Max Estates Share Price
535.00+4.30 (+0.81%)
+20.94% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 23% | 24% |
| - | - | -13% | -41% |
| - | - | - | 20% |
| 0% | 0% | -1% | 1% |
Peer Comparison
Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
ABREL
SOBHA
MAXESTATES
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 687.2 | ₹168569 Cr | 37.92 | 3.21 | 18.54 | ₹4415 Cr |
| 1,214.9 | ₹121965 Cr | 29.56 | 13.73 | 44.78 | ₹3428 Cr |
| 1,941.9 | ₹70105 Cr | 54.77 | 8.3 | 45.92 | ₹1557 Cr |
| 1,585 | ₹69994 Cr | 61.46 | 5.48 | 47.7 | ₹1196 Cr |
| 1,888.6 | ₹69252 Cr | 26.33 | 14.95 | 76.01 | ₹2507 Cr |
| 1,977.5 | ₹59842 Cr | 37.4 | 11.62 | 57.23 | ₹1850 Cr |
| 689.5 | ₹23261 Cr | 33.47 | 6.14 | 30.8 | ₹644 Cr |
| 625 | ₹22618 Cr | 39.09 | 4.16 | 17.67 | ₹557 Cr |
| 1,373.5 | ₹15370 Cr | — | -3.45 | -4.2 | -₹103 Cr |
| 1,246.7 | ₹13420 Cr | 58.18 | 4.75 | 31.92 | ₹193 Cr |
| 535 | ₹8662 Cr | 749.08 | 0.51 | 2.67 | ₹13 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹52 Cr | ₹49 Cr | ₹50 Cr | ₹49 Cr | ₹51 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr | ₹29 Cr | ₹27 Cr |
| ₹28 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr | ₹29 Cr | ₹38 Cr | ₹32 Cr | ₹13 Cr | ₹7 Cr | ₹9 Cr | ₹6 Cr | ₹7 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr |
| ₹80 Cr | ₹71 Cr | ₹71 Cr | ₹75 Cr | ₹80 Cr | ₹77 Cr | ₹72 Cr | ₹53 Cr | ₹48 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹29 Cr | ₹36 Cr | ₹33 Cr |
| ₹52 Cr | ₹61 Cr | ₹55 Cr | ₹47 Cr | ₹46 Cr | ₹39 Cr | ₹37 Cr | ₹40 Cr | ₹34 Cr | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹19 Cr | ₹26 Cr | ₹23 Cr |
| ₹36 Cr | ₹18 Cr | ₹25 Cr | ₹36 Cr | ₹43 Cr | ₹47 Cr | ₹43 Cr | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹8 Cr | ₹8 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| ₹11 Cr | -₹6 Cr | ₹96 L | ₹12 Cr | ₹17 Cr | ₹21 Cr | ₹20 Cr | -₹1 Cr | -₹3 Cr | -₹6 Cr | -₹8 Cr | -₹9 Cr | -₹44 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr |
| ₹8 Cr | -₹4 Cr | ₹2 L | ₹8 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr | -₹1 Cr | -₹2 Cr | -₹5 Cr | -₹8 Cr | -₹5 Cr | -₹38 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| — | — | — | — |
| ₹163 Cr | ₹161 Cr | ₹147 Cr | ₹0 |
| ₹12 Cr | ₹41 Cr | ₹4 Cr | ₹149 Cr |
