/
/
/

Samor Reality Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
----100%
----111%
---45%
1%1%0%-1%

Peer Comparison

Symbol
DLF-A
LODHA-A
PHOENIXLTD-A
PRESTIGE-A
OBEROIRLTY-A
GODREJPROP-A
ANANTRAJ-A
BRIGADE-A
ABREL-A
SOBHA-A
SAMOR-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
623.85₹153717 Cr34.573.2118.54₹4415 Cr
1,081.85₹106939 Cr25.9213.7344.77₹3428 Cr
1,855.4₹65494 Cr51.178.345.92₹1224 Cr
1,431₹61379 Cr53.895.4847.7₹1196 Cr
1,709.7₹60660 Cr23.0714.9576.01₹2507 Cr
1,685.45₹50004 Cr31.2511.6257.23₹1850 Cr
586.95₹21083 Cr36.444.1617.67₹557 Cr
621.5₹19995 Cr28.776.1430.8₹644 Cr
1,245.75₹13723 Cr-3.45-4.2-₹103 Cr
1,184.35₹12778 Cr55.44.7531.92₹193 Cr
92.55₹200 Cr-0.04-2.98-₹7 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023
₹5 L₹3 L₹20 L₹0₹0₹0₹0₹20,000₹0₹3 L₹6 L₹3 L₹90,000₹6 L
₹5 L₹3 L₹20 L₹0₹0₹0₹0₹20,000₹0₹3 L₹6 L₹3 L₹90,000₹6 L
₹13 L₹3 Cr-₹91 L-₹1 Cr₹14 L-₹2 Cr-₹83 L-₹81 L-₹57 L-₹6 L-₹32 L-₹23 L₹41 L₹22 L
-₹8 L-₹3 Cr₹1 Cr₹1 Cr-₹13 L₹2 Cr₹84 L₹82 L₹58 L₹9 L₹38 L₹27 L-₹40 L-₹16 L
₹0₹0₹99 L₹1 Cr₹0₹2 Cr₹90 L₹87 L₹73 L₹28 L₹45 L₹27 L₹29 L₹15 L
-₹9 L-₹3 Cr₹12 L-₹10 L-₹14 L-₹46 L-₹7 L-₹5 L-₹15 L-₹20 L-₹7 L-₹1 L-₹69 L-₹31 L
-₹9 L-₹7 Cr₹10 L-₹20 L-₹15 L-₹46 L-₹7 L-₹26 L₹16 L₹6 L-₹12 L-₹1 L-₹56 L-₹31 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹23 Cr₹22 Cr₹11 Cr₹4 Cr₹3 Cr
₹0₹99 L₹0₹0₹0
₹39 Cr₹26 Cr₹17 Cr₹7 Cr₹10 L
₹39 Cr₹26 Cr₹17 Cr₹7 Cr₹10 L
₹61 Cr₹49 Cr₹28 Cr₹11 Cr₹3 Cr
₹25 Cr₹19 Cr₹6 Cr₹0₹0
₹3 Cr₹96 L₹19,000₹1,000₹1,000
₹18 Cr₹8 Cr₹0₹0₹0
₹45 Cr₹28 Cr₹6 Cr₹1,000₹1,000
₹2 Cr₹4 Cr₹3 Cr₹12 L₹37 L
₹77 L₹51 L₹1 Cr₹7 L₹2 L
₹16 Cr₹5 Cr₹3 Cr₹28 L₹0
₹32 L₹13 L₹2 L₹4 L₹3 L
₹19 Cr₹10 Cr₹8 Cr₹51 L₹42 L
₹126 Cr₹87 Cr₹41 Cr₹12 Cr₹4 Cr
₹41 Cr₹24 Cr₹9 Cr₹28 L₹0
₹13 L₹7 L₹8 L₹2 L₹66,000
₹6 L₹3 L₹1 L₹12,000₹1,000
₹7 L₹4 L₹6 L₹2 L₹65,000
₹30 Cr₹18 Cr₹10 Cr₹0₹38,000
₹30 Cr₹18 Cr₹10 Cr₹0₹38,000
₹0₹0₹2 Cr₹4 L₹2 Cr
₹41 Cr₹28 Cr₹12 Cr₹6 L₹2 Cr
₹82 Cr₹56 Cr₹25 Cr₹10 Cr₹21 L
₹0₹0₹27 L₹39 L₹57 L
₹33 L₹1 Cr₹2 Cr₹95 L₹73 L
₹0₹2 L₹69,000₹45,000₹18,000
₹2 Cr₹2 Cr₹2 Cr₹8 L₹0
₹85 Cr₹59 Cr₹29 Cr₹12 Cr₹2 Cr
₹66 Cr₹49 Cr₹22 Cr₹11 Cr₹1 Cr
₹126 Cr₹87 Cr₹41 Cr₹12 Cr₹4 Cr
₹27₹22₹26₹26₹10
₹27₹22₹15₹10₹7

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
-₹74 L-₹52 L₹17 L₹16 L₹14 L
₹5 Cr₹1 Cr₹50 L-₹4 L₹5,000
-₹28 Cr-₹30 Cr-₹13 Cr-₹8 Cr-₹2 Cr
-₹24 Cr-₹29 Cr-₹13 Cr-₹8 Cr-₹2 Cr
-₹25 Cr-₹29 Cr-₹13 Cr-₹8 Cr-₹2 Cr
-₹90 L-₹6 Cr-₹10 Cr₹4 L-₹1 L
₹25 Cr₹34 Cr₹24 Cr₹8 Cr₹3 Cr
-₹76 L-₹1 Cr₹2 Cr₹22 L₹73 L
₹1 Cr₹2 Cr₹95 L₹73 L₹0
₹33 L₹1 Cr₹2 Cr₹95 L₹73 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)91.50
Volume (₹)12.00
High (₹)91.50
Upper Circuit93.01
Low (₹)91.50
Lower Circuit84.17
Prev Close88.59
52W High (₹)104.99
Price91.50
52W Low (₹)48.55

Share Market Cap & Key Ratios Overview

M.Cap (₹)200.21 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.67
Price to Book2.63
Book Value27.07
EPS (TTM)-2.99
Face Value10.00
ROE (%)-1.15

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DLF-ANSE
LODHA-ANSE
PHOENIXLTD-ANSE
PRESTIGE-ANSE
OBEROIRLTY-ANSE
GODREJPROP-ANSE
ANANTRAJ-ANSE
BRIGADE-ANSE
ABREL-ANSE
SOBHA-ANSE
SAMOR-BNSE
LTP
1W Low
1W High
Market cap (₹)
622.25-21.35 (-3.32%)
611.50
648.45
1,53,717Cr
1072.3-40.7 (-3.66%)
1046.85
1130.50
1,06,939Cr
1840.95-50.2 (-2.65%)
1820.45
1886.65
65,494Cr
1434.65-70.35 (-4.67%)
1408.95
1512
61,379Cr
1695.55-51.85 (-2.97%)
1659.95
1744.90
60,660Cr
1686.8-58.2 (-3.34%)
1647.65
1762.45
50,004Cr
593.15-5.9 (-0.98%)
576.65
605.05
21,083Cr
620.5-18.4 (-2.88%)
599.10
645.75
19,995Cr
1240.1-44.55 (-3.47%)
1208
1278.85
13,723Cr
1185.55-31.8 (-2.61%)
1173.70
1223
12,778Cr
91.5+0 (0.00%)
86.93
93
200Cr

Samor Reality Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Samor Reality Ltd Quaterly Results Key Takeaways