/
/
/

Panorama Studios International Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-3%64%-17%
-58%294%4%
-71%64%24%
44%40%50%26%

Peer Comparison

Symbol
PVRINOX-A
SAREGAMA-A
TIPSMUSIC-A
SHEMAROO-T
MUKTAARTS-T
PANORAMA-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,257.9₹12921 Cr29.065.75175.51₹334 Cr
498.25₹9773 Cr44.132.6716.04₹207 Cr
665.85₹8567 Cr39.923.4217.01₹217 Cr
123₹358 Cr-2.8-60.89-₹219 Cr
58.75₹133 Cr-0.954.23-₹12 Cr
59.69₹1475 Cr61.080.521.15₹10 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹8 Cr₹8 Cr₹5 Cr
₹5 Cr₹11 Cr₹0₹0₹1 Cr₹1 Cr₹0
₹173 Cr₹111 Cr₹49 Cr₹11 Cr₹10 Cr₹5 Cr₹78 L
₹173 Cr₹111 Cr₹49 Cr₹11 Cr₹10 Cr₹5 Cr₹78 L
₹192 Cr₹134 Cr₹61 Cr₹24 Cr₹19 Cr₹14 Cr₹6 Cr
₹6 Cr₹8 Cr₹8 Cr₹9 Cr₹10 Cr₹7 Cr₹4 Cr
₹28 Cr₹60 L₹88 L₹15 L₹30 L₹64 L₹93 L
₹24 Cr₹18 Cr₹11 Cr₹4 Cr₹5 Cr₹2 Cr-₹9 L
₹1 Cr₹0₹0₹0₹0₹0₹0
₹38 L₹35 L₹35 L₹22 L₹18 L₹19 L₹10 L
₹54 Cr₹19 Cr₹13 Cr₹4 Cr₹5 Cr₹3 Cr₹95 L
₹91 Cr₹95 Cr₹39 Cr₹46 Cr₹114 Cr₹51 Cr₹18 Cr
₹120 Cr₹164 Cr₹84 Cr₹93 Cr₹44 Cr₹53 Cr₹53 Cr
₹46 Cr₹29 Cr₹34 Cr₹74 Cr₹24 Cr₹24 Cr₹18 Cr
₹43 Cr₹6 Cr₹3 Cr₹1 Cr₹7 Cr₹119 Cr₹45 L
₹301 Cr₹295 Cr₹159 Cr₹214 Cr₹188 Cr₹248 Cr₹88 Cr
₹552 Cr₹456 Cr₹241 Cr₹251 Cr₹223 Cr₹272 Cr₹99 Cr
₹51 Cr₹52 Cr₹51 Cr₹24 Cr₹24 Cr₹26 Cr₹0
₹76 Cr₹33 Cr₹38 Cr₹74 Cr₹26 Cr₹26 Cr₹20 Cr
₹54 Cr₹7 Cr₹15 Cr₹16 Cr₹27 Cr₹26 Cr₹26 Cr
₹5 Cr₹2 Cr₹1 Cr₹3 Cr₹3 Cr₹2 Cr₹0
₹49 Cr₹5 Cr₹14 Cr₹13 Cr₹24 Cr₹25 Cr₹26 Cr
₹83 L₹9 L₹9 L₹9 L₹9 L₹9 L₹9 L
₹83 L₹9 L₹9 L₹9 L₹9 L₹9 L₹9 L
₹8 Cr₹85 L₹80 L₹1 Cr₹47 L₹46 L₹44 L
₹3 Cr₹0₹0₹0₹0₹0₹0
₹61 Cr₹6 Cr₹14 Cr₹15 Cr₹24 Cr₹25 Cr₹27 Cr
₹237 Cr₹199 Cr₹75 Cr₹124 Cr₹62 Cr₹76 Cr₹18 Cr
₹78 Cr₹91 Cr₹28 Cr₹48 Cr₹93 Cr₹14 Cr₹12 Cr
₹5 Cr₹19 Cr₹6 Cr₹1 Cr₹2 Cr₹37 L₹56 L
₹104 Cr₹78 Cr₹19 Cr₹10 Cr₹7 Cr₹13 Cr₹2 Cr
₹68 Cr₹63 Cr₹99 Cr₹54 Cr₹35 Cr₹143 Cr₹41 Cr
₹491 Cr₹450 Cr₹226 Cr₹237 Cr₹199 Cr₹247 Cr₹72 Cr
₹191 Cr₹156 Cr₹67 Cr₹22 Cr₹11 Cr-₹95 L-₹16 Cr
₹552 Cr₹456 Cr₹241 Cr₹251 Cr₹223 Cr₹272 Cr₹99 Cr
₹26₹93₹49₹19₹24₹17₹11
₹26₹19₹10₹19₹24₹17₹11

