/
/
/

Max Estates Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--23%24%
---13%-41%
--23%4%
0%0%-1%1%

Peer Comparison

Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
SOBHA
LOTUSDEV
MAXESTATES
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
720₹175277 Cr38.385.2619.06₹4415 Cr
1,122₹105446 Cr24.2410.1447.13₹3428 Cr
2,079.5₹73577 Cr56.529.1146.59₹1224 Cr
1,580₹66117 Cr58.055.4847.7₹1196 Cr
1,710.9₹60398 Cr22.9620.9576.1₹2507 Cr
1,739₹50275 Cr37.265.1249.2₹1850 Cr
541₹17188 Cr23.675.9331.86₹644 Cr
460.4₹15934 Cr26.674.3618.63₹557 Cr
1,188₹12243 Cr64.073.0828.72₹193 Cr
231.2₹11808 Cr40.321.686.03₹237 Cr
515₹8152 Cr705.010.512.67₹13 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022
₹52 Cr₹49 Cr₹50 Cr₹49 Cr₹51 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹30 Cr₹24 Cr₹20 Cr₹18 Cr₹23 Cr₹29 Cr₹27 Cr
₹28 Cr₹21 Cr₹22 Cr₹26 Cr₹29 Cr₹38 Cr₹32 Cr₹13 Cr₹7 Cr₹9 Cr₹6 Cr₹7 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr
₹80 Cr₹71 Cr₹71 Cr₹75 Cr₹80 Cr₹77 Cr₹72 Cr₹53 Cr₹48 Cr₹39 Cr₹30 Cr₹28 Cr₹23 Cr₹29 Cr₹36 Cr₹33 Cr
₹52 Cr₹61 Cr₹55 Cr₹47 Cr₹46 Cr₹39 Cr₹37 Cr₹40 Cr₹34 Cr₹31 Cr₹25 Cr₹26 Cr₹19 Cr₹19 Cr₹26 Cr₹23 Cr
₹36 Cr₹18 Cr₹25 Cr₹36 Cr₹43 Cr₹47 Cr₹43 Cr₹21 Cr₹22 Cr₹16 Cr₹13 Cr₹8 Cr₹8 Cr₹13 Cr₹13 Cr₹14 Cr
₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr₹17 Cr₹15 Cr₹14 Cr₹17 Cr₹14 Cr₹14 Cr₹11 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr
₹11 Cr-₹6 Cr₹96 L₹12 Cr₹17 Cr₹21 Cr₹20 Cr-₹1 Cr-₹3 Cr-₹6 Cr-₹8 Cr-₹9 Cr-₹44 Cr₹4 Cr₹5 Cr₹5 Cr
₹8 Cr-₹4 Cr₹2 L₹8 Cr₹12 Cr₹14 Cr₹16 Cr-₹1 Cr-₹2 Cr-₹5 Cr-₹8 Cr-₹5 Cr-₹38 Cr₹5 Cr₹4 Cr₹4 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023
————
₹163 Cr₹161 Cr₹147 Cr₹0
₹12 Cr₹41 Cr₹4 Cr₹149 Cr
₹2244 Cr₹2076 Cr₹1020 Cr₹1062 Cr
₹2244 Cr₹2076 Cr₹1020 Cr₹1062 Cr
₹2420 Cr₹2278 Cr₹1171 Cr₹1211 Cr
₹741 Cr₹382 Cr₹280 Cr₹43 Cr
₹1786 Cr₹1239 Cr₹648 Cr₹673 Cr
₹521 Cr₹230 Cr₹215 Cr₹77 Cr
-₹172 Cr-₹72 Cr-₹57 Cr-₹9 Cr
₹131 Cr₹144 Cr₹135 Cr₹80 Cr
₹2028 Cr₹844 Cr₹0₹0
₹6 Cr₹4 Cr₹3 Cr₹2 Cr
₹4300 Cr₹2390 Cr₹943 Cr₹824 Cr
————
₹1018 Cr₹453 Cr₹33 Cr₹27 Cr
₹3721 Cr₹1649 Cr₹605 Cr₹38 Cr
₹33 Cr₹0₹0₹63 Cr
₹8 Cr₹5 Cr₹4 Cr₹3 Cr
₹4780 Cr₹2107 Cr₹643 Cr₹130 Cr
₹12242 Cr₹7158 Cr₹3037 Cr₹2207 Cr
₹71 L₹51 Cr₹51 Cr₹54 Cr
₹2376 Cr₹1580 Cr₹951 Cr₹824 Cr
————
₹33 Cr₹32 Cr₹29 Cr₹25 Cr
₹16 Cr₹13 Cr₹7 Cr₹3 Cr
₹17 Cr₹18 Cr₹22 Cr₹22 Cr
₹5 Cr₹5 Cr₹3 Cr₹54 Cr
₹5 Cr₹5 Cr₹3 Cr₹54 Cr
₹218 Cr₹556 Cr₹98 Cr₹122 Cr
₹968 Cr₹332 Cr₹116 Cr₹35 Cr
₹3714 Cr₹2940 Cr₹2043 Cr₹1638 Cr
————
₹380 Cr₹582 Cr₹90 Cr₹106 Cr
₹6888 Cr₹2285 Cr₹533 Cr₹387 Cr
₹12 Cr₹15 Cr₹8 Cr₹6 Cr
₹615 Cr₹1083 Cr₹264 Cr₹41 Cr
₹37 Cr₹26 Cr₹24 Cr₹9 Cr
₹595 Cr₹228 Cr₹75 Cr₹20 Cr
₹8528 Cr₹4218 Cr₹994 Cr₹569 Cr
₹3747 Cr₹2111 Cr₹351 Cr₹439 Cr
₹12242 Cr₹7158 Cr₹3037 Cr₹2207 Cr
₹147₹139₹79₹0
₹147₹139₹79₹0

