FYERS
Home
/
Stocks
/
Results
/
Repco Home Finance Results

Repco Home Finance Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
9%5%9%11%
14%9%33%11%
-8%4%-3%-1%
15%13%13%14%

Peer Comparison

Symbol
BAJAJHFL
PIRAMALFIN
HUDCO
LICHSGFIN
PNBHOUSING
AADHARHFC
SAMMAANCAP
APTUS
HOMEFIRST
CANFINHOME
REPCOHOME
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
83.19₹69092 Cr25.660.863.29₹2560 Cr
2,230₹52855 Cr31.3320.29109.4₹1504 Cr
180.5₹36194 Cr8.514.2521.31₹4034 Cr
562.05₹30421 Cr5.327.23106.64₹5604 Cr
1,166₹29810 Cr12.8821.3991.38₹2291 Cr
485₹20905 Cr18.326.4626.81₹1096 Cr
157.9₹17905 Cr—2.12-61.38-₹7145 Cr
258.65₹12891 Cr13.095.2119.93₹943 Cr
1,210₹12550 Cr21.5915.2957.49₹540 Cr
807.05₹10719 Cr9.4920.1186.05₹1086 Cr
359.95₹2223 Cr4.6119.4483.22₹449 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹468 Cr₹454 Cr₹457 Cr₹441 Cr₹440 Cr₹424 Cr₹445 Cr₹423 Cr₹408 Cr₹393 Cr₹387 Cr₹380 Cr₹364 Cr₹340 Cr₹327 Cr₹314 Cr₹302 Cr₹318 Cr₹322 Cr₹330 Cr₹320 Cr₹333 Cr₹355 Cr₹348 Cr₹338 Cr₹346 Cr₹340 Cr₹332 Cr₹328 Cr₹308 Cr₹304 Cr₹291 Cr₹287 Cr
₹20 L₹65 L₹20 L₹61 L₹44 L₹1 Cr₹24 L₹1 Cr₹8 Cr₹5 Cr₹6 Cr₹59 L₹2 Cr₹3 Cr₹4 Cr₹3 Cr₹5 Cr₹6 Cr₹4 Cr₹5 Cr₹2 Cr₹7 Cr₹5 Cr₹2 Cr₹4 Cr₹51 L₹1 Cr₹4 Cr₹29 L₹35 L₹17 L₹5 Cr₹26 L
₹468 Cr₹454 Cr₹457 Cr₹442 Cr₹441 Cr₹425 Cr₹445 Cr₹424 Cr₹416 Cr₹397 Cr₹393 Cr₹381 Cr₹367 Cr₹344 Cr₹331 Cr₹318 Cr₹307 Cr₹324 Cr₹325 Cr₹335 Cr₹322 Cr₹340 Cr₹360 Cr₹350 Cr₹342 Cr₹346 Cr₹341 Cr₹336 Cr₹328 Cr₹308 Cr₹304 Cr₹296 Cr₹287 Cr
₹69 Cr₹59 Cr₹59 Cr₹59 Cr₹50 Cr₹35 Cr₹54 Cr₹36 Cr₹47 Cr₹38 Cr₹44 Cr₹44 Cr₹44 Cr₹46 Cr₹41 Cr₹53 Cr₹58 Cr₹98 Cr₹111 Cr₹45 Cr₹103 Cr₹65 Cr₹51 Cr₹33 Cr₹46 Cr₹71 Cr₹39 Cr₹25 Cr₹31 Cr₹25 Cr₹43 Cr₹20 Cr₹27 Cr
₹409 Cr₹405 Cr₹408 Cr₹391 Cr₹398 Cr₹397 Cr₹400 Cr₹398 Cr₹373 Cr₹365 Cr₹354 Cr₹340 Cr₹326 Cr₹302 Cr₹294 Cr₹268 Cr₹254 Cr₹230 Cr₹218 Cr₹292 Cr₹223 Cr₹278 Cr₹311 Cr₹321 Cr₹300 Cr₹278 Cr₹306 Cr₹314 Cr₹300 Cr₹284 Cr₹262 Cr₹277 Cr₹262 Cr
₹251 Cr₹247 Cr₹249 Cr₹244 Cr₹244 Cr₹246 Cr₹248 Cr₹240 Cr₹233 Cr₹220 Cr₹215 Cr₹207 Cr₹203 Cr₹186 Cr₹181 Cr₹169 Cr₹165 Cr₹168 Cr₹172 Cr₹174 Cr₹176 Cr₹185 Cr₹202 Cr₹209 Cr₹210 Cr₹206 Cr₹209 Cr₹209 Cr₹201 Cr₹191 Cr₹185 Cr₹175 Cr₹168 Cr
₹148 Cr₹148 Cr₹149 Cr₹139 Cr₹146 Cr₹144 Cr₹144 Cr₹149 Cr₹137 Cr₹139 Cr₹134 Cr₹129 Cr₹120 Cr₹112 Cr₹109 Cr₹95 Cr₹84 Cr₹58 Cr₹43 Cr₹115 Cr₹44 Cr₹90 Cr₹106 Cr₹108 Cr₹86 Cr₹69 Cr₹93 Cr₹102 Cr₹96 Cr₹91 Cr₹76 Cr₹100 Cr₹92 Cr
₹114 Cr₹129 Cr₹109 Cr₹103 Cr₹108 Cr₹125 Cr₹107 Cr₹109 Cr₹105 Cr₹108 Cr₹99 Cr₹95 Cr₹89 Cr₹82 Cr₹81 Cr₹71 Cr₹62 Cr₹42 Cr₹31 Cr₹86 Cr₹32 Cr₹63 Cr₹80 Cr₹81 Cr₹64 Cr₹48 Cr₹70 Cr₹101 Cr₹62 Cr₹52 Cr₹56 Cr₹67 Cr₹61 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Loans (Non - Current Assets)
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
———————————
₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹62 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹9 Cr
₹3364 Cr₹2923 Cr₹2527 Cr₹2227 Cr₹2050 Cr₹1767 Cr₹1495 Cr₹1263 Cr₹1087 Cr₹899 Cr₹745 Cr
₹3364 Cr₹2923 Cr₹2527 Cr₹2227 Cr₹2050 Cr₹1767 Cr₹1495 Cr₹1263 Cr₹1087 Cr₹899 Cr₹745 Cr
₹3427 Cr₹2985 Cr₹2589 Cr₹2290 Cr₹2113 Cr₹1830 Cr₹1557 Cr₹1326 Cr₹1150 Cr₹963 Cr₹817 Cr
₹8681 Cr₹8251 Cr₹8834 Cr₹8607 Cr₹9130 Cr₹9049 Cr₹8550 Cr₹6712 Cr₹5532 Cr₹5025 Cr₹3880 Cr
₹71 Cr₹42 Cr₹19 Cr₹9 Cr₹40 Cr₹36 Cr₹52 Cr₹28 Cr₹44 Cr₹40 Cr₹34 Cr
₹30 Cr₹26 Cr₹15 Cr₹10 Cr₹0₹0₹0₹9 Cr₹34 Cr₹11 Cr₹0
₹0₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹7 Cr₹11 Cr₹40 L₹40 L₹40 L₹40 L₹41 L₹3 Cr₹151 Cr₹102 Cr₹76 Cr
₹8789 Cr₹8333 Cr₹8868 Cr₹8626 Cr₹9170 Cr₹9085 Cr₹8602 Cr₹6752 Cr₹5761 Cr₹5178 Cr₹3990 Cr
———————————
₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹0₹0₹0₹0₹0₹0
₹35 Cr₹22 Cr₹24 Cr₹27 Cr₹47 Cr₹45 Cr₹17 Cr₹239 Cr₹1209 Cr₹1114 Cr₹775 Cr
₹2458 Cr₹2450 Cr₹1091 Cr₹1085 Cr₹1068 Cr₹1060 Cr₹799 Cr₹1423 Cr₹922 Cr₹497 Cr₹485 Cr
₹4 Cr₹6 Cr₹23 Cr₹22 Cr₹19 Cr₹17 Cr₹12 Cr₹10 Cr₹14 Cr₹19 Cr₹14 Cr
₹2500 Cr₹2480 Cr₹1139 Cr₹1136 Cr₹1136 Cr₹1123 Cr₹827 Cr₹1671 Cr₹2145 Cr₹1630 Cr₹1273 Cr
₹14716 Cr₹13799 Cr₹12596 Cr₹12052 Cr₹12418 Cr₹12038 Cr₹10987 Cr₹9748 Cr₹9055 Cr₹7772 Cr₹6081 Cr
₹22 Cr₹19 Cr₹18 Cr₹15 Cr₹14 Cr₹12 Cr₹9 Cr₹8 Cr₹6 Cr₹6 Cr₹2 Cr
₹11139 Cr₹10701 Cr₹9924 Cr₹9692 Cr₹10197 Cr₹10109 Cr₹9349 Cr₹8134 Cr₹7560 Cr₹6538 Cr₹5104 Cr
———————————
₹14109 Cr₹13042 Cr₹11932 Cr₹11260 Cr₹11806 Cr₹11561 Cr₹10814 Cr₹9628 Cr₹8369 Cr₹7192 Cr₹5620 Cr
₹148 Cr₹100 Cr₹65 Cr₹56 Cr₹48 Cr₹49 Cr₹23 Cr₹16 Cr₹28 Cr₹25 Cr₹20 Cr
₹71 Cr₹43 Cr₹25 Cr₹20 Cr₹16 Cr₹12 Cr₹7 Cr₹2 Cr₹19 Cr₹15 Cr₹11 Cr
₹78 Cr₹58 Cr₹40 Cr₹35 Cr₹31 Cr₹37 Cr₹16 Cr₹14 Cr₹9 Cr₹9 Cr₹9 Cr
₹145 Cr₹123 Cr₹105 Cr₹86 Cr₹76 Cr₹65 Cr₹52 Cr₹33 Cr₹28 Cr₹21 Cr₹18 Cr
₹145 Cr₹123 Cr₹105 Cr₹86 Cr₹76 Cr₹65 Cr₹52 Cr₹33 Cr₹28 Cr₹21 Cr₹18 Cr
₹0₹0₹44 Cr₹50 Cr₹38 Cr₹38 Cr₹37 Cr₹28 Cr₹12 Cr₹11 Cr₹7 Cr
₹16 Cr₹42 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹14351 Cr₹13269 Cr₹12125 Cr₹11432 Cr₹11950 Cr₹11702 Cr₹10918 Cr₹9702 Cr₹8419 Cr₹7233 Cr₹5654 Cr
———————————
₹180 Cr₹100 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹136 Cr₹408 Cr₹454 Cr₹608 Cr₹455 Cr₹324 Cr₹58 Cr₹26 Cr₹22 Cr₹20 Cr₹18 Cr
₹48 Cr₹21 Cr₹14 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹18 Cr₹42 Cr₹17 Cr₹15 Cr
₹0₹0₹4 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹572 Cr₹502 Cr₹395 Cr
₹364 Cr₹529 Cr₹472 Cr₹619 Cr₹468 Cr₹336 Cr₹69 Cr₹46 Cr₹637 Cr₹539 Cr₹427 Cr
-₹2136 Cr-₹1951 Cr-₹667 Cr-₹516 Cr-₹668 Cr-₹787 Cr-₹758 Cr-₹1625 Cr-₹1508 Cr-₹1092 Cr-₹846 Cr
₹14716 Cr₹13799 Cr₹12596 Cr₹12052 Cr₹12418 Cr₹12038 Cr₹10987 Cr₹9748 Cr₹9055 Cr₹7772 Cr₹6081 Cr
₹548₹477₹414₹366₹338₹293₹249₹212₹184₹154₹130
₹548₹477₹414₹366₹338₹293₹249₹212₹184₹154₹130