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
₹54 Cr₹52 Cr₹49 Cr-₹1 Cr₹11 Cr₹10 Cr₹3 Cr
₹8 Cr₹7 Cr₹7 Cr-₹1 Cr₹3 Cr₹2 Cr-₹34 L
-₹84 Cr-₹62 Cr-₹4 Cr-₹62 Cr-₹4 Cr-₹17 Cr₹19 Cr
-₹23 Cr-₹3 Cr₹52 Cr-₹64 Cr₹10 Cr-₹5 Cr₹22 Cr
-₹26 Cr-₹8 Cr₹46 Cr-₹65 Cr₹5 Cr-₹9 Cr₹21 Cr
-₹32 Cr-₹10 Cr-₹3 Cr₹15 Cr-₹17 L₹3 L-₹26 Cr
₹53 Cr₹22 Cr-₹39 Cr₹49 Cr-₹3 Cr₹9 Cr₹5 Cr
-₹4 Cr₹4 Cr₹5 Cr-₹92 L₹2 Cr-₹18 L₹11 L
₹9 Cr₹6 Cr₹1 Cr₹2 Cr₹39 L₹55 L₹44 L
₹5 Cr₹9 Cr₹6 Cr₹1 Cr₹2 Cr₹37 L₹55 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)56.80
Volume (₹)86,530.00
High (₹)59.75
Upper Circuit67.93
Low (₹)56.33
Lower Circuit45.29
Prev Close56.61
52W High (₹)60.00
Price59.69
52W Low (₹)28.96

Share Market Cap & Key Ratios Overview

M.Cap (₹)1474.89 Cr
Div. Yield (%)0.00
PE Ratio61.08
Debt to Equity0.41
Price to Book7.56
Book Value7.55
EPS (TTM)0.93
Face Value2.00
ROE (%)25.54

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
PVRINOX-ANSE
SAREGAMA-ANSE
TIPSMUSIC-ANSE
SHEMAROO-TNSE
MUKTAARTS-TNSE
PANORAMA-BNSE
LTP
1W Low
1W High
Market cap (₹)
1257.9-71.15 (-5.35%)
1249.20
1355
12,921Cr
498.25-2.15 (-0.43%)
483.35
516.50
9,773Cr
665.85+7.9 (1.20%)
654
681.80
8,567Cr
123+3.25 (2.71%)
114.30
126.20
358Cr
58.75+0.45 (0.77%)
56
58.87
133Cr
59.69+6.48 (12.18%)
53.32
59.75
1,475Cr

Panorama Studios International Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹22.11Cr; with other income of ₹2.09Cr, profit before interest and tax came to ₹20.73Cr. Interest expense was ₹3.8Cr; PBT before exceptional items stood at ₹16.93Cr. Cost mix (full year): raw materials ₹303.86Cr; employee cost ₹6.22Cr; depreciation ₹1.39Cr; other expenses ₹163.04Cr. Basis: consolidated annual results.

Panorama Studios International Ltd Quaterly Results Key Takeaways

Panorama Studios International Ltd reported ₹183.07Cr total income from operations in Jun 2026, softer than ₹64.83Cr in Mar 2026 but higher than ₹136.35Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹22.11Cr; with other income of ₹2.09Cr, profit before interest and tax came to ₹20.73Cr. Interest expense was ₹3.8Cr, taking profit before tax to ₹16.93Cr. After tax of ₹4.21Cr, profit after tax stood at ₹12.71Cr (vs ₹7.16Cr in Mar 2026 and ₹3.5Cr in Jun 2025).