FYERS
Home
/
Stocks
/
Results
/
Madhav Infra Projects Results

Madhav Infra Projects Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
3%13%-1%-18%
11%--7%9%
----
10%15%12%12%

Peer Comparison

Symbol
LT
RVNL
KPIL
IRB
CEMPRO
ENGINERSIN
TECHNOE
WELENT
IRCON
KEC
MADHAVIPL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,642₹505641 Cr30.4829.97152.29₹16084 Cr
196.88₹41169 Cr45.770.764.5₹875 Cr
1,400.1₹24201 Cr21.2918.1596.86₹1040 Cr
17.77₹21571 Cr22.610.251.79₹850 Cr
1,153.5₹19543 Cr32.498.244.75₹598 Cr
289.85₹16237 Cr20.712.8114.68₹692 Cr
949.8₹10968 Cr25.448.0238.89₹474 Cr
748₹10197 Cr33.363.4325.68₹350 Cr
106.77₹9974 Cr19.050.997.38₹595 Cr
360.25₹9579 Cr17.32.7328.4₹606 Cr
7.25₹194 Cr7.40.231.47₹27 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016
₹88 Cr₹254 Cr₹54 Cr₹107 Cr₹88 Cr₹308 Cr₹147 Cr₹87 Cr₹68 Cr₹151 Cr₹88 Cr₹98 Cr₹124 Cr₹204 Cr₹139 Cr₹91 Cr₹79 Cr₹213 Cr₹77 Cr₹102 Cr₹69 Cr₹140 Cr₹66 Cr₹41 Cr₹27 Cr₹39 Cr₹43 Cr₹58 Cr₹61 Cr₹120 Cr₹176 Cr₹185 Cr₹113 Cr₹33 Cr
₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹2 Cr₹86 L₹2 Cr₹91 L₹2 Cr₹79 L₹3 Cr₹66 L₹52 L₹1 Cr₹27 Cr₹61 L₹70 L₹52 L₹68 L₹65 L₹1 Cr₹63 L₹94 L₹39 L₹27 Cr₹37 L₹2 Cr₹2 Cr₹69 L₹1 Cr₹1 Cr₹39 L₹69 L
₹90 Cr₹256 Cr₹56 Cr₹108 Cr₹90 Cr₹310 Cr₹148 Cr₹89 Cr₹69 Cr₹152 Cr₹89 Cr₹101 Cr₹125 Cr₹205 Cr₹140 Cr₹117 Cr₹79 Cr₹214 Cr₹77 Cr₹102 Cr₹69 Cr₹142 Cr₹67 Cr₹42 Cr₹27 Cr₹66 Cr₹43 Cr₹60 Cr₹63 Cr₹121 Cr₹177 Cr₹187 Cr₹114 Cr₹34 Cr
₹76 Cr₹237 Cr₹45 Cr₹94 Cr₹74 Cr₹290 Cr₹137 Cr₹77 Cr₹55 Cr₹146 Cr₹76 Cr₹87 Cr₹109 Cr₹185 Cr₹129 Cr₹83 Cr₹72 Cr₹205 Cr₹67 Cr₹93 Cr₹60 Cr₹125 Cr₹64 Cr₹40 Cr₹31 Cr₹44 Cr₹36 Cr₹50 Cr₹53 Cr₹104 Cr₹161 Cr₹168 Cr₹95 Cr₹20 Cr
₹17 Cr₹23 Cr₹14 Cr₹18 Cr₹20 Cr₹25 Cr₹16 Cr₹15 Cr₹17 Cr₹11 Cr₹17 Cr₹17 Cr₹19 Cr₹24 Cr₹14 Cr₹37 Cr₹11 Cr₹12 Cr₹14 Cr₹14 Cr₹14 Cr₹23 Cr₹7 Cr₹7 Cr₹1 Cr₹29 Cr₹12 Cr₹17 Cr₹16 Cr₹29 Cr₹32 Cr₹34 Cr₹32 Cr₹26 Cr
₹6 Cr₹3 Cr₹7 Cr₹8 Cr₹8 Cr₹7 Cr₹8 Cr₹6 Cr₹6 Cr₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹7 Cr₹7 Cr₹6 Cr₹6 Cr₹8 Cr₹6 Cr₹7 Cr₹7 Cr₹9 Cr₹8 Cr₹8 Cr₹7 Cr₹11 Cr₹7 Cr₹9 Cr₹8 Cr₹13 Cr₹14 Cr₹15 Cr₹15 Cr₹12 Cr
₹8 Cr₹16 Cr₹4 Cr₹7 Cr₹9 Cr₹13 Cr₹4 Cr₹5 Cr₹8 Cr₹1 Cr₹7 Cr₹7 Cr₹9 Cr₹13 Cr₹5 Cr₹29 Cr₹1 Cr₹44 L₹4 Cr₹3 Cr₹2 Cr₹8 Cr-₹6 Cr-₹6 Cr-₹11 Cr₹12 Cr₹60 L₹1 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹2 Cr
₹6 Cr₹11 Cr₹3 Cr₹5 Cr₹7 Cr₹11 Cr₹3 Cr₹4 Cr₹7 Cr₹3 Cr₹6 Cr₹6 Cr₹8 Cr₹7 Cr₹4 Cr₹23 Cr₹98 L-₹88 L₹4 Cr₹2 Cr₹2 Cr₹12 Cr-₹6 Cr-₹7 Cr-₹11 Cr₹1 Cr₹74 L₹86 L₹1 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
————————————
₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹64 Cr₹77 Cr₹58 Cr₹58 Cr₹58 Cr₹51 Cr₹41 Cr₹6 Cr
₹0₹0₹0₹0₹13 Cr₹0₹0₹0₹0₹0₹0₹0
₹213 Cr₹186 Cr₹162 Cr₹140 Cr₹58 Cr₹53 Cr₹84 Cr₹70 Cr₹68 Cr₹73 Cr₹59 Cr₹49 Cr
