/
/
/

Northern Spirits Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
104%65%94%57%
73%45%56%39%
-30%-31%-26%
9%13%18%21%

Peer Comparison

Symbol
ADANIENT-A
PREMIERENE-A
CPPLUS-A
AEGISLOG-A
REDINGTON-A
HONASA-A
LLOYDSENT-A
CELLO-A
JSLL-A
BLACKROSE-T
NSL-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,886₹391876 Cr52.64-8.91105.06₹9339 Cr
1,002₹45373 Cr27.2510.245.28₹1510 Cr
3,726.35₹43958 Cr92.112.0745.29₹368 Cr
1,277.15₹43622 Cr34.8613.841.65₹898 Cr
374₹28378 Cr16.686.2224.36₹1490 Cr
475₹15338 Cr61.632.778.99₹200 Cr
71.62₹10831 Cr96.450.380.91₹283 Cr
343.5₹7658 Cr24.483.3217.83₹332 Cr
502.05₹6383 Cr26.985.2923.32₹222 Cr
112₹579 Cr20.222.046.4₹22 Cr
137.5₹219 Cr7.555.7818.45₹27 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023
₹599 Cr₹616 Cr₹596 Cr₹563 Cr₹534 Cr₹466 Cr₹528 Cr₹487 Cr₹461 Cr₹324 Cr₹314 Cr
₹50 L₹91 L₹25 L₹36 L₹34 L₹23 L₹13 L₹50 L₹0₹37 L₹22 L
₹599 Cr₹617 Cr₹596 Cr₹563 Cr₹534 Cr₹467 Cr₹528 Cr₹488 Cr₹461 Cr₹325 Cr₹314 Cr
₹583 Cr₹606 Cr₹584 Cr₹549 Cr₹521 Cr₹460 Cr₹507 Cr₹478 Cr₹451 Cr₹316 Cr₹306 Cr
₹17 Cr₹11 Cr₹13 Cr₹14 Cr₹14 Cr₹7 Cr₹21 Cr₹10 Cr₹10 Cr₹9 Cr₹8 Cr
₹5 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹9 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr
₹12 Cr₹7 Cr₹9 Cr₹10 Cr₹10 Cr₹3 Cr₹12 Cr₹7 Cr₹8 Cr₹7 Cr₹6 Cr
₹9 Cr₹5 Cr₹7 Cr₹8 Cr₹7 Cr₹2 Cr₹9 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹12 Cr₹1 Cr₹41 L₹41 L₹2 L₹2 L
₹107 Cr₹84 Cr₹67 Cr₹56 Cr₹50 Cr₹47 Cr₹29 Cr₹5 Cr₹1 Cr₹63 L₹5 L-₹5 L
₹107 Cr₹84 Cr₹67 Cr₹56 Cr₹50 Cr₹47 Cr₹29 Cr₹5 Cr₹1 Cr₹63 L₹5 L-₹5 L
₹123 Cr₹100 Cr₹83 Cr₹72 Cr₹66 Cr₹63 Cr₹41 Cr₹6 Cr₹2 Cr₹1 Cr₹6 L-₹4 L
₹0₹0₹0₹10 Cr₹8 Cr₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹0
₹2 Cr₹4 Cr₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
-₹15 L-₹11 L-₹9 L-₹8 L-₹4 L-₹4 L-₹7 L-₹1 L₹21,647-₹58,937-₹70,057-₹40,771
₹11 L₹12 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹2 Cr₹4 Cr₹8 Cr₹10 Cr₹8 Cr-₹4 L-₹7 L-₹1 L₹2 Cr₹2 Cr₹2 Cr-₹40,771
₹0₹0₹0₹0₹0₹37 L₹1 Cr₹3 Cr₹3 Cr₹1 Cr₹14 L₹16 L
₹4 Cr₹5 Cr₹44 L₹22 L₹36 L₹42 L₹1 Cr₹6 Cr₹7 Cr₹4 Cr₹1 Cr₹48,860
₹166 Cr₹130 Cr₹87 Cr₹58 Cr₹50 Cr₹43 Cr₹45 Cr₹5 Cr₹0₹0₹1 Cr₹57 L
₹0₹0₹4 Cr₹2 Cr₹1 Cr₹1 Cr₹5 Cr₹35 L₹12 L₹0₹2 L₹42,661
₹170 Cr₹135 Cr₹92 Cr₹60 Cr₹51 Cr₹45 Cr₹53 Cr₹14 Cr₹9 Cr₹5 Cr₹3 Cr₹74 L
₹295 Cr₹239 Cr₹183 Cr₹142 Cr₹125 Cr₹108 Cr₹94 Cr₹21 Cr₹13 Cr₹8 Cr₹5 Cr₹70 L
₹0₹0₹0₹19 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹171 Cr₹138 Cr₹95 Cr₹68 Cr₹57 Cr₹43 Cr₹45 Cr₹5 Cr₹2 Cr₹2 Cr₹4 Cr₹57 L
₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹4 L
₹2 Cr₹1 Cr₹1 Cr₹100 L₹88 L₹71 L₹47 L₹15 L₹5 L₹2 L₹74,758₹26,713
₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹11 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹3 L
₹0₹0₹0₹0₹19 L₹19 L₹92 L₹18 L₹13 L₹13 L₹2 L₹10 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹24 L₹15 L
₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹11 Cr₹11 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹28 L
₹83 Cr₹60 Cr₹51 Cr₹41 Cr₹37 Cr₹39 Cr₹33 Cr₹6 Cr₹3 Cr₹1 Cr₹22 L₹9 L
₹167 Cr₹143 Cr₹107 Cr₹63 Cr₹47 Cr₹40 Cr₹37 Cr₹8 Cr₹4 Cr₹89 L₹0₹15 L
₹26 Cr₹17 Cr₹7 Cr₹10 Cr₹5 Cr₹5 Cr₹4 Cr₹21 L₹46 L₹63 L₹11 L₹2 L
₹67 L₹63 L₹27 L₹0₹0₹6 L₹4 L₹0₹0₹0₹45,000₹16,971
₹6 Cr₹8 Cr₹6 Cr₹18 Cr₹26 Cr₹14 Cr₹8 Cr₹66 L₹49 L₹79 L₹22 L₹15 L
₹283 Cr₹228 Cr₹172 Cr₹132 Cr₹115 Cr₹98 Cr₹82 Cr₹16 Cr₹8 Cr₹4 Cr₹56 L₹42 L
₹113 Cr₹93 Cr₹81 Cr₹72 Cr₹63 Cr₹53 Cr₹30 Cr₹1 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹32 L
₹295 Cr₹239 Cr₹183 Cr₹142 Cr₹125 Cr₹108 Cr₹94 Cr₹21 Cr₹13 Cr₹8 Cr₹5 Cr₹70 L
₹76₹62₹52₹45₹41₹39₹35₹53₹39₹26₹41-₹24
₹76₹62₹52₹45₹41₹39₹35₹27₹19₹13₹20-₹12

