/
/
/

Mauria Udyog Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---22%
---9%
-35%-16%-57%
35%35%35%69%

Peer Comparison

Symbol
BHEL-A
THERMAX-A
HONAUT-A
JYOTICNC-A
INOXINDIA-A
TRITURBINE-A
AZAD-A
LLOYDSENGG-A
TEGA-A
KRN-A
MUL-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
421.5₹150895 Cr62.031.087.91₹1600 Cr
3,623.5₹43306 Cr72.982.2468.12₹721 Cr
35,535.2₹31498 Cr57.15171.25684.16₹525 Cr
1,018.2₹22807 Cr70.892.5116.48₹336 Cr
2,232.7₹20444 Cr80.226.431.94₹258 Cr
570₹18359 Cr54.591.6111.71₹350 Cr
2,869.2₹17928 Cr1295.5431.02₹134 Cr
83.8₹13072 Cr58.440.431.61₹190 Cr
1,590₹11623 Cr550.12-11.4722.2₹143 Cr
1,627.05₹10341 Cr106.675.0318.33₹76 Cr
7.85₹102 Cr4.610.371.98₹24 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Dec 2021
₹109 Cr₹71 Cr₹82 Cr₹138 Cr₹134 Cr₹97 Cr₹130 Cr₹99 Cr₹83 Cr₹90 Cr₹84 Cr₹82 Cr₹79 Cr₹64 Cr₹42 Cr₹70 Cr₹57 Cr
₹89 L₹4 Cr₹3 Cr₹2 Cr₹49 L₹4 Cr₹92 L₹7 Cr₹4 Cr-₹2 Cr₹3 Cr₹2 Cr₹4 Cr-₹5 Cr₹18 Cr₹3 Cr₹2 Cr
₹110 Cr₹75 Cr₹85 Cr₹140 Cr₹134 Cr₹101 Cr₹130 Cr₹106 Cr₹87 Cr₹88 Cr₹87 Cr₹85 Cr₹83 Cr₹59 Cr₹60 Cr₹73 Cr₹59 Cr
₹102 Cr₹71 Cr₹76 Cr₹123 Cr₹123 Cr₹92 Cr₹121 Cr₹95 Cr₹79 Cr₹89 Cr₹74 Cr₹79 Cr₹76 Cr₹61 Cr₹42 Cr₹71 Cr₹60 Cr
₹9 Cr₹5 Cr₹10 Cr₹18 Cr₹12 Cr₹10 Cr₹10 Cr₹12 Cr₹9 Cr-₹7 L₹14 Cr₹7 Cr₹8 Cr-₹1 Cr₹19 Cr₹3 Cr-₹1 Cr
₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr-₹3 Cr₹8 Cr₹2 Cr₹5 Cr-₹20 L₹18 Cr₹2 Cr₹1 Cr
₹7 Cr₹3 Cr₹7 Cr₹15 Cr₹9 Cr₹13 Cr₹8 Cr₹9 Cr₹6 Cr₹2 Cr₹5 Cr₹4 Cr₹2 Cr-₹2 Cr-₹17 L₹40 L-₹3 Cr
₹5 Cr₹2 Cr₹5 Cr₹11 Cr₹7 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹6 Cr-₹2 Cr₹53 L-₹7 Cr₹1 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023
₹13 Cr₹13 Cr₹13 Cr
₹0₹11 Cr₹0
₹19 Cr₹7 Cr₹4 Cr
₹19 Cr₹7 Cr₹4 Cr
₹32 Cr₹31 Cr₹17 Cr
₹19 Cr₹0₹0
₹47 Cr₹58 Cr₹59 Cr
-₹18 Cr-₹33 Cr-₹30 Cr
₹45 Cr₹50 Cr₹56 Cr
₹86 L₹1 Cr₹77 L
₹94 Cr₹77 Cr₹85 Cr
₹88 Cr₹66 Cr₹73 Cr
₹58 Cr₹90 Cr₹58 Cr
₹73 Cr₹133 Cr₹130 Cr
₹75 L₹15 L₹23 L
₹221 Cr₹289 Cr₹261 Cr
₹383 Cr₹432 Cr₹364 Cr
₹81 Cr₹48 Cr₹39 Cr
₹150 Cr₹191 Cr₹190 Cr
₹107 Cr₹152 Cr₹120 Cr
₹0₹64 Cr₹65 Cr
₹107 Cr₹88 Cr₹55 Cr
₹0₹0₹2 Cr
₹1 Cr₹3 Cr₹3 Cr
₹1 Cr₹3 Cr₹3 Cr
₹78 Cr₹94 Cr₹96 Cr
₹35 L₹88 Cr₹88 Cr
₹187 Cr₹272 Cr₹243 Cr
₹93 Cr₹89 Cr₹71 Cr
₹30 Cr₹22 Cr₹21 Cr
₹26 Cr₹17 Cr₹15 Cr
₹12 Cr₹2 Cr₹72 L
₹17 Cr₹17 Cr₹13 Cr
₹178 Cr₹148 Cr₹120 Cr
-₹43 Cr-₹142 Cr-₹141 Cr
₹383 Cr₹432 Cr₹364 Cr
₹2₹2₹1
₹2₹2₹1

