Northern Spirits Share Price
137.50+0.00 (+0.66%)
-26.49% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 104% | 65% | 94% | 57% |
| 73% | 45% | 56% | 39% |
| - | 30% | -31% | -26% |
| 9% | 13% | 18% | 21% |
Peer Comparison
Symbol
ADANIENT-A
PREMIERENE-A
AEGISLOG-A
CPPLUS-A
REDINGTON-A
HONASA-A
LLOYDSENT-A
CELLO-A
JSLL-A
BLACKROSE-T
NSL-B
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 2,944 | ₹390684 Cr | 52.48 | -8.91 | 105.06 | ₹9339 Cr |
| 998.5 | ₹45486 Cr | 27.32 | 10.2 | 45.28 | ₹1510 Cr |
| 1,277.8 | ₹45144 Cr | 36.08 | 13.8 | 41.65 | ₹898 Cr |
| 3,683.2 | ₹44346 Cr | 92.91 | 12.07 | 45.29 | ₹368 Cr |
| 370.3 | ₹29113 Cr | 17.12 | 6.22 | 24.36 | ₹1490 Cr |
| 473 | ₹15566 Cr | 62.55 | 2.77 | 8.99 | ₹200 Cr |
| 72.77 | ₹10984 Cr | 97.81 | 0.38 | 0.91 | ₹283 Cr |
| 342.85 | ₹7747 Cr | 24.77 | 3.32 | 17.46 | ₹332 Cr |
| 527.1 | ₹6238 Cr | 26.37 | 5.29 | 23.32 | ₹222 Cr |
| 114 | ₹572 Cr | 19.99 | 2.04 | 6.4 | ₹22 Cr |
| 135.85 | ₹221 Cr | 7.6 | 5.78 | 18.45 | ₹27 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| ₹599 Cr | ₹616 Cr | ₹596 Cr | ₹563 Cr | ₹534 Cr | ₹466 Cr | ₹528 Cr | ₹487 Cr | ₹461 Cr | ₹324 Cr | ₹314 Cr |
| ₹50 L | ₹91 L | ₹25 L | ₹36 L | ₹34 L | ₹23 L | ₹13 L | ₹50 L | ₹0 | ₹37 L | ₹22 L |
| ₹599 Cr | ₹617 Cr | ₹596 Cr | ₹563 Cr | ₹534 Cr | ₹467 Cr | ₹528 Cr | ₹488 Cr | ₹461 Cr | ₹325 Cr | ₹314 Cr |
| ₹583 Cr | ₹606 Cr | ₹584 Cr | ₹549 Cr | ₹521 Cr | ₹460 Cr | ₹507 Cr | ₹478 Cr | ₹451 Cr | ₹316 Cr | ₹306 Cr |
| ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹7 Cr | ₹21 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr | ₹8 Cr |
| ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹9 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹12 Cr | ₹7 Cr | ₹9 Cr | ₹10 Cr | ₹10 Cr | ₹3 Cr | ₹12 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr |
| ₹9 Cr | ₹5 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹2 Cr | ₹9 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹1 Cr | ₹41 L | ₹41 L | ₹2 L | ₹2 L |
| ₹107 Cr | ₹84 Cr | ₹67 Cr | ₹56 Cr | ₹50 Cr | ₹47 Cr | ₹29 Cr | ₹5 Cr | ₹1 Cr | ₹63 L | ₹5 L | -₹5 L |
| ₹107 Cr | ₹84 Cr | ₹67 Cr | ₹56 Cr | ₹50 Cr | ₹47 Cr | ₹29 Cr | ₹5 Cr | ₹1 Cr | ₹63 L | ₹5 L | -₹5 L |
| ₹123 Cr | ₹100 Cr | ₹83 Cr | ₹72 Cr | ₹66 Cr | ₹63 Cr | ₹41 Cr | ₹6 Cr | ₹2 Cr | ₹1 Cr | ₹6 L | -₹4 L |
| ₹0 | ₹0 | ₹0 | ₹10 Cr | ₹8 Cr | ₹0 | ₹0 | ₹0 | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹0 |
| ₹2 Cr | ₹4 Cr | ₹8 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| -₹15 L | -₹11 L | -₹9 L | -₹8 L | -₹4 L | -₹4 L | -₹7 L | -₹1 L | ₹21,647 | -₹58,937 | -₹70,057 | -₹40,771 |
| ₹11 L | ₹12 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹2 Cr | ₹4 Cr | ₹8 Cr | ₹10 Cr | ₹8 Cr | -₹4 L | -₹7 L | -₹1 L | ₹2 Cr | ₹2 Cr | ₹2 Cr | -₹40,771 |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹37 L | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹14 L | ₹16 L |
| ₹4 Cr | ₹5 Cr | ₹44 L | ₹22 L | ₹36 L | ₹42 L | ₹1 Cr | ₹6 Cr | ₹7 Cr | ₹4 Cr | ₹1 Cr | ₹48,860 |
| ₹166 Cr | ₹130 Cr | ₹87 Cr | ₹58 Cr | ₹50 Cr | ₹43 Cr | ₹45 Cr | ₹5 Cr | ₹0 | ₹0 | ₹1 Cr | ₹57 L |
| ₹0 | ₹0 | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹5 Cr | ₹35 L | ₹12 L | ₹0 | ₹2 L | ₹42,661 |