₹213 Cr₹186 Cr₹162 Cr₹140 Cr₹58 Cr₹53 Cr₹84 Cr₹70 Cr₹68 Cr₹73 Cr₹59 Cr₹49 Cr
₹240 Cr₹213 Cr₹188 Cr₹167 Cr₹135 Cr₹130 Cr₹142 Cr₹127 Cr₹126 Cr₹124 Cr₹100 Cr₹56 Cr
₹96 L₹1 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹15 Cr₹13 Cr₹1 Cr₹23 Cr
₹70 Cr₹61 Cr₹64 Cr₹84 Cr₹87 Cr₹127 Cr₹138 Cr₹164 Cr₹352 Cr₹344 Cr₹314 Cr₹45 Cr
₹32 Cr₹34 Cr₹56 Cr₹59 Cr₹74 Cr₹45 Cr₹47 Cr₹38 Cr₹14 Cr₹90 L₹99 L₹64 Cr
-₹64 L-₹1 Cr-₹67 L-₹15 L-₹3 Cr-₹2 Cr₹1 Cr-₹3 Cr-₹3 Cr-₹2 Cr₹1 Cr-₹60 L
₹12 Cr₹13 Cr₹11 Cr₹17 Cr₹31 Cr₹46 Cr₹9 Cr₹29 Cr₹5 Cr₹7 Cr₹3 Cr₹7 Cr
₹16 L₹1 Cr₹1 Cr₹80 L₹0₹0₹0₹0₹5 Cr₹3 Cr₹2 Cr₹0
₹114 Cr₹108 Cr₹132 Cr₹160 Cr₹190 Cr₹216 Cr₹195 Cr₹227 Cr₹373 Cr₹353 Cr₹321 Cr₹115 Cr
————————————
₹88 Cr₹148 Cr₹130 Cr₹159 Cr₹94 Cr₹46 Cr₹52 Cr₹86 Cr₹93 Cr₹92 Cr₹51 Cr₹86 Cr
₹124 Cr₹139 Cr₹36 Cr₹40 Cr₹37 Cr₹59 Cr₹25 Cr₹73 Cr₹85 Cr₹65 Cr₹49 Cr₹44 Cr
₹36 Cr₹36 Cr₹13 Cr₹40 Cr₹30 Cr₹52 Cr₹80 Cr₹49 Cr₹44 Cr₹35 Cr₹35 Cr₹28 Cr
₹11 Cr₹10 Cr₹9 Cr₹16 Cr₹4 Cr₹11 L₹42 L₹3 Cr₹2 Cr₹3 Cr₹0₹5 Cr
₹259 Cr₹333 Cr₹187 Cr₹255 Cr₹166 Cr₹157 Cr₹157 Cr₹211 Cr₹224 Cr₹196 Cr₹135 Cr₹162 Cr
₹614 Cr₹655 Cr₹511 Cr₹586 Cr₹492 Cr₹504 Cr₹496 Cr₹567 Cr₹738 Cr₹685 Cr₹557 Cr₹355 Cr
₹301 Cr₹306 Cr₹200 Cr₹232 Cr₹321 Cr₹425 Cr₹373 Cr₹405 Cr₹411 Cr₹413 Cr₹337 Cr₹0
₹165 Cr₹160 Cr₹159 Cr₹207 Cr₹217 Cr₹252 Cr₹284 Cr₹293 Cr₹470 Cr₹434 Cr₹381 Cr₹150 Cr
————————————
₹246 Cr₹250 Cr₹249 Cr₹240 Cr₹196 Cr₹322 Cr₹292 Cr₹319 Cr₹501 Cr₹453 Cr₹444 Cr₹91 Cr
₹133 Cr₹129 Cr₹122 Cr₹108 Cr₹100 Cr₹137 Cr₹117 Cr₹111 Cr₹116 Cr₹55 Cr₹51 Cr₹22 Cr
₹113 Cr₹121 Cr₹127 Cr₹132 Cr₹96 Cr₹185 Cr₹175 Cr₹208 Cr₹385 Cr₹399 Cr₹393 Cr₹69 Cr
₹4 L₹3 Cr₹3 Cr₹7 Cr₹0₹0₹0₹0₹25 Cr₹3 Cr₹0₹0
₹21 Cr₹21 Cr₹21 Cr₹31 Cr₹30 Cr₹32 Cr₹38 Cr₹31 Cr₹31 Cr₹30 Cr₹12 Cr₹72 Cr
₹21 Cr₹21 Cr₹21 Cr₹31 Cr₹30 Cr₹32 Cr₹38 Cr₹31 Cr₹31 Cr₹30 Cr₹12 Cr₹72 Cr
₹25 Cr₹28 Cr₹9 Cr₹18 Cr₹10 Cr₹10 Cr₹17 Cr₹16 Cr₹23 Cr₹15 Cr₹0₹0
₹8 Cr₹18 Cr₹11 Cr₹12 Cr₹7 Cr₹12 Cr₹10 Cr₹13 Cr₹1 Cr₹1 Cr₹0₹0
₹203 Cr₹191 Cr₹172 Cr₹199 Cr₹144 Cr₹238 Cr₹240 Cr₹268 Cr₹464 Cr₹448 Cr₹405 Cr₹141 Cr
————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹12 Cr₹27 Cr
₹72 Cr₹98 Cr₹96 Cr₹95 Cr₹104 Cr₹68 Cr₹84 Cr₹92 Cr₹82 Cr₹59 Cr₹9 Cr₹48 Cr
₹109 Cr₹89 Cr₹99 Cr₹165 Cr₹113 Cr₹85 Cr₹83 Cr₹110 Cr₹69 Cr₹58 Cr₹50 Cr₹7 Cr
₹86 Cr₹97 Cr₹51 Cr₹56 Cr₹47 Cr₹43 Cr₹24 Cr₹42 Cr₹69 Cr₹56 Cr₹58 Cr₹47 Cr
₹23 Cr₹13 Cr₹9 Cr₹12 Cr₹6 Cr₹6 Cr₹9 Cr₹19 Cr₹14 Cr₹14 Cr₹7 Cr₹64 L
₹120 Cr₹167 Cr₹85 Cr₹58 Cr₹79 Cr₹65 Cr₹55 Cr₹35 Cr₹41 Cr₹49 Cr₹16 Cr₹86 Cr
₹411 Cr₹463 Cr₹339 Cr₹386 Cr₹348 Cr₹266 Cr₹255 Cr₹299 Cr₹274 Cr₹237 Cr₹152 Cr₹215 Cr
₹152 Cr₹131 Cr₹151 Cr₹131 Cr₹183 Cr₹109 Cr₹98 Cr₹88 Cr₹50 Cr₹41 Cr₹18 Cr₹52 Cr
₹614 Cr₹655 Cr₹511 Cr₹586 Cr₹492 Cr₹504 Cr₹496 Cr₹567 Cr₹738 Cr₹685 Cr₹557 Cr₹355 Cr
₹9₹8₹7₹6₹3₹3₹141₹119₹116₹124₹102₹87
₹9₹8₹7₹6₹3₹3₹4₹3₹3₹3₹3₹2

