/
/
/

Magadh Sugar & Energy Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-6%9%-6%
-19%8%-42%
-12%-10%-9%
12%11%13%7%

Peer Comparison

Symbol
BALRAMCHIN
EIDPARRY
TRIVENI
BAJAJHIND
RENUKA
BANARISUG
DALMIASUG
AVADHSUGAR
GODAVARIB
DHAMPURSUG
MAGADSUGAR
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
659.4₹14325 Cr38.612.0925.94₹378 Cr
689.55₹12493 Cr26.887.9672.78₹570 Cr
240.2₹5356 Cr19.050.1719.11₹269 Cr
19.9₹4903 Cr42.37-0.771.4₹127 Cr
22.92₹4900 Cr—-1.18-2.31-₹792 Cr
3,300₹4193 Cr34.44-8.7145.67₹148 Cr
399.5₹3308 Cr13.970.9546.09₹237 Cr
724.1₹1464 Cr22.20.1263.98₹57 Cr
241.83₹1225 Cr5,443.99-3.7810.89₹4 Cr
164.64₹1082 Cr15.40.9420.47₹65 Cr
501.4₹721 Cr14.11-8.6757.64₹64 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
———————————
₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹10 Cr₹10 Cr₹10 Cr₹5 L
₹866 Cr₹820 Cr₹732 Cr₹625 Cr₹584 Cr₹544 Cr₹522 Cr₹446 Cr₹414 Cr₹391 Cr-₹2 L
₹866 Cr₹820 Cr₹732 Cr₹625 Cr₹584 Cr₹544 Cr₹522 Cr₹446 Cr₹414 Cr₹391 Cr-₹2 L
₹880 Cr₹834 Cr₹746 Cr₹639 Cr₹598 Cr₹558 Cr₹536 Cr₹456 Cr₹424 Cr₹401 Cr₹3 L
₹191 Cr₹175 Cr₹72 Cr₹122 Cr₹138 Cr₹84 Cr₹121 Cr₹79 Cr₹113 Cr₹131 Cr₹0
₹0₹0₹0₹0₹0₹0₹0₹5 Cr₹15 Cr₹16 Cr₹0
₹59 Cr₹55 Cr₹49 Cr₹51 Cr₹38 Cr₹29 Cr₹21 Cr₹15 Cr₹7 Cr₹24 Cr₹0
₹0₹0₹12 L₹24 L₹1 Cr₹1 Cr₹1 Cr₹22 L₹6 Cr₹8 Cr₹0
₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹95 L₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹0
₹252 Cr₹232 Cr₹124 Cr₹177 Cr₹178 Cr₹117 Cr₹147 Cr₹102 Cr₹144 Cr₹182 Cr₹0
———————————
₹21 Cr₹63 Cr₹152 Cr₹106 Cr₹39 Cr₹165 Cr₹313 Cr₹348 Cr₹170 Cr₹105 Cr₹29,000
₹100 Cr₹75 Cr₹65 Cr₹85 Cr₹71 Cr₹73 Cr₹47 Cr₹57 Cr₹70 Cr₹139 Cr₹0
₹420 Cr₹478 Cr₹514 Cr₹394 Cr₹451 Cr₹510 Cr₹489 Cr₹413 Cr₹335 Cr₹262 Cr₹0
₹25 Cr₹37 Cr₹47 Cr₹29 Cr₹25 Cr₹44 Cr₹38 Cr₹38 Cr₹26 Cr₹22 Cr₹0
₹566 Cr₹654 Cr₹777 Cr₹614 Cr₹587 Cr₹791 Cr₹888 Cr₹856 Cr₹600 Cr₹527 Cr₹29,000
₹1699 Cr₹1720 Cr₹1647 Cr₹1430 Cr₹1363 Cr₹1466 Cr₹1571 Cr₹1415 Cr₹1168 Cr₹1111 Cr₹4 L
₹21 Cr₹12 Cr₹13 Cr₹50 Cr₹50 Cr₹50 Cr₹51 Cr₹49 Cr₹47 Cr₹56 Cr₹0
₹691 Cr₹707 Cr₹637 Cr₹582 Cr₹636 Cr₹631 Cr₹641 Cr₹539 Cr₹519 Cr₹462 Cr₹0
———————————
₹1149 Cr₹1079 Cr₹951 Cr₹924 Cr₹917 Cr₹781 Cr₹741 Cr₹710 Cr₹691 Cr₹667 Cr₹0
₹210 Cr₹182 Cr₹159 Cr₹135 Cr₹111 Cr₹90 Cr₹71 Cr₹53 Cr₹38 Cr₹18 Cr₹0
₹939 Cr₹896 Cr₹792 Cr₹790 Cr₹807 Cr₹691 Cr₹670 Cr₹657 Cr₹653 Cr₹649 Cr₹0
₹30 Cr₹40 Cr₹5 Cr₹2 Cr₹88 L₹15 Cr₹7 Cr₹2 Cr₹2 Cr₹1 Cr₹0
₹66,000₹66,000₹66,000₹66,000₹66,000₹68,000₹68,000₹68,000₹68,000₹67,000₹0
₹66,000₹66,000₹66,000₹66,000₹66,000₹68,000₹68,000₹68,000₹68,000₹67,000₹0
₹28 Cr₹12 Cr₹14 Cr₹2 Cr₹2 Cr₹10 Cr₹3 Cr₹1 Cr₹1 Cr₹1 Cr₹0
₹19 L₹27 L₹30 L₹13 L₹18 L₹21 L₹17 L₹16 L₹2 L₹4 L₹0
₹997 Cr₹949 Cr₹811 Cr₹794 Cr₹810 Cr₹716 Cr₹680 Cr₹660 Cr₹656 Cr₹652 Cr₹0
———————————
₹641 Cr₹700 Cr₹750 Cr₹565 Cr₹471 Cr₹658 Cr₹770 Cr₹651 Cr₹454 Cr₹427 Cr₹0
₹20 Cr₹22 Cr₹35 Cr₹35 Cr₹49 Cr₹15 Cr₹9 Cr₹21 Cr₹19 Cr₹12 Cr₹0
₹1 Cr₹1 Cr₹1 Cr₹42 L₹44 L₹59 L₹73 L₹55 L₹77 L₹1 Cr₹4 L
₹7 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹29 Cr₹70 Cr₹47 Cr₹8 Cr₹12 Cr₹0
₹34 Cr₹42 Cr₹45 Cr₹31 Cr₹28 Cr₹48 Cr₹42 Cr₹35 Cr₹30 Cr₹8 Cr₹0
₹702 Cr₹772 Cr₹836 Cr₹636 Cr₹553 Cr₹750 Cr₹891 Cr₹755 Cr₹512 Cr₹459 Cr₹4 L
₹136 Cr₹118 Cr₹59 Cr₹22 Cr-₹34 Cr-₹41 Cr₹3 Cr-₹102 Cr-₹88 Cr-₹68 Cr₹3 L
₹1699 Cr₹1720 Cr₹1647 Cr₹1430 Cr₹1363 Cr₹1466 Cr₹1571 Cr₹1415 Cr₹1168 Cr₹1111 Cr₹4 L
₹625₹592₹529₹454₹425₹396₹381₹453₹421₹399₹7
₹625₹592₹529₹454₹425₹396₹381₹324₹301₹285₹5

