/
/
/

Krystal Integrated Services Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-22%22%5%
-31%34%3%
----2%
17%16%16%14%

Peer Comparison

Symbol
URBANCO
BLS
SIS
QUESS
BLSE
BLUSPRING
TEAMLEASE
KAPSTON
GCSL
UDS
KRYSTAL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
171.26₹26618 Cr-0.63-1.83-₹235 Cr
223.9₹9474 Cr13.424.6219.63₹687 Cr
415.5₹5954 Cr40.647.1927.09₹138 Cr
353.4₹5362 Cr21.235.4819.66₹222 Cr
326.7₹2929 Cr50.41.687.09₹57 Cr
140.56₹1984 Cr-0.032.51-₹15 Cr
1,201₹1825 Cr12.3320.79133.59₹140 Cr
577₹1783 Cr58.472.7911.36₹28 Cr
633.3₹1605 Cr58.913.8611.67₹23 Cr
201.9₹1371 Cr15.794.4420.1₹86 Cr
639.9₹900 Cr14.6712.4652.5₹64 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2016Mar 2015
₹14 Cr₹14 Cr₹14 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹485 Cr₹423 Cr₹362 Cr₹158 Cr₹158 Cr₹130 Cr₹49 Cr₹37 Cr
₹485 Cr₹423 Cr₹362 Cr₹158 Cr₹158 Cr₹130 Cr₹49 Cr₹37 Cr
₹499 Cr₹437 Cr₹376 Cr₹163 Cr₹164 Cr₹136 Cr₹55 Cr₹43 Cr
₹4 Cr₹4 Cr₹1 Cr₹10 Cr₹25 Cr₹22 Cr₹67 L₹2 Cr
₹0₹0₹6 Cr₹10 Cr₹3 Cr₹4 Cr₹2 Cr₹6 Cr
-₹6 Cr-₹4 Cr-₹4 Cr-₹7 Cr-₹6 Cr-₹8 Cr-₹2 Cr-₹4 Cr
₹5 Cr₹5 Cr₹3 Cr₹2 Cr₹44 L₹2 Cr₹78 L₹0
₹20 Cr₹14 Cr₹6 Cr₹7 Cr₹23 L₹24 L₹34 L₹0
₹23 Cr₹18 Cr₹12 Cr₹21 Cr₹24 Cr₹21 Cr₹2 Cr₹4 Cr
₹60 Cr₹51 Cr₹56 Cr₹16 Cr₹51 Cr₹38 Cr₹12 Cr₹25 Cr
₹143 Cr₹168 Cr₹115 Cr₹109 Cr₹124 Cr₹95 Cr₹55 Cr₹34 Cr
₹106 Cr₹79 Cr₹76 Cr₹20 Cr₹25 Cr₹31 Cr₹30 Cr₹31 Cr
₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹11 Cr₹10 Cr₹1 Cr₹2 Cr
₹326 Cr₹313 Cr₹260 Cr₹158 Cr₹211 Cr₹174 Cr₹97 Cr₹92 Cr
₹848 Cr₹769 Cr₹648 Cr₹343 Cr₹399 Cr₹330 Cr₹154 Cr₹139 Cr
₹66 Cr₹64 Cr₹43 Cr₹38 Cr₹11 Cr₹11 Cr₹0₹0
₹111 Cr₹84 Cr₹83 Cr₹48 Cr₹73 Cr₹65 Cr₹33 Cr₹41 Cr
₹162 Cr₹147 Cr₹121 Cr₹112 Cr₹38 Cr₹36 Cr₹29 Cr₹23 Cr
₹57 Cr₹46 Cr₹38 Cr₹32 Cr₹27 Cr₹23 Cr₹16 Cr₹13 Cr
₹105 Cr₹101 Cr₹83 Cr₹81 Cr₹11 Cr₹13 Cr₹12 Cr₹10 Cr
₹0₹0₹0₹0₹60 Cr₹60 Cr₹0₹0
₹8 Cr₹9 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹25,200₹23 L
₹8 Cr₹9 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹25,200₹23 L
₹69 Cr₹67 Cr₹59 Cr₹23 Cr₹25 Cr₹7 Cr₹15 Cr₹16 Cr
₹10 Cr₹7 Cr₹6 Cr₹31 Cr₹12 Cr₹4 Cr₹66,944₹34,320
₹193 Cr₹185 Cr₹151 Cr₹138 Cr₹110 Cr₹86 Cr₹28 Cr₹26 Cr
₹2 Cr₹1 Cr₹64 L₹61 L₹6 Cr₹2 Cr₹41 L₹35 L
₹412 Cr₹363 Cr₹232 Cr₹150 Cr₹241 Cr₹200 Cr₹81 Cr₹76 Cr
₹59 Cr₹74 Cr₹180 Cr₹19 Cr₹23 Cr₹23 Cr₹28 Cr₹23 Cr
₹14 Cr₹9 Cr₹6 Cr₹5 Cr₹5 Cr₹3 Cr₹2 Cr₹3 Cr
₹167 Cr₹136 Cr₹78 Cr₹31 Cr₹13 Cr₹16 Cr₹15 Cr₹11 Cr
₹655 Cr₹584 Cr₹497 Cr₹206 Cr₹289 Cr₹245 Cr₹126 Cr₹113 Cr
₹330 Cr₹271 Cr₹237 Cr₹47 Cr₹78 Cr₹71 Cr₹29 Cr₹21 Cr
₹848 Cr₹769 Cr₹648 Cr₹343 Cr₹399 Cr₹330 Cr₹154 Cr₹139 Cr
₹357₹313₹269₹284₹284₹236₹95₹75
₹357₹313₹269₹142₹142₹118₹47₹37