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023
₹35 Cr₹14 Cr-₹3 Cr
₹6 Cr₹12 Cr₹40 Cr
₹58 Cr₹10 Cr₹116 Cr
₹100 Cr₹36 Cr₹153 Cr
₹100 Cr₹35 Cr₹153 Cr
-₹31 Cr-₹24 Cr-₹7 Cr
-₹69 Cr-₹8 Cr-₹147 Cr
₹17 L₹3 Cr-₹48 L
₹4 Cr₹74 L₹1 Cr
₹4 Cr₹4 Cr₹74 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)7.86
Volume (₹)77,944.00
High (₹)7.86
Upper Circuit9.20
Low (₹)7.20
Lower Circuit6.14
Prev Close7.67
52W High (₹)18.20
Price7.85
52W Low (₹)6.77

Share Market Cap & Key Ratios Overview

M.Cap (₹)102.16 Cr
Div. Yield (%)0.00
PE Ratio4.61
Debt to Equity4.66
Price to Book5.79
Book Value2.42
EPS (TTM)1.67
Face Value1.00
ROE (%)69.38

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BHEL-ANSE
THERMAX-ANSE
HONAUT-ANSE
JYOTICNC-ANSE
INOXINDIA-ANSE
TRITURBINE-ANSE
AZAD-ANSE
LLOYDSENGG-ANSE
TEGA-ANSE
KRN-ANSE
MUL-XNSE
LTP
1W Low
1W High
Market cap (₹)
421.5-5.4 (-1.26%)
418.60
438.95
1,50,895Cr
3623.5-129.05 (-3.44%)
3595
3816.85
43,306Cr
35535.2+380.6 (1.08%)
34821.55
35899.90
31,498Cr
1018.2+58.3 (6.07%)
960.10
1042
22,807Cr
2232.7+134.85 (6.43%)
2090
2321.55
20,444Cr
570+5 (0.88%)
563.50
582
18,359Cr
2869.2+85.45 (3.07%)
2742.55
2895.50
17,928Cr
83.8+0.99 (1.20%)
82.70
86.66
13,072Cr
1590+49.2 (3.19%)
1537.85
1638
11,623Cr
1627.05+90.75 (5.91%)
1484
1655
10,341Cr
7.85+0.4 (5.37%)
7.20
7.86
102Cr

Mauria Udyog Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹9.46Cr; with other income of ₹89.1Lakh, profit before interest and tax came to ₹8.31Cr. Interest expense was ₹1.45Cr; PBT before exceptional items stood at ₹6.86Cr. Cost mix (full year): raw materials ₹206.63Cr; employee cost ₹15.45Cr; depreciation ₹1.15Cr; other expenses ₹100.8Cr. Basis: consolidated annual results.

Mauria Udyog Ltd Quaterly Results Key Takeaways

Mauria Udyog Ltd reported ₹109.37Cr total income from operations in Jun 2026, softer than ₹70.54Cr in Mar 2026 but higher than ₹133.79Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹9.46Cr; with other income of ₹89.1Lakh, profit before interest and tax came to ₹8.31Cr. Interest expense was ₹1.45Cr, taking profit before tax to ₹6.86Cr. After tax of ₹2Cr, profit after tax stood at ₹4.87Cr (vs ₹2.17Cr in Mar 2026 and ₹6.64Cr in Jun 2025).