Madhav Infra Projects Share Price
8.01+0.09 (+1.14%)
-10.00% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 8% | 25% | 10% | 33% |
| 12% | 47% | 61% | 10% |
| - | - | - | - |
| 10% | 10% | 18% | 12% |
Peer Comparison
Symbol
LT
RVNL
KPIL
IRB
CEMPRO
ENGINERSIN
TECHNOE
IRCON
AFCONS
KEC
MADHAVIPL
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,979.3 | ₹545531 Cr | 32.88 | 29.97 | 152.29 | ₹16084 Cr |
| 211.79 | ₹43681 Cr | 48.56 | 0.76 | 4.5 | ₹875 Cr |
| 1,416.6 | ₹24207 Cr | 21.3 | 18.15 | 96.86 | ₹1040 Cr |
| 19.67 | ₹23757 Cr | 24.9 | 0.25 | 1.79 | ₹850 Cr |
| 1,274.2 | ₹22269 Cr | 37.02 | 8.2 | 44.75 | ₹598 Cr |
| 281.3 | ₹15844 Cr | 20.21 | 2.81 | 14.68 | ₹692 Cr |
| 972.3 | ₹11344 Cr | 26.32 | 8.02 | 38.89 | ₹474 Cr |
| 118.92 | ₹11159 Cr | 21.31 | 0.99 | 7.38 | ₹595 Cr |
| 291.85 | ₹10850 Cr | 74.98 | 0.83 | 14.77 | ₹252 Cr |
| 405.7 | ₹10812 Cr | 19.53 | 2.73 | 28.4 | ₹606 Cr |
| 8.01 | ₹213 Cr | 8.14 | 0.23 | 1.47 | ₹27 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹88 Cr | ₹254 Cr | ₹54 Cr | ₹107 Cr | ₹88 Cr | ₹308 Cr | ₹147 Cr | ₹87 Cr | ₹68 Cr | ₹151 Cr | ₹88 Cr | ₹98 Cr | ₹124 Cr | ₹204 Cr | ₹139 Cr | ₹91 Cr | ₹79 Cr | ₹213 Cr | ₹77 Cr | ₹102 Cr | ₹69 Cr | ₹140 Cr | ₹66 Cr | ₹41 Cr | ₹27 Cr | ₹39 Cr | ₹43 Cr | ₹58 Cr | ₹61 Cr | ₹120 Cr | ₹176 Cr | ₹185 Cr | ₹113 Cr | ₹33 Cr |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹86 L | ₹2 Cr | ₹91 L | ₹2 Cr | ₹79 L | ₹3 Cr | ₹66 L | ₹52 L | ₹1 Cr | ₹27 Cr | ₹61 L | ₹70 L | ₹52 L | ₹68 L | ₹65 L | ₹1 Cr | ₹63 L | ₹94 L | ₹39 L | ₹27 Cr | ₹37 L | ₹2 Cr | ₹2 Cr | ₹69 L | ₹1 Cr | ₹1 Cr | ₹39 L | ₹69 L |
| ₹90 Cr | ₹256 Cr | ₹56 Cr | ₹108 Cr | ₹90 Cr | ₹310 Cr | ₹148 Cr | ₹89 Cr | ₹69 Cr | ₹152 Cr | ₹89 Cr | ₹101 Cr | ₹125 Cr | ₹205 Cr | ₹140 Cr | ₹117 Cr | ₹79 Cr | ₹214 Cr | ₹77 Cr | ₹102 Cr | ₹69 Cr | ₹142 Cr | ₹67 Cr | ₹42 Cr | ₹27 Cr | ₹66 Cr | ₹43 Cr | ₹60 Cr | ₹63 Cr | ₹121 Cr | ₹177 Cr | ₹187 Cr | ₹114 Cr | ₹34 Cr |
| ₹76 Cr | ₹237 Cr | ₹45 Cr | ₹94 Cr | ₹74 Cr | ₹290 Cr | ₹137 Cr | ₹77 Cr | ₹55 Cr | ₹146 Cr | ₹76 Cr | ₹87 Cr | ₹109 Cr | ₹185 Cr | ₹129 Cr | ₹83 Cr | ₹72 Cr | ₹205 Cr | ₹67 Cr | ₹93 Cr | ₹60 Cr | ₹125 Cr | ₹64 Cr | ₹40 Cr | ₹31 Cr | ₹44 Cr | ₹36 Cr | ₹50 Cr | ₹53 Cr | ₹104 Cr | ₹161 Cr | ₹168 Cr | ₹95 Cr | ₹20 Cr |
