Samor Reality Share Price
90.00+0.00 (+0.00%)
+60.03% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | - | -100% |
| - | - | - | -111% |
| - | - | - | 60% |
| 1% | 1% | 0% | -1% |
Peer Comparison
Symbol
DLF-A
LODHA-A
PHOENIXLTD-A
PRESTIGE-A
OBEROIRLTY-A
GODREJPROP-A
BRIGADE-A
ANANTRAJ-A
ABREL-A
SOBHA-A
SAMOR-B
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 686.05 | ₹168569 Cr | 37.92 | 3.21 | 18.54 | ₹4415 Cr |
| 1,213.8 | ₹121965 Cr | 29.56 | 13.73 | 44.78 | ₹3428 Cr |
| 1,940.9 | ₹70105 Cr | 54.77 | 8.3 | 45.92 | ₹1557 Cr |
| 1,584.3 | ₹69994 Cr | 61.46 | 5.48 | 47.7 | ₹1196 Cr |
| 1,884.9 | ₹69252 Cr | 26.33 | 14.95 | 76.01 | ₹2507 Cr |
| 1,975.5 | ₹59842 Cr | 37.4 | 11.62 | 57.23 | ₹1850 Cr |
| 688 | ₹23261 Cr | 33.47 | 6.14 | 30.8 | ₹644 Cr |
| 624.8 | ₹22618 Cr | 39.09 | 4.16 | 17.67 | ₹557 Cr |
| 1,373.5 | ₹15370 Cr | — | -3.45 | -4.2 | -₹103 Cr |
| 1,246.35 | ₹13420 Cr | 58.18 | 4.75 | 31.92 | ₹193 Cr |
| 90 | ₹203 Cr | — | -0.04 | -2.98 | -₹7 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹5 L | ₹3 L | ₹20 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹20,000 | ₹0 | ₹3 L | ₹6 L | ₹3 L | ₹90,000 | ₹6 L |
| ₹5 L | ₹3 L | ₹20 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹20,000 | ₹0 | ₹3 L | ₹6 L | ₹3 L | ₹90,000 | ₹6 L |
| ₹13 L | ₹3 Cr | -₹91 L | -₹1 Cr | ₹14 L | -₹2 Cr | -₹83 L | -₹81 L | -₹57 L | -₹6 L | -₹32 L | -₹23 L | ₹41 L | ₹22 L |
| -₹8 L | -₹3 Cr | ₹1 Cr | ₹1 Cr | -₹13 L | ₹2 Cr | ₹84 L | ₹82 L | ₹58 L | ₹9 L | ₹38 L | ₹27 L | -₹40 L | -₹16 L |
| ₹0 | ₹0 | ₹99 L | ₹1 Cr | ₹0 | ₹2 Cr | ₹90 L | ₹87 L | ₹73 L | ₹28 L | ₹45 L | ₹27 L | ₹29 L | ₹15 L |
| -₹9 L | -₹3 Cr | ₹12 L | -₹10 L | -₹14 L | -₹46 L | -₹7 L | -₹5 L | -₹15 L | -₹20 L | -₹7 L | -₹1 L | -₹69 L | -₹31 L |
| -₹9 L | -₹7 Cr | ₹10 L | -₹20 L | -₹15 L | -₹46 L | -₹7 L | -₹26 L | ₹16 L | ₹6 L | -₹12 L | -₹1 L | -₹56 L | -₹31 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| — | — | — | — | — |
| ₹23 Cr | ₹22 Cr | ₹11 Cr | ₹4 Cr | ₹3 Cr |