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹36 Cr₹30 Cr₹25 Cr₹48 Cr₹9 Cr-₹15 Cr₹16 Cr₹6 Cr₹8 Cr₹14 Cr₹10 Cr₹13 Cr
₹31 Cr₹38 Cr₹35 Cr₹10 Cr₹42 Cr₹50 Cr₹55 Cr₹65 Cr₹107 Cr₹106 Cr₹71 Cr₹22 Cr
-₹24 Cr₹17 Cr₹15 Cr₹10 Cr-₹50 Cr₹59 Cr-₹72 Cr-₹38 Cr-₹10 Cr-₹38 Cr₹24 Cr-₹22 Cr
₹42 Cr₹85 Cr₹74 Cr₹68 Cr₹96 L₹94 Cr-₹65 L₹34 Cr₹105 Cr₹82 Cr₹104 Cr₹13 Cr
₹32 Cr₹75 Cr₹65 Cr₹73 Cr-₹8 Cr₹100 Cr-₹2 Cr₹29 Cr₹101 Cr₹79 Cr₹102 Cr₹4 Cr
-₹31 Cr-₹25 Cr-₹4 Cr-₹18 Cr₹66 Cr-₹42 Cr₹4 Cr₹209 Cr-₹66 Cr-₹79 Cr-₹277 Cr-₹31 Cr
-₹20 Cr-₹27 Cr-₹79 Cr-₹33 Cr-₹64 Cr-₹73 Cr-₹20 Cr-₹265 Cr-₹21 Cr-₹2 Cr₹186 Cr₹35 Cr
-₹19 Cr₹23 Cr-₹17 Cr₹22 Cr-₹6 Cr-₹14 Cr-₹18 Cr-₹27 Cr₹13 Cr-₹2 Cr₹11 Cr₹8 Cr
₹32 Cr₹9 Cr₹27 Cr₹4 Cr₹10 Cr₹24 Cr₹42 Cr₹69 Cr₹56 Cr₹58 Cr₹47 Cr₹39 Cr
₹13 Cr₹32 Cr₹9 Cr₹27 Cr₹4 Cr₹10 Cr₹24 Cr₹42 Cr₹69 Cr₹56 Cr₹58 Cr₹47 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)7.39
Volume (₹)81,086.00
High (₹)7.45
Upper Circuit8.68
Low (₹)7.04
Lower Circuit5.80
Prev Close7.24
52W High (₹)9.90
Price7.25
52W Low (₹)6.93