| ₹17 Cr | ₹23 Cr | ₹14 Cr | ₹18 Cr | ₹20 Cr | ₹25 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹14 Cr | ₹37 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹23 Cr | ₹7 Cr | ₹7 Cr | ₹1 Cr | ₹29 Cr | ₹12 Cr | ₹17 Cr | ₹16 Cr | ₹29 Cr | ₹32 Cr | ₹34 Cr | ₹32 Cr | ₹26 Cr |
| ₹6 Cr | ₹3 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹11 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| ₹8 Cr | ₹16 Cr | ₹4 Cr | ₹7 Cr | ₹9 Cr | ₹13 Cr | ₹4 Cr | ₹5 Cr | ₹8 Cr | ₹1 Cr | ₹7 Cr | ₹7 Cr | ₹9 Cr | ₹13 Cr | ₹5 Cr | ₹29 Cr | ₹1 Cr | ₹44 L | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹8 Cr | -₹6 Cr | -₹6 Cr | -₹11 Cr | ₹12 Cr | ₹60 L | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr |
| ₹6 Cr | ₹11 Cr | ₹3 Cr | ₹5 Cr | ₹7 Cr | ₹11 Cr | ₹3 Cr | ₹4 Cr | ₹7 Cr | ₹3 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹7 Cr | ₹4 Cr | ₹23 Cr | ₹98 L | -₹88 L | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹12 Cr | -₹6 Cr | -₹7 Cr | -₹11 Cr | ₹1 Cr | ₹74 L | ₹86 L | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — |
| ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹64 Cr | ₹77 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹51 Cr | ₹41 Cr | ₹6 Cr |
| ₹0 | ₹0 | ₹0 | ₹13 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹186 Cr | ₹162 Cr | ₹140 Cr | ₹58 Cr | ₹53 Cr | ₹84 Cr | ₹70 Cr | ₹68 Cr | ₹73 Cr | ₹59 Cr | ₹49 Cr |
| ₹186 Cr | ₹162 Cr | ₹140 Cr | ₹58 Cr | ₹53 Cr | ₹84 Cr | ₹70 Cr | ₹68 Cr | ₹73 Cr | ₹59 Cr | ₹49 Cr |
| ₹213 Cr | ₹188 Cr | ₹167 Cr | ₹135 Cr | ₹130 Cr | ₹142 Cr | ₹127 Cr | ₹126 Cr | ₹124 Cr | ₹100 Cr | ₹56 Cr |
| ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹15 Cr | ₹13 Cr | ₹1 Cr | ₹23 Cr |
| ₹61 Cr | ₹64 Cr | ₹84 Cr | ₹87 Cr | ₹127 Cr | ₹138 Cr | ₹164 Cr | ₹352 Cr | ₹344 Cr | ₹314 Cr | ₹45 Cr |
| ₹34 Cr | ₹56 Cr | ₹59 Cr | ₹74 Cr | ₹45 Cr | ₹47 Cr | ₹38 Cr | ₹14 Cr | ₹90 L | ₹99 L | ₹64 Cr |
| -₹1 Cr | -₹67 L | -₹15 L | -₹3 Cr | -₹2 Cr | ₹1 Cr | -₹3 Cr | -₹3 Cr | -₹2 Cr | ₹1 Cr | -₹60 L |
| ₹13 Cr | ₹11 Cr | ₹17 Cr | ₹31 Cr | ₹46 Cr | ₹9 Cr | ₹29 Cr | ₹5 Cr | ₹7 Cr | ₹3 Cr | ₹7 Cr |