| ₹170 Cr | ₹135 Cr | ₹92 Cr | ₹60 Cr | ₹51 Cr | ₹45 Cr | ₹53 Cr | ₹14 Cr | ₹9 Cr | ₹5 Cr | ₹3 Cr | ₹74 L |
| ₹295 Cr | ₹239 Cr | ₹183 Cr | ₹142 Cr | ₹125 Cr | ₹108 Cr | ₹94 Cr | ₹21 Cr | ₹13 Cr | ₹8 Cr | ₹5 Cr | ₹70 L |
| ₹0 | ₹0 | ₹0 | ₹19 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹171 Cr | ₹138 Cr | ₹95 Cr | ₹68 Cr | ₹57 Cr | ₹43 Cr | ₹45 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹57 L |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 L |
| ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹100 L | ₹88 L | ₹71 L | ₹47 L | ₹15 L | ₹5 L | ₹2 L | ₹74,758 | ₹26,713 |
| ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹3 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹19 L | ₹19 L | ₹92 L | ₹18 L | ₹13 L | ₹13 L | ₹2 L | ₹10 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹24 L | ₹15 L |
| ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹28 L |
| — | — | — | — | — | — | — | — | — | — | — | — |
| ₹83 Cr | ₹60 Cr | ₹51 Cr | ₹41 Cr | ₹37 Cr | ₹39 Cr | ₹33 Cr | ₹6 Cr | ₹3 Cr | ₹1 Cr | ₹22 L | ₹9 L |
| ₹167 Cr | ₹143 Cr | ₹107 Cr | ₹63 Cr | ₹47 Cr | ₹40 Cr | ₹37 Cr | ₹8 Cr | ₹4 Cr | ₹89 L | ₹0 | ₹15 L |
| ₹26 Cr | ₹17 Cr | ₹7 Cr | ₹10 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹21 L | ₹46 L | ₹63 L | ₹11 L | ₹2 L |
| ₹67 L | ₹63 L | ₹27 L | ₹0 | ₹0 | ₹6 L | ₹4 L | ₹0 | ₹0 | ₹0 | ₹45,000 | ₹16,971 |
| ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹18 Cr | ₹26 Cr | ₹14 Cr | ₹8 Cr | ₹66 L | ₹49 L | ₹79 L | ₹22 L | ₹15 L |
| ₹283 Cr | ₹228 Cr | ₹172 Cr | ₹132 Cr | ₹115 Cr | ₹98 Cr | ₹82 Cr | ₹16 Cr | ₹8 Cr | ₹4 Cr | ₹56 L | ₹42 L |
| ₹113 Cr | ₹93 Cr | ₹81 Cr | ₹72 Cr | ₹63 Cr | ₹53 Cr | ₹30 Cr | ₹1 Cr | -₹2 Cr | -₹2 Cr | -₹2 Cr | -₹32 L |
| ₹295 Cr | ₹239 Cr | ₹183 Cr | ₹142 Cr | ₹125 Cr | ₹108 Cr | ₹94 Cr | ₹21 Cr | ₹13 Cr | ₹8 Cr | ₹5 Cr | ₹70 L |
| ₹76 | ₹62 | ₹52 | ₹45 | ₹41 | ₹39 | ₹35 | ₹53 | ₹39 | ₹26 | ₹41 | -₹24 |
| ₹76 | ₹62 | ₹52 | ₹45 | ₹41 | ₹39 | ₹35 | ₹27 | ₹19 | ₹13 | ₹20 | -₹12 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹31 Cr | ₹22 Cr | ₹15 Cr | ₹8 Cr | ₹4 Cr | ₹5 Cr | ₹15 Cr | ₹1 Cr | ₹66 L | -₹51 L | ₹11 L | ₹2 L |
| ₹16 Cr | ₹9 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹28 L | ₹20 L | ₹7 L | -₹7 L | -₹3 L |
| -₹54 Cr | -₹55 Cr | -₹45 Cr | -₹13 Cr | -₹18 Cr | -₹21 Cr | -₹71 Cr | -₹9 Cr | ₹16 L | ₹1 Cr | ₹69 L | -₹22 L |
| -₹8 Cr | -₹24 Cr | -₹23 Cr | -₹20,000 | -₹10 Cr | -₹12 Cr | -₹51 Cr | -₹7 Cr | ₹1 Cr | ₹1 Cr | ₹74 L | -₹23 L |
| -₹7 Cr | -₹24 Cr | -₹22 Cr | ₹14 L | -₹10 Cr | -₹12 Cr | -₹50 Cr | -₹7 Cr | ₹82 L | ₹1 Cr | ₹72 L | -₹24 L |
| -₹1 Cr | -₹32 L | -₹33 L | -₹30 L | ₹0 | ₹0 | -₹6 Cr | -₹96,078 | ₹2 L | -₹54 L | -₹4 Cr | -₹1 L |
| ₹17 Cr | ₹34 Cr | ₹104 Cr | -₹3 Cr | ₹4 Cr | ₹15 Cr | ₹20 Cr | ₹2 Cr | -₹43 L | -₹54 L | ₹3 Cr | ₹26 L |
| ₹9 Cr | ₹10 Cr | ₹81 Cr | -₹3 Cr | -₹7 Cr | ₹3 Cr | -₹36 Cr | -₹5 Cr | ₹41 L | -₹7 L | ₹9 L | ₹45,482 |
| ₹17 Cr | ₹7 Cr | -₹74 Cr | -₹45 Cr | -₹38 Cr | -₹41 Cr | -₹5 Cr | ₹46 L | ₹4 L | ₹11 L | ₹2 L | ₹2 L |
| ₹26 Cr | ₹17 Cr | ₹7 Cr | -₹47 Cr | -₹45 Cr | -₹38 Cr | -₹41 Cr | -₹5 Cr | ₹46 L | ₹4 L | ₹11 L | ₹2 L |
Fundamental Ratios
Consolidated
Standalone
No results found