| ₹2244 Cr | ₹2076 Cr | ₹1020 Cr | ₹1062 Cr |
| ₹2244 Cr | ₹2076 Cr | ₹1020 Cr | ₹1062 Cr |
| ₹2420 Cr | ₹2278 Cr | ₹1171 Cr | ₹1211 Cr |
| ₹741 Cr | ₹382 Cr | ₹280 Cr | ₹43 Cr |
| ₹1786 Cr | ₹1239 Cr | ₹648 Cr | ₹673 Cr |
| ₹521 Cr | ₹230 Cr | ₹215 Cr | ₹77 Cr |
| -₹172 Cr | -₹72 Cr | -₹57 Cr | -₹9 Cr |
| ₹131 Cr | ₹144 Cr | ₹135 Cr | ₹80 Cr |
| ₹2028 Cr | ₹844 Cr | ₹0 | ₹0 |
| ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr |
| ₹4300 Cr | ₹2390 Cr | ₹943 Cr | ₹824 Cr |
| — | — | — | — |
| ₹1018 Cr | ₹453 Cr | ₹33 Cr | ₹27 Cr |
| ₹3721 Cr | ₹1649 Cr | ₹605 Cr | ₹38 Cr |
| ₹33 Cr | ₹0 | ₹0 | ₹63 Cr |
| ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr |
| ₹4780 Cr | ₹2107 Cr | ₹643 Cr | ₹130 Cr |
| ₹12242 Cr | ₹7158 Cr | ₹3037 Cr | ₹2207 Cr |
| ₹71 L | ₹51 Cr | ₹51 Cr | ₹54 Cr |
| ₹2376 Cr | ₹1580 Cr | ₹951 Cr | ₹824 Cr |
| — | — | — | — |
| ₹33 Cr | ₹32 Cr | ₹29 Cr | ₹25 Cr |
| ₹16 Cr | ₹13 Cr | ₹7 Cr | ₹3 Cr |
| ₹17 Cr | ₹18 Cr | ₹22 Cr | ₹22 Cr |
| ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹54 Cr |
| ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹54 Cr |
| ₹218 Cr | ₹556 Cr | ₹98 Cr | ₹122 Cr |
| ₹968 Cr | ₹332 Cr | ₹116 Cr | ₹35 Cr |
| ₹3714 Cr | ₹2940 Cr | ₹2043 Cr | ₹1638 Cr |
| — | — | — | — |
| ₹380 Cr | ₹582 Cr | ₹90 Cr | ₹106 Cr |
| ₹6888 Cr | ₹2285 Cr | ₹533 Cr | ₹387 Cr |
| ₹12 Cr | ₹15 Cr | ₹8 Cr | ₹6 Cr |
| ₹615 Cr | ₹1083 Cr | ₹264 Cr | ₹41 Cr |
| ₹37 Cr | ₹26 Cr | ₹24 Cr | ₹9 Cr |
| ₹595 Cr | ₹228 Cr | ₹75 Cr | ₹20 Cr |
| ₹8528 Cr | ₹4218 Cr | ₹994 Cr | ₹569 Cr |
| ₹3747 Cr | ₹2111 Cr | ₹351 Cr | ₹439 Cr |
| ₹12242 Cr | ₹7158 Cr | ₹3037 Cr | ₹2207 Cr |
| ₹147 | ₹139 | ₹79 | ₹0 |
| ₹147 | ₹139 | ₹79 | ₹0 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ₹23 Cr | ₹38 Cr | -₹68 Cr | ₹22 Cr |
| ₹9 Cr | ₹10 Cr | ₹87 Cr | ₹19 Cr |
| -₹591 Cr | ₹249 Cr | ₹258 Cr | -₹465 Cr |
| -₹559 Cr | ₹297 Cr | ₹277 Cr | -₹424 Cr |
| -₹616 Cr | ₹225 Cr | ₹271 Cr | -₹456 Cr |
| -₹291 Cr | -₹1993 Cr | -₹292 Cr | -₹52 Cr |
| ₹879 Cr | ₹1766 Cr | ₹234 Cr | ₹521 Cr |
| -₹28 Cr | -₹2 Cr | ₹213 Cr | ₹13 Cr |
| ₹229 Cr | ₹231 Cr | ₹18 Cr | ₹5 Cr |
| ₹4 Cr | ₹0 | ₹0 | ₹0 |
| ₹205 Cr | ₹229 Cr | ₹231 Cr | ₹18 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found