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹610 Cr₹543 Cr₹421 Cr₹262 Cr₹402 Cr₹360 Cr₹360 Cr₹307 Cr₹280 Cr₹230 Cr₹186 Cr
-₹92 Cr-₹56 Cr₹6 Cr₹220 Cr₹877 Cr₹893 Cr₹22 Cr₹75 Cr₹54 Cr₹47 Cr₹29 Cr
-₹1007 Cr-₹1039 Cr-₹703 Cr₹317 Cr-₹334 Cr-₹811 Cr-₹1291 Cr-₹831 Cr-₹1245 Cr-₹1619 Cr-₹1352 Cr
-₹490 Cr-₹552 Cr-₹276 Cr₹799 Cr₹945 Cr₹442 Cr-₹909 Cr-₹449 Cr-₹910 Cr-₹1342 Cr-₹1137 Cr
-₹614 Cr-₹685 Cr-₹363 Cr₹691 Cr₹849 Cr₹349 Cr-₹1015 Cr-₹557 Cr-₹1001 Cr-₹1414 Cr-₹1193 Cr
-₹6 Cr-₹169 Cr₹160 Cr-₹163 Cr₹12 Cr-₹3 Cr-₹11 Cr₹40 L-₹6 Cr-₹7 Cr-₹7 Cr
₹408 Cr₹747 Cr₹205 Cr-₹531 Cr-₹730 Cr-₹79 Cr₹1058 Cr₹562 Cr₹1009 Cr₹1424 Cr₹1195 Cr
-₹212 Cr-₹106 Cr₹2 Cr-₹2 Cr₹131 Cr₹267 Cr₹32 Cr₹5 Cr₹2 Cr₹3 Cr-₹5 Cr
₹348 Cr₹454 Cr₹453 Cr₹455 Cr₹324 Cr₹58 Cr₹26 Cr₹21 Cr₹19 Cr₹16 Cr₹21 Cr
₹136 Cr₹348 Cr₹454 Cr₹453 Cr₹455 Cr₹324 Cr₹58 Cr₹26 Cr₹21 Cr₹19 Cr₹16 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)358.10
Volume (₹)41,434.00
High (₹)361.95
Upper Circuit426.90
Low (₹)356.15
Lower Circuit284.60
Prev Close355.75
52W High (₹)455.90
Price359.95
52W Low (₹)333.60

