Schaeffler India Share Price
3967.70+17.10 (+0.43%)
+2.82% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 12% | 18% |
| - | - | 9% | 23% |
| 17% | 22% | 8% | 2% |
| 20% | 20% | 20% | 20% |
Peer Comparison
Symbol
SCHAEFFLER
TIMKEN
SKFINDUS
SKFINDIA
ROLEXRINGS
NRBBEARING
MENONBE-BE
SKP-SM
BIMETAL
NIBL
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,967.7 | ₹61742 Cr | 49.26 | 20.84 | 103.32 | ₹1150 Cr |
| 3,120.1 | ₹23467 Cr | 56.56 | 15.91 | 69.26 | ₹415 Cr |
| 3,047.4 | ₹15122 Cr | 69.47 | 12.52 | 50.38 | ₹218 Cr |
| 1,552.3 | ₹7616 Cr | 36.33 | 12.52 | 56.96 | ₹266 Cr |
| 171.9 | ₹4587 Cr | 30.16 | 2.21 | 7.21 | ₹141 Cr |
| 447 | ₹4370 Cr | 29.63 | 3.8 | 21.65 | ₹143 Cr |
| 322 | ₹1735 Cr | 39.49 | 2.52 | 9.7 | ₹38 Cr |
| 151.4 | ₹243 Cr | 413.87 | 0.02 | 3.3 | ₹88 L |
| 635 | ₹234 Cr | 20.5 | 10.3 | 50.84 | ₹12 Cr |
| 30.9 | ₹78 Cr | — | -2.72 | -8.67 | -₹29 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹2761 Cr | ₹2586 Cr | ₹2724 Cr | ₹2435 Cr | ₹2353 Cr | ₹2174 Cr | ₹2136 Cr | ₹2116 Cr | ₹2107 Cr | ₹1873 Cr | ₹1875 Cr | ₹1854 Cr | ₹1829 Cr | ₹1694 Cr | ₹1795 Cr | ₹1756 Cr |
| ₹37 Cr | ₹42 Cr | ₹43 Cr | ₹28 Cr | ₹43 Cr | ₹34 Cr | ₹35 Cr | ₹28 Cr | ₹25 Cr | ₹31 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹18 Cr | ₹23 Cr |
| ₹2797 Cr | ₹2628 Cr | ₹2768 Cr | ₹2463 Cr | ₹2396 Cr | ₹2208 Cr | ₹2171 Cr | ₹2144 Cr | ₹2132 Cr | ₹1904 Cr | ₹1905 Cr | ₹1884 Cr | ₹1860 Cr | ₹1726 Cr | ₹1813 Cr | ₹1780 Cr |
| ₹2353 Cr | ₹2198 Cr | ₹2332 Cr | ₹2067 Cr | ₹2003 Cr | ₹1865 Cr | ₹1844 Cr | ₹1821 Cr | ₹1798 Cr | ₹1606 Cr | ₹1611 Cr | ₹1569 Cr | ₹1541 Cr | ₹1431 Cr | ₹1502 Cr | ₹1489 Cr |
| ₹536 Cr | ₹521 Cr | ₹527 Cr | ₹484 Cr | ₹473 Cr | ₹426 Cr | ₹405 Cr | ₹396 Cr | ₹401 Cr | ₹361 Cr | ₹354 Cr | ₹371 Cr | ₹373 Cr | ₹347 Cr | ₹363 Cr | ₹342 Cr |
| ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹97 L | ₹1 Cr | ₹2 Cr | ₹87 L | ₹1 Cr | ₹2 Cr | ₹84 L | ₹1 Cr | ₹2 Cr | ₹84 L | ₹80 L | ₹93 L | ₹85 L |
| ₹443 Cr | ₹429 Cr | ₹434 Cr | ₹395 Cr | ₹391 Cr | ₹342 Cr | ₹326 Cr | ₹322 Cr | ₹332 Cr | ₹298 Cr | ₹288 Cr | ₹313 Cr | ₹318 Cr | ₹294 Cr | ₹310 Cr | ₹290 Cr |