| ₹1 Cr | ₹1 Cr | ₹80 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹0 |
| ₹108 Cr | ₹132 Cr | ₹160 Cr | ₹190 Cr | ₹216 Cr | ₹195 Cr | ₹227 Cr | ₹373 Cr | ₹353 Cr | ₹321 Cr | ₹115 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹148 Cr | ₹130 Cr | ₹159 Cr | ₹94 Cr | ₹46 Cr | ₹52 Cr | ₹86 Cr | ₹93 Cr | ₹92 Cr | ₹51 Cr | ₹86 Cr |
| ₹139 Cr | ₹36 Cr | ₹40 Cr | ₹37 Cr | ₹59 Cr | ₹25 Cr | ₹73 Cr | ₹85 Cr | ₹65 Cr | ₹49 Cr | ₹44 Cr |
| ₹36 Cr | ₹13 Cr | ₹40 Cr | ₹30 Cr | ₹52 Cr | ₹80 Cr | ₹49 Cr | ₹44 Cr | ₹35 Cr | ₹35 Cr | ₹28 Cr |
| ₹10 Cr | ₹9 Cr | ₹16 Cr | ₹4 Cr | ₹11 L | ₹42 L | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹0 | ₹5 Cr |
| ₹333 Cr | ₹187 Cr | ₹255 Cr | ₹166 Cr | ₹157 Cr | ₹157 Cr | ₹211 Cr | ₹224 Cr | ₹196 Cr | ₹135 Cr | ₹162 Cr |
| ₹655 Cr | ₹511 Cr | ₹586 Cr | ₹492 Cr | ₹504 Cr | ₹496 Cr | ₹567 Cr | ₹738 Cr | ₹685 Cr | ₹557 Cr | ₹355 Cr |
| ₹306 Cr | ₹200 Cr | ₹232 Cr | ₹321 Cr | ₹425 Cr | ₹373 Cr | ₹405 Cr | ₹411 Cr | ₹413 Cr | ₹337 Cr | ₹0 |
| ₹160 Cr | ₹159 Cr | ₹207 Cr | ₹217 Cr | ₹252 Cr | ₹284 Cr | ₹293 Cr | ₹470 Cr | ₹434 Cr | ₹381 Cr | ₹150 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹250 Cr | ₹249 Cr | ₹240 Cr | ₹196 Cr | ₹322 Cr | ₹292 Cr | ₹319 Cr | ₹501 Cr | ₹453 Cr | ₹444 Cr | ₹91 Cr |
| ₹129 Cr | ₹122 Cr | ₹108 Cr | ₹100 Cr | ₹137 Cr | ₹117 Cr | ₹111 Cr | ₹116 Cr | ₹55 Cr | ₹51 Cr | ₹22 Cr |
| ₹121 Cr | ₹127 Cr | ₹132 Cr | ₹96 Cr | ₹185 Cr | ₹175 Cr | ₹208 Cr | ₹385 Cr | ₹399 Cr | ₹393 Cr | ₹69 Cr |
| ₹3 Cr | ₹3 Cr | ₹7 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹25 Cr | ₹3 Cr | ₹0 | ₹0 |
| ₹21 Cr | ₹21 Cr | ₹31 Cr | ₹30 Cr | ₹32 Cr | ₹38 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹12 Cr | ₹72 Cr |
| ₹21 Cr | ₹21 Cr | ₹31 Cr | ₹30 Cr | ₹32 Cr | ₹38 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹12 Cr | ₹72 Cr |
| ₹28 Cr | ₹9 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr | ₹17 Cr | ₹16 Cr | ₹23 Cr | ₹15 Cr | ₹0 | ₹0 |
| ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹7 Cr | ₹12 Cr | ₹10 Cr | ₹13 Cr | ₹1 Cr | ₹1 Cr | ₹0 | ₹0 |
| ₹191 Cr | ₹172 Cr | ₹199 Cr | ₹144 Cr | ₹238 Cr | ₹240 Cr | ₹268 Cr | ₹464 Cr | ₹448 Cr | ₹405 Cr | ₹141 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹12 Cr | ₹27 Cr |