Share Market Cap & Key Ratios Overview

M.Cap (₹)2223.43 Cr
Div. Yield (%)0.84
PE Ratio4.61
Debt to Equity3.25
Price to Book0.61
Book Value547.80
EPS (TTM)77.03
Face Value10.00
ROE (%)13.59

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
BAJAJHFLNSE
PIRAMALFINNSE
HUDCONSE
LICHSGFINNSE
PNBHOUSINGNSE
AADHARHFCNSE
SAMMAANCAPNSE
APTUSNSE
HOMEFIRSTNSE
CANFINHOMENSE
REPCOHOMENSE
LTP
1W Low
1W High
Market cap (₹)
83.19-1.81 (-2.13%)
81.71
85
69,092Cr
2230-48.4 (-2.12%)
2165.90
2324
52,855Cr
180.5-2.73 (-1.49%)
175.13
189.58
36,194Cr
562.05+27.05 (5.06%)
525.25
579.40
30,421Cr
1166-3.9 (-0.33%)
1125.40
1195
29,810Cr
485+13.9 (2.95%)
462.80
488
20,905Cr
157.9+12.1 (8.30%)
143.86
161
17,905Cr
258.65+2.5 (0.98%)
247.15
261.96
12,891Cr
1210+11.7 (0.98%)
1151.90
1229
12,550Cr
807.05-8.45 (-1.04%)
783
815
10,719Cr
359.95-5.55 (-1.52%)
354
368.60
2,223Cr

Repco Home Finance Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹409.41Cr; with other income of ₹20Lakh, profit before interest and tax came to ₹399.03Cr. Interest expense was ₹251.29Cr; PBT before exceptional items stood at ₹147.74Cr. Basis: consolidated annual results.

Repco Home Finance Ltd Quaterly Results Key Takeaways

Repco Home Finance Ltd reported ₹467.7Cr total income from operations in Jun 2026, softer than ₹453.52Cr in Mar 2026 but higher than ₹440.26Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹409.41Cr; with other income of ₹20Lakh, profit before interest and tax came to ₹399.03Cr. Interest expense was ₹251.29Cr, taking profit before tax to ₹147.74Cr. After tax of ₹33.59Cr, profit after tax stood at ₹114.15Cr (vs ₹129.11Cr in Mar 2026 and ₹107.95Cr in Jun 2025).