| ₹326 Cr | ₹316 Cr | ₹322 Cr | ₹289 Cr | ₹287 Cr | ₹252 Cr | ₹237 Cr | ₹236 Cr | ₹245 Cr | ₹220 Cr | ₹210 Cr | ₹233 Cr | ₹237 Cr | ₹219 Cr | ₹231 Cr | ₹215 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|
| — | — | — | — |
| ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| ₹6017 Cr | ₹5303 Cr | ₹4774 Cr | ₹4255 Cr |
| ₹6017 Cr | ₹5303 Cr | ₹4774 Cr | ₹4255 Cr |
| ₹6048 Cr | ₹5334 Cr | ₹4805 Cr | ₹4286 Cr |
| -₹33 Cr | -₹21 Cr | -₹25 Cr | -₹38 Cr |
| ₹55 Cr | ₹58 Cr | ₹52 Cr | ₹57 Cr |
| ₹300 Cr | ₹238 Cr | ₹233 Cr | ₹228 Cr |
| ₹323 Cr | ₹274 Cr | ₹260 Cr | ₹246 Cr |
| — | — | — | — |
| ₹1683 Cr | ₹1128 Cr | ₹1055 Cr | ₹1112 Cr |
| ₹283 Cr | ₹257 Cr | ₹268 Cr | ₹200 Cr |
| ₹143 Cr | ₹103 Cr | ₹82 Cr | ₹66 Cr |
| ₹2108 Cr | ₹1488 Cr | ₹1405 Cr | ₹1378 Cr |
| ₹8479 Cr | ₹7097 Cr | ₹6471 Cr | ₹5910 Cr |
| ₹88 Cr | ₹92 Cr | ₹85 Cr | ₹76 Cr |
| — | — | — | — |
| ₹4064 Cr | ₹3502 Cr | ₹2712 Cr | ₹2170 Cr |
| ₹1869 Cr | ₹1533 Cr | ₹1270 Cr | ₹1047 Cr |
| ₹2195 Cr | ₹1970 Cr | ₹1441 Cr | ₹1123 Cr |
| ₹334 Cr | ₹449 Cr | ₹491 Cr | ₹249 Cr |
| ₹452 Cr | ₹395 Cr | ₹413 Cr | ₹430 Cr |
| ₹33 Cr | ₹29 Cr | ₹19 Cr | ₹121 Cr |
| ₹3014 Cr | ₹2843 Cr | ₹2364 Cr | ₹1922 Cr |
| — | — | — | — |
| ₹1772 Cr | ₹1470 Cr | ₹1316 Cr | ₹1243 Cr |
| ₹1657 Cr | ₹1293 Cr | ₹1056 Cr | ₹1032 Cr |
| ₹1846 Cr | ₹1350 Cr | ₹1586 Cr | ₹1555 Cr |
| ₹56 Cr | ₹60 Cr | ₹43 Cr | ₹38 Cr |
| ₹135 Cr | ₹81 Cr | ₹106 Cr | ₹85 Cr |
| ₹5465 Cr | ₹4254 Cr | ₹4106 Cr | ₹3953 Cr |
| ₹3357 Cr | ₹2766 Cr | ₹2701 Cr | ₹2575 Cr |
| ₹8479 Cr | ₹7097 Cr | ₹6471 Cr | ₹5910 Cr |
| ₹387 | ₹341 | ₹307 | ₹274 |
| ₹387 | ₹341 | ₹307 | ₹274 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
| Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|
| ₹1562 Cr | ₹1278 Cr | ₹1214 Cr | ₹1177 Cr |
| ₹272 Cr | ₹197 Cr | ₹123 Cr | ₹133 Cr |
| -₹140 Cr | -₹320 Cr | -₹155 Cr | -₹246 Cr |
| ₹1693 Cr | ₹1154 Cr | ₹1182 Cr | ₹1064 Cr |
| ₹1290 Cr | ₹840 Cr | ₹884 Cr | ₹751 Cr |
| -₹341 Cr | -₹25 Cr | -₹595 Cr | -₹535 Cr |
| -₹449 Cr | -₹421 Cr | -₹386 Cr | -₹257 Cr |
| ₹500 Cr | ₹394 Cr | -₹97 Cr | -₹41 Cr |
| ₹464 Cr | ₹70 Cr | ₹166 Cr | ₹207 Cr |
| ₹0 | ₹0 | ₹25 L | ₹0 |
| ₹964 Cr | ₹464 Cr | ₹70 Cr | ₹166 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found