interest expense was ₹1.37Cr, taking profit before tax to ₹443.22Cr. After tax of ₹117.44Cr, profit after tax stood at ₹325.78Cr (vs ₹316.07Cr in Mar 2026 and ₹287.11Cr in Jun 2025).