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹85 Cr₹148 Cr₹157 Cr₹77 Cr₹66 Cr₹42 Cr₹108 Cr₹54 Cr₹10 Cr₹102 Cr-₹1 L
₹62 Cr₹70 Cr₹58 Cr₹55 Cr₹59 Cr₹74 Cr₹67 Cr₹52 Cr₹61 Cr₹60 Cr₹0
₹24 Cr-₹38 Cr-₹145 Cr-₹3 Cr₹31 Cr₹18 Cr-₹173 Cr-₹58 Cr-₹27 Cr-₹72 Cr-₹19,000
₹171 Cr₹180 Cr₹69 Cr₹129 Cr₹157 Cr₹134 Cr₹1 Cr₹48 Cr₹44 Cr₹89 Cr-₹1 L
₹148 Cr₹139 Cr₹31 Cr₹115 Cr₹147 Cr₹125 Cr-₹17 Cr₹41 Cr₹21 Cr₹89 Cr-₹1 L
-₹78 Cr-₹150 Cr-₹43 Cr-₹21 Cr-₹106 Cr-₹52 Cr-₹36 Cr-₹24 Cr-₹24 Cr-₹13 Cr₹0
-₹70 Cr₹10 Cr₹12 Cr-₹94 Cr-₹41 Cr-₹73 Cr₹53 Cr-₹17 Cr₹3 Cr-₹75 Cr₹0
₹19 L-₹4 L₹3 L-₹10 L-₹19 L-₹25 L₹16 L-₹24 L-₹70 L₹13 L-₹1 L
₹11 L₹16 L₹13 L₹23 L₹42 L₹67 L₹51 L₹75 L₹1 Cr₹1 Cr₹5 L
₹30 L₹11 L₹16 L₹13 L₹23 L₹42 L₹67 L₹51 L₹75 L₹1 Cr₹4 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)502.20
Volume (₹)9,365.00
High (₹)506.45
Upper Circuit611.00
Low (₹)499.90
Lower Circuit407.40
Prev Close509.20
52W High (₹)634.95
Price501.40
52W Low (₹)417.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)720.65 Cr
Div. Yield (%)2.44
PE Ratio14.11
Debt to Equity0.79
Price to Book0.77
Book Value624.62
EPS (TTM)36.24
Face Value10.00
ROE (%)7.41

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BALRAMCHINNSE
EIDPARRYNSE
TRIVENINSE
BAJAJHINDNSE
RENUKANSE
BANARISUGNSE
DALMIASUGNSE
AVADHSUGARNSE
GODAVARIBNSE
DHAMPURSUGNSE
MAGADSUGARNSE
LTP
1W Low
1W High
Market cap (₹)
659.4-13.2 (-1.96%)
651.30
682.90
14,325Cr
689.55-11.15 (-1.59%)
687.65
708.20
12,493Cr
240.2+1.4 (0.59%)
234.45
246.90
5,356Cr
19.9+0.37 (1.89%)
19.15
20.92
4,903Cr
22.92-0.14 (-0.61%)
22.45
23.74
4,900Cr
3300-16.7 (-0.50%)
3280
3400
4,193Cr
399.5+9 (2.30%)
377.60
411.60
3,308Cr
724.1-6.35 (-0.87%)
713.05
751
1,464Cr
241.83+0.82 (0.34%)
234.50
246.50
1,225Cr
164.64+8.42 (5.39%)
154.50
172.09
1,082Cr
501.4-3.35 (-0.66%)
487.20
518
721Cr

Magadh Sugar & Energy Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹36.38Cr; with other income of ₹3.51Cr, profit before interest and tax came to ₹26.51Cr. Interest expense was ₹2.28Cr; PBT before exceptional items stood at ₹24.23Cr. Cost mix (full year): raw materials ₹830.31Cr; employee cost ₹69.41Cr; depreciation ₹9.87Cr; other expenses ₹151.81Cr. Basis: consolidated annual results.

Magadh Sugar & Energy Ltd Quaterly Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹36.38Cr; with other income of ₹3.51Cr, profit before interest and tax came to ₹26.51Cr. Interest expense was ₹2.28Cr, taking profit before tax to ₹24.23Cr.