| ₹0 | ₹99 L | ₹0 | ₹0 | ₹0 |
| ₹39 Cr | ₹26 Cr | ₹17 Cr | ₹7 Cr | ₹10 L |
| ₹39 Cr | ₹26 Cr | ₹17 Cr | ₹7 Cr | ₹10 L |
| ₹61 Cr | ₹49 Cr | ₹28 Cr | ₹11 Cr | ₹3 Cr |
| ₹25 Cr | ₹19 Cr | ₹6 Cr | ₹0 | ₹0 |
| ₹3 Cr | ₹96 L | ₹19,000 | ₹1,000 | ₹1,000 |
| ₹18 Cr | ₹8 Cr | ₹0 | ₹0 | ₹0 |
| ₹45 Cr | ₹28 Cr | ₹6 Cr | ₹1,000 | ₹1,000 |
| — | — | — | — | — |
| ₹2 Cr | ₹4 Cr | ₹3 Cr | ₹12 L | ₹37 L |
| ₹77 L | ₹51 L | ₹1 Cr | ₹7 L | ₹2 L |
| ₹16 Cr | ₹5 Cr | ₹3 Cr | ₹28 L | ₹0 |
| ₹32 L | ₹13 L | ₹2 L | ₹4 L | ₹3 L |
| ₹19 Cr | ₹10 Cr | ₹8 Cr | ₹51 L | ₹42 L |
| ₹126 Cr | ₹87 Cr | ₹41 Cr | ₹12 Cr | ₹4 Cr |
| ₹41 Cr | ₹24 Cr | ₹9 Cr | ₹28 L | ₹0 |
| — | — | — | — | — |
| ₹13 L | ₹7 L | ₹8 L | ₹2 L | ₹66,000 |
| ₹6 L | ₹3 L | ₹1 L | ₹12,000 | ₹1,000 |
| ₹7 L | ₹4 L | ₹6 L | ₹2 L | ₹65,000 |
| ₹30 Cr | ₹18 Cr | ₹10 Cr | ₹0 | ₹38,000 |
| ₹30 Cr | ₹18 Cr | ₹10 Cr | ₹0 | ₹38,000 |
| ₹0 | ₹0 | ₹2 Cr | ₹4 L | ₹2 Cr |
| ₹41 Cr | ₹28 Cr | ₹12 Cr | ₹6 L | ₹2 Cr |
| — | — | — | — | — |
| ₹82 Cr | ₹56 Cr | ₹25 Cr | ₹10 Cr | ₹21 L |
| ₹0 | ₹0 | ₹27 L | ₹39 L | ₹57 L |
| ₹33 L | ₹1 Cr | ₹2 Cr | ₹95 L | ₹73 L |
| ₹0 | ₹2 L | ₹69,000 | ₹45,000 | ₹18,000 |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹8 L | ₹0 |
| ₹85 Cr | ₹59 Cr | ₹29 Cr | ₹12 Cr | ₹2 Cr |
| ₹66 Cr | ₹49 Cr | ₹22 Cr | ₹11 Cr | ₹1 Cr |
| ₹126 Cr | ₹87 Cr | ₹41 Cr | ₹12 Cr | ₹4 Cr |
| ₹27 | ₹22 | ₹26 | ₹26 | ₹10 |
| ₹27 | ₹22 | ₹15 | ₹10 | ₹7 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| -₹74 L | -₹52 L | ₹17 L | ₹16 L | ₹14 L |
| ₹5 Cr | ₹1 Cr | ₹50 L | -₹4 L | ₹5,000 |
| -₹28 Cr | -₹30 Cr | -₹13 Cr | -₹8 Cr | -₹2 Cr |
| -₹24 Cr | -₹29 Cr | -₹13 Cr | -₹8 Cr | -₹2 Cr |
| -₹25 Cr | -₹29 Cr | -₹13 Cr | -₹8 Cr | -₹2 Cr |
| -₹90 L | -₹6 Cr | -₹10 Cr | ₹4 L | -₹1 L |
| ₹25 Cr | ₹34 Cr | ₹24 Cr | ₹8 Cr | ₹3 Cr |
| -₹76 L | -₹1 Cr | ₹2 Cr | ₹22 L | ₹73 L |
| ₹1 Cr | ₹2 Cr | ₹95 L | ₹73 L | ₹0 |
| ₹33 L | ₹1 Cr | ₹2 Cr | ₹95 L | ₹73 L |
Fundamental Ratios
Consolidated
Standalone
No results found