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2016Mar 2015
₹75 Cr₹76 Cr₹58 Cr₹44 Cr₹35 Cr₹19 Cr₹18 Cr₹15 Cr
₹27 Cr₹7 Cr₹11 Cr₹11 Cr₹12 Cr₹24 Cr₹10 Cr₹9 Cr
-₹70 Cr-₹101 Cr-₹57 Cr₹19 Cr-₹17 Cr-₹27 Cr-₹65 L-₹3 Cr
₹32 Cr-₹19 Cr₹12 Cr₹74 Cr₹29 Cr₹16 Cr₹27 Cr₹21 Cr
₹26 Cr-₹32 Cr₹2 Cr₹72 Cr₹20 Cr₹8 Cr₹21 Cr₹15 Cr
-₹22 Cr-₹34 Cr-₹115 Cr-₹32 Cr-₹18 Cr₹18 Cr₹8 Cr-₹3 Cr
₹11 Cr-₹4 Cr₹192 Cr-₹31 Cr-₹3 Cr-₹27 Cr-₹23 Cr₹3 Cr
₹15 Cr-₹70 Cr₹79 Cr₹9 Cr-₹97 L-₹1 Cr₹5 Cr₹14 Cr
₹18 Cr₹89 Cr₹9 Cr₹49 L₹1 Cr₹3 Cr₹23 Cr₹9 Cr
₹34 Cr₹18 Cr₹89 Cr₹9 Cr₹49 L₹1 Cr₹28 Cr₹23 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)635.05
Volume (₹)3,949.00
High (₹)646.95
Upper Circuit772.35
Low (₹)631.00
Lower Circuit514.95
Prev Close643.65
52W High (₹)696.90
Price639.90
52W Low (₹)500.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)900.28 Cr
Div. Yield (%)0.23
PE Ratio14.67
Debt to Equity0.22
Price to Book1.42
Book Value357.25
EPS (TTM)43.92
Face Value10.00
ROE (%)13.71

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
URBANCONSE
BLSNSE
SISNSE
QUESSNSE
BLSENSE
BLUSPRINGNSE
TEAMLEASENSE
KAPSTONNSE
GCSLNSE
UDSNSE
KRYSTALNSE
LTP
1W Low
1W High
Market cap (₹)
171.26+2.15 (1.27%)
166.54
177.77
26,618Cr
223.9-2.6 (-1.15%)
220.96
234
9,474Cr
415.5-12.75 (-2.98%)
415.20
436.55
5,954Cr
353.4+1.75 (0.50%)
345.05
372.25
5,362Cr
326.7+10.2 (3.22%)
315.30
339.80
2,929Cr
140.56+17.22 (13.96%)
121.50
142.75
1,984Cr
1201-18 (-1.48%)
1183.10
1235
1,825Cr
577-7.3 (-1.25%)
565.30
591
1,783Cr
633.3+14.75 (2.38%)
617.05
649
1,605Cr
201.9+12.08 (6.36%)
190.03
208.70
1,371Cr
639.9-6.45 (-1.00%)
625.60
662
900Cr

Krystal Integrated Services Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹28.09Cr; with other income of ₹5.29Cr, profit before interest and tax came to ₹25.09Cr. Interest expense was ₹4.4Cr; PBT before exceptional items stood at ₹20.69Cr. Cost mix (full year): raw materials ₹135.74Cr; employee cost ₹943.34Cr; depreciation ₹3Cr; other expenses ₹337.91Cr. Basis: consolidated annual results.

Krystal Integrated Services Ltd Quaterly Results Key Takeaways

Krystal Integrated Services Ltd reported ₹360.71Cr total income from operations in Jun 2026, softer than ₹364.94Cr in Mar 2026 but higher than ₹323.08Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹28.09Cr; with other income of ₹5.29Cr, profit before interest and tax came to ₹25.09Cr. Interest expense was ₹4.4Cr, taking profit before tax to ₹20.69Cr. After tax of ₹3.33Cr, profit after tax stood at ₹17.36Cr (vs ₹18.81Cr in Mar 2026 and ₹16.33Cr in Jun 2025).