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹31 Cr₹22 Cr₹15 Cr₹8 Cr₹4 Cr₹5 Cr₹15 Cr₹1 Cr₹66 L-₹51 L₹11 L₹2 L
₹16 Cr₹9 Cr₹8 Cr₹5 Cr₹4 Cr₹3 Cr₹5 Cr₹28 L₹20 L₹7 L-₹7 L-₹3 L
-₹54 Cr-₹55 Cr-₹45 Cr-₹13 Cr-₹18 Cr-₹21 Cr-₹71 Cr-₹9 Cr₹16 L₹1 Cr₹69 L-₹22 L
-₹8 Cr-₹24 Cr-₹23 Cr-₹20,000-₹10 Cr-₹12 Cr-₹51 Cr-₹7 Cr₹1 Cr₹1 Cr₹74 L-₹23 L
-₹7 Cr-₹24 Cr-₹22 Cr₹14 L-₹10 Cr-₹12 Cr-₹50 Cr-₹7 Cr₹82 L₹1 Cr₹72 L-₹24 L
-₹1 Cr-₹32 L-₹33 L-₹30 L₹0₹0-₹6 Cr-₹96,078₹2 L-₹54 L-₹4 Cr-₹1 L
₹17 Cr₹34 Cr₹104 Cr-₹3 Cr₹4 Cr₹15 Cr₹20 Cr₹2 Cr-₹43 L-₹54 L₹3 Cr₹26 L
₹9 Cr₹10 Cr₹81 Cr-₹3 Cr-₹7 Cr₹3 Cr-₹36 Cr-₹5 Cr₹41 L-₹7 L₹9 L₹45,482
₹17 Cr₹7 Cr-₹74 Cr-₹45 Cr-₹38 Cr-₹41 Cr-₹5 Cr₹46 L₹4 L₹11 L₹2 L₹2 L
₹26 Cr₹17 Cr₹7 Cr-₹47 Cr-₹45 Cr-₹38 Cr-₹41 Cr-₹5 Cr₹46 L₹4 L₹11 L₹2 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)139.00
Volume (₹)16,075.00
High (₹)139.00
Upper Circuit163.90
Low (₹)135.05
Lower Circuit109.30
Prev Close136.60
52W High (₹)194.85
Price137.50
52W Low (₹)96.60

Share Market Cap & Key Ratios Overview

M.Cap (₹)219.26 Cr
Div. Yield (%)0.26
PE Ratio7.55
Debt to Equity1.40
Price to Book1.96
Book Value76.39
EPS (TTM)18.08
Face Value10.00
ROE (%)20.64

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ADANIENT-ANSE
PREMIERENE-ANSE
CPPLUS-ANSE
AEGISLOG-ANSE
REDINGTON-ANSE
HONASA-ANSE
LLOYDSENT-ANSE
CELLO-ANSE
JSLL-ANSE
BLACKROSE-TNSE
NSL-BNSE
LTP
1W Low
1W High
Market cap (₹)
2886-280 (-8.84%)
2831.65
3168
3,91,876Cr
1002-12 (-1.18%)
995.50
1028.55
45,373Cr
3726.35+149.4 (4.18%)
3458.85
3784.85
43,958Cr
1277.15-12.45 (-0.97%)
1180.45
1295
43,622Cr
374+8.15 (2.23%)
343.80
376.85
28,378Cr
475+4.25 (0.90%)
465.25
491.05
15,338Cr
71.62-1.52 (-2.08%)
69.53
74.28
10,831Cr
343.5-7.5 (-2.14%)
341.30
357.45
7,658Cr
502.05-9.9 (-1.93%)
497.75
529.70
6,383Cr
112-3 (-2.61%)
110.60
116.95
579Cr
137.5+10.1 (7.93%)
128.95
139
219Cr

Northern Spirits Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Northern Spirits Ltd Quaterly Results Key Takeaways