Share Market Cap & Key Ratios Overview

M.Cap (₹)193.83 Cr
Div. Yield (%)0.00
PE Ratio7.40
Debt to Equity0.69
Price to Book0.79
Book Value8.89
EPS (TTM)0.97
Face Value1.00
ROE (%)12.01

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
LTNSE
RVNLNSE
KPILNSE
IRBNSE
CEMPRONSE
ENGINERSINNSE
TECHNOENSE
WELENTNSE
IRCONNSE
KECNSE
MADHAVIPLNSE
LTP
1W Low
1W High
Market cap (₹)
3642-61.3 (-1.66%)
3592.90
3738.40
5,05,641Cr
196.88+6.23 (3.27%)
191
199.30
41,169Cr
1400.1+8.2 (0.59%)
1382
1443
24,201Cr
17.77+0.29 (1.66%)
17.45
18.22
21,571Cr
1153.5+28.4 (2.52%)
1101.30
1211
19,543Cr
289.85-3.25 (-1.11%)
282.80
298.40
16,237Cr
949.8-5.1 (-0.53%)
937.10
970
10,968Cr
748+12.1 (1.64%)
720.90
762.90
10,197Cr
106.77+2.21 (2.11%)
104.31
111.68
9,974Cr
360.25-9.6 (-2.60%)
357
378.75
9,579Cr
7.25+0.07 (0.97%)
7.04
7.45
194Cr

Madhav Infra Projects Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹17.37Cr; with other income of ₹1.76Cr, profit before interest and tax came to ₹14.14Cr. Interest expense was ₹5.66Cr; PBT before exceptional items stood at ₹8.49Cr. Cost mix (full year): raw materials ₹417.61Cr; employee cost ₹12.49Cr; depreciation ₹3.22Cr; other expenses ₹72.76Cr. Basis: consolidated annual results.

Madhav Infra Projects Ltd Quaterly Results Key Takeaways

Madhav Infra Projects Ltd reported ₹88.37Cr total income from operations in Jun 2026, softer than ₹254.06Cr in Mar 2026 but higher than ₹87.54Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹17.37Cr; with other income of ₹1.76Cr, profit before interest and tax came to ₹14.14Cr. Interest expense was ₹5.66Cr, taking profit before tax to ₹8.49Cr. After tax of ₹2.07Cr, profit after tax stood at ₹6.41Cr (vs ₹11.36Cr in Mar 2026 and ₹7.32Cr in Jun 2025).