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023
₹23 Cr₹38 Cr-₹68 Cr₹22 Cr
₹9 Cr₹10 Cr₹87 Cr₹19 Cr
-₹591 Cr₹249 Cr₹258 Cr-₹465 Cr
-₹559 Cr₹297 Cr₹277 Cr-₹424 Cr
-₹616 Cr₹225 Cr₹271 Cr-₹456 Cr
-₹291 Cr-₹1993 Cr-₹292 Cr-₹52 Cr
₹879 Cr₹1766 Cr₹234 Cr₹521 Cr
-₹28 Cr-₹2 Cr₹213 Cr₹13 Cr
₹229 Cr₹231 Cr₹18 Cr₹5 Cr
₹4 Cr₹0₹0₹0
₹205 Cr₹229 Cr₹231 Cr₹18 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)495.00
Volume (₹)32,379.00
High (₹)520.00
Upper Circuit600.10
Low (₹)495.00
Lower Circuit400.10
Prev Close500.10
52W High (₹)652.80
Price515.00
52W Low (₹)305.45

Share Market Cap & Key Ratios Overview

M.Cap (₹)8152.03 Cr
Div. Yield (%)0.00
PE Ratio705.01
Debt to Equity0.99
Price to Book2.09
Book Value147.29
EPS (TTM)0.71
Face Value10.00
ROE (%)0.68

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DLFNSE
LODHANSE
PHOENIXLTDNSE
PRESTIGENSE
OBEROIRLTYNSE
GODREJPROPNSE
BRIGADENSE
ANANTRAJNSE
SOBHANSE
LOTUSDEVNSE
MAXESTATESNSE
LTP
1W Low
1W High
Market cap (₹)
720+28.45 (4.11%)
687.65
724
1,75,277Cr
1122+85 (8.20%)
987.20
1122
1,05,446Cr
2079.5+122.3 (6.25%)
1899.70
2091
73,577Cr
1580+126.7 (8.72%)
1448.10
1590.30
66,117Cr
1710.9+64.4 (3.91%)
1626.60
1712.50
60,398Cr
1739+171 (10.91%)
1585.20
1760
50,275Cr
541+13.9 (2.64%)
521.10
547.95
17,188Cr
460.4+13.1 (2.93%)
438.80
462
15,934Cr
1188+62.9 (5.59%)
1119.40
1192.40
12,243Cr
231.2-14.78 (-6.01%)
229.75
252.40
11,808Cr
515+7.8 (1.54%)
495
529.80
8,152Cr

Max Estates Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹36.29Cr; with other income of ₹28.16Cr, profit before interest and tax came to ₹28.12Cr. Interest expense was ₹16.73Cr; PBT before exceptional items stood at ₹11.39Cr. Cost mix (full year): raw materials ₹3.84Cr; employee cost ₹33.26Cr; depreciation ₹8.17Cr; other expenses ₹43.79Cr. Basis: consolidated annual results.

Max Estates Ltd Quaterly Results Key Takeaways

Max Estates Ltd reported ₹51.91Cr total income from operations in Jun 2026, softer than ₹49.43Cr in Mar 2026 but higher than ₹51.47Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹36.29Cr; with other income of ₹28.16Cr, profit before interest and tax came to ₹28.12Cr. Interest expense was ₹16.73Cr, taking profit before tax to ₹11.39Cr. After tax of ₹3.04Cr, profit after tax stood at ₹8.35Cr (vs ₹-₹4.08Cr in Mar 2026 and ₹11.93Cr in Jun 2025).