| ₹98 Cr | ₹96 Cr | ₹95 Cr | ₹104 Cr | ₹68 Cr | ₹84 Cr | ₹92 Cr | ₹82 Cr | ₹59 Cr | ₹9 Cr | ₹48 Cr |
| ₹89 Cr | ₹99 Cr | ₹165 Cr | ₹113 Cr | ₹85 Cr | ₹83 Cr | ₹110 Cr | ₹69 Cr | ₹58 Cr | ₹50 Cr | ₹7 Cr |
| ₹97 Cr | ₹51 Cr | ₹56 Cr | ₹47 Cr | ₹43 Cr | ₹24 Cr | ₹42 Cr | ₹69 Cr | ₹56 Cr | ₹58 Cr | ₹47 Cr |
| ₹13 Cr | ₹9 Cr | ₹12 Cr | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹7 Cr | ₹64 L |
| ₹167 Cr | ₹85 Cr | ₹58 Cr | ₹79 Cr | ₹65 Cr | ₹55 Cr | ₹35 Cr | ₹41 Cr | ₹49 Cr | ₹16 Cr | ₹86 Cr |
| ₹463 Cr | ₹339 Cr | ₹386 Cr | ₹348 Cr | ₹266 Cr | ₹255 Cr | ₹299 Cr | ₹274 Cr | ₹237 Cr | ₹152 Cr | ₹215 Cr |
| ₹131 Cr | ₹151 Cr | ₹131 Cr | ₹183 Cr | ₹109 Cr | ₹98 Cr | ₹88 Cr | ₹50 Cr | ₹41 Cr | ₹18 Cr | ₹52 Cr |
| ₹655 Cr | ₹511 Cr | ₹586 Cr | ₹492 Cr | ₹504 Cr | ₹496 Cr | ₹567 Cr | ₹738 Cr | ₹685 Cr | ₹557 Cr | ₹355 Cr |
| ₹8 | ₹7 | ₹6 | ₹3 | ₹3 | ₹141 | ₹119 | ₹116 | ₹124 | ₹102 | ₹87 |
| ₹8 | ₹7 | ₹6 | ₹3 | ₹3 | ₹4 | ₹3 | ₹3 | ₹3 | ₹3 | ₹2 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ₹30 Cr | ₹25 Cr | ₹48 Cr | ₹9 Cr | -₹15 Cr | ₹16 Cr | ₹6 Cr | ₹8 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr |
| ₹38 Cr | ₹35 Cr | ₹10 Cr | ₹42 Cr | ₹50 Cr | ₹55 Cr | ₹65 Cr | ₹107 Cr | ₹106 Cr | ₹71 Cr | ₹22 Cr |
| ₹66 Cr | ₹15 Cr | ₹10 Cr | -₹50 Cr | ₹59 Cr | -₹72 Cr | -₹38 Cr | -₹10 Cr | -₹38 Cr | ₹24 Cr | -₹22 Cr |
| ₹134 Cr | ₹74 Cr | ₹68 Cr | ₹96 L | ₹94 Cr | -₹65 L | ₹34 Cr | ₹105 Cr | ₹82 Cr | ₹104 Cr | ₹13 Cr |
| ₹124 Cr | ₹65 Cr | ₹73 Cr | -₹8 Cr | ₹100 Cr | -₹2 Cr | ₹29 Cr | ₹101 Cr | ₹79 Cr | ₹102 Cr | ₹4 Cr |
| -₹106 Cr | -₹4 Cr | -₹18 Cr | ₹66 Cr | -₹42 Cr | ₹4 Cr | ₹209 Cr | -₹66 Cr | -₹79 Cr | -₹277 Cr | -₹31 Cr |
| ₹5 Cr | -₹79 Cr | -₹33 Cr | -₹64 Cr | -₹73 Cr | -₹20 Cr | -₹265 Cr | -₹21 Cr | -₹2 Cr | ₹186 Cr | ₹35 Cr |
| ₹23 Cr | -₹17 Cr | ₹22 Cr | -₹6 Cr | -₹14 Cr | -₹18 Cr | -₹27 Cr | ₹13 Cr | -₹2 Cr | ₹11 Cr | ₹8 Cr |
| ₹9 Cr | ₹27 Cr | ₹4 Cr | ₹10 Cr | ₹24 Cr | ₹42 Cr | ₹69 Cr | ₹56 Cr | ₹58 Cr | ₹47 Cr | ₹39 Cr |
| ₹32 Cr | ₹9 Cr | ₹27 Cr | ₹4 Cr | ₹10 Cr | ₹24 Cr | ₹42 Cr | ₹69 Cr | ₹56 Cr | ₹58 Cr | ₹47 Cr |
Fundamental Ratios
Consolidated
Standalone

No results found