/
/
/

Manorama Industries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---77%
---105%
--72%47%
32%32%32%40%

Peer Comparison

Symbol
NESTLEIND
VBL
BRITANNIA
JUBLFOOD
HATSUN
MILKYMIST
ZYDUSWELL
DEVYANI
LTFOODS
BIKAJI
MANORAMA
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,417.6₹274785 Cr72.14.9723.55₹3499 Cr
409.95₹138343 Cr40.864.514.16₹3036 Cr
5,135₹125250 Cr48.124.55121.99₹2533 Cr
484.65₹31841 Cr73.371.4721.78₹428 Cr
1,135.1₹25901 Cr69.65642.36₹356 Cr
253.59₹19508 Cr153.591.013.86₹127 Cr
545.4₹17133 Cr91.043.7411.98₹197 Cr
140.28₹17027 Cr0.125.33-₹39 Cr
440.3₹15371 Cr24.015.2826.12₹619 Cr
586.3₹14712 Cr56.912.414.23₹258 Cr
1,992.8₹12406 Cr50.313.1743.21₹225 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024
₹404 Cr₹391 Cr₹363 Cr₹323 Cr₹290 Cr₹233 Cr₹209 Cr₹195 Cr
₹16 Cr-₹7 Cr₹12 Cr₹8 L₹6 Cr₹10 Cr₹4 Cr₹3 Cr
₹420 Cr₹384 Cr₹374 Cr₹323 Cr₹295 Cr₹242 Cr₹213 Cr₹199 Cr
₹304 Cr₹314 Cr₹265 Cr₹241 Cr₹221 Cr₹178 Cr₹161 Cr₹157 Cr
₹122 Cr₹78 Cr₹116 Cr₹88 Cr₹80 Cr₹71 Cr₹58 Cr₹48 Cr
₹10 Cr₹6 Cr₹13 Cr₹9 Cr₹9 Cr₹12 Cr₹11 Cr₹8 Cr
₹106 Cr₹64 Cr₹96 Cr₹73 Cr₹65 Cr₹52 Cr₹41 Cr₹34 Cr
₹79 Cr₹42 Cr₹72 Cr₹53 Cr₹47 Cr₹40 Cr₹30 Cr₹26 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025
₹12 Cr₹12 Cr
₹2 Cr₹17 Cr
₹669 Cr₹431 Cr
₹669 Cr₹431 Cr
₹682 Cr₹460 Cr
₹33 Cr₹43 Cr
₹3 Cr₹4 Cr
₹1 Cr₹2 Cr
₹7 Cr₹2 Cr
₹44 Cr₹50 Cr
₹91 Cr₹14 Cr
₹61 Cr₹25 Cr
₹313 Cr₹427 Cr
₹9 Cr₹7 Cr
₹473 Cr₹474 Cr
₹1200 Cr₹983 Cr
₹1 Cr₹1 Cr
₹355 Cr₹481 Cr
₹282 Cr₹238 Cr
₹86 Cr₹62 Cr
₹196 Cr₹176 Cr
₹18 Cr₹2 Cr
₹4 Cr₹7 Cr
₹48 Cr₹5 Cr
₹266 Cr₹193 Cr
₹728 Cr₹550 Cr
₹62 Cr₹102 Cr
₹94 Cr₹98 Cr
₹5 Cr₹4 Cr
₹45 Cr₹36 Cr
₹934 Cr₹790 Cr
₹460 Cr₹317 Cr
₹1200 Cr₹983 Cr
₹114₹74
₹114₹74

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025
₹308 Cr₹146 Cr
₹59 Cr₹70 Cr
-₹35 Cr-₹243 Cr
₹332 Cr-₹27 Cr
₹250 Cr-₹57 Cr
-₹78 Cr-₹34 Cr
-₹165 Cr₹93 Cr
₹7 Cr₹2 Cr
₹3 Cr₹42 L
₹10 Cr₹3 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)1,984.00
Volume (₹)2.57 L
High (₹)2,010.90
Upper Circuit2,359.50
Low (₹)1,957.70
Lower Circuit1,573.10
Prev Close1,966.30
52W High (₹)2,043.00
Price1,967.30
52W Low (₹)1,060.60

Share Market Cap & Key Ratios Overview

M.Cap (₹)12405.80 Cr
Div. Yield (%)0.04
PE Ratio50.30
Debt to Equity0.52
Price to Book9.93
Book Value113.99
EPS (TTM)39.08
Face Value2.00
ROE (%)40.03

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
NESTLEINDNSE
VBLNSE
BRITANNIANSE
JUBLFOODNSE
HATSUNNSE
MILKYMISTNSE
ZYDUSWELLNSE
DEVYANINSE
LTFOODSNSE
BIKAJINSE
MANORAMANSE
LTP
1W Low
1W High
Market cap (₹)
1404.6-50 (-3.44%)
1402.50
1514.80
2,74,785Cr
408.85-5.15 (-1.24%)
400.45
416.95
1,38,343Cr
5125.5-183 (-3.45%)
5046
5302
1,25,250Cr
482.45-8 (-1.63%)
476.95
496
31,841Cr
1180.9+4.85 (0.41%)
1124.90
1222
25,901Cr
251.29+36.98 (17.26%)
206.40
268.69
19,508Cr
533.5+6.95 (1.32%)
518.15
546.60
17,133Cr
141.76+1.82 (1.30%)
135.35
142.07
17,027Cr
442.9+3.55 (0.81%)
429.55
453.30
15,371Cr
585.6-33.2 (-5.37%)
584.20
628
14,712Cr
1967.3+77.9 (4.12%)
1795.10
2010.90
12,406Cr

Manorama Industries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹122.39Cr; with other income of ₹16.18Cr, profit before interest and tax came to ₹116.23Cr. Interest expense was ₹9.9Cr; PBT before exceptional items stood at ₹106.33Cr. Cost mix (full year): raw materials ₹862.38Cr; employee cost ₹72.31Cr; depreciation ₹6.16Cr; other expenses ₹297.8Cr. Basis: consolidated annual results.

Manorama Industries Ltd Quaterly Results Key Takeaways

Manorama Industries Ltd reported ₹404.01Cr total income from operations in Jun 2026, softer than ₹391.34Cr in Mar 2026 but higher than ₹289.55Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹122.39Cr; with other income of ₹16.18Cr, profit before interest and tax came to ₹116.23Cr. Interest expense was ₹9.9Cr, taking profit before tax to ₹106.33Cr. After tax of ₹27.67Cr, profit after tax stood at ₹78.66Cr (vs ₹42.48Cr in Mar 2026 and ₹46.94Cr in Jun 2025).