FYERS
Home
/
Stocks
/
Results
/
Krystal Integrated Services Results

Krystal Integrated Services Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-34%30%18%
-40%34%27%
----4%
18%16%18%15%

Peer Comparison

Symbol
URBANCO
BLS
SIS
QUESS
BLSE
BLUSPRING
TEAMLEASE
KAPSTON
UDS
GCSL
KRYSTAL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
177.08₹27397 Cr—-0.63-1.83-₹235 Cr
237.2₹9892 Cr14.024.6219.63₹687 Cr
431.2₹6159 Cr42.037.1927.09₹138 Cr
352.45₹5475 Cr21.675.4819.66₹222 Cr
321.5₹2940 Cr50.591.687.09₹57 Cr
138.31₹2008 Cr—-0.032.51-₹15 Cr
1,239.2₹1909 Cr12.920.79133.59₹140 Cr
586.05₹1769 Cr58.012.7911.36₹28 Cr
234.43₹1584 Cr18.254.4420.1₹86 Cr
586.05₹1417 Cr51.993.8612.08₹23 Cr
656.6₹923 Cr15.0412.4652.5₹64 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022
₹361 Cr₹365 Cr₹306 Cr₹283 Cr₹323 Cr₹413 Cr₹276 Cr₹266 Cr₹257 Cr₹292 Cr₹283 Cr₹235 Cr₹217 Cr₹192 Cr₹191 Cr
₹5 Cr₹6 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹2 Cr₹2 Cr₹3 Cr₹1 Cr₹2 Cr₹27 L
₹366 Cr₹371 Cr₹311 Cr₹288 Cr₹327 Cr₹417 Cr₹280 Cr₹270 Cr₹262 Cr₹295 Cr₹285 Cr₹238 Cr₹218 Cr₹194 Cr₹191 Cr
₹341 Cr₹344 Cr₹288 Cr₹269 Cr₹305 Cr₹389 Cr₹261 Cr₹251 Cr₹243 Cr₹275 Cr₹266 Cr₹220 Cr₹204 Cr₹184 Cr₹177 Cr
₹28 Cr₹30 Cr₹25 Cr₹22 Cr₹25 Cr₹31 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr₹20 Cr₹20 Cr₹15 Cr₹12 Cr₹15 Cr
₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr
₹21 Cr₹22 Cr₹18 Cr₹16 Cr₹19 Cr₹26 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹11 Cr₹7 Cr₹12 Cr
₹17 Cr₹19 Cr₹16 Cr₹13 Cr₹16 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr₹16 Cr₹13 Cr₹12 Cr₹9 Cr₹9 Cr₹9 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2016Mar 2015
———————
₹14 Cr₹14 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹423 Cr₹362 Cr₹158 Cr₹158 Cr₹130 Cr₹49 Cr₹37 Cr
₹423 Cr₹362 Cr₹158 Cr₹158 Cr₹130 Cr₹49 Cr₹37 Cr
₹437 Cr₹376 Cr₹163 Cr₹164 Cr₹136 Cr₹55 Cr₹43 Cr
₹4 Cr₹1 Cr₹10 Cr₹25 Cr₹22 Cr₹67 L₹2 Cr
₹0₹6 Cr₹10 Cr₹3 Cr₹4 Cr₹2 Cr₹6 Cr
-₹4 Cr-₹4 Cr-₹7 Cr-₹6 Cr-₹8 Cr-₹2 Cr-₹4 Cr
₹5 Cr₹3 Cr₹2 Cr₹44 L₹2 Cr₹78 L₹0
₹14 Cr₹6 Cr₹7 Cr₹23 L₹24 L₹34 L₹0
₹18 Cr₹12 Cr₹21 Cr₹24 Cr₹21 Cr₹2 Cr₹4 Cr
———————
₹51 Cr₹56 Cr₹16 Cr₹51 Cr₹38 Cr₹12 Cr₹25 Cr
₹168 Cr₹115 Cr₹109 Cr₹124 Cr₹95 Cr₹55 Cr₹34 Cr
₹79 Cr₹76 Cr₹20 Cr₹25 Cr₹31 Cr₹30 Cr₹31 Cr
₹15 Cr₹13 Cr₹13 Cr₹11 Cr₹10 Cr₹1 Cr₹2 Cr
₹313 Cr₹260 Cr₹158 Cr₹211 Cr₹174 Cr₹97 Cr₹92 Cr
₹769 Cr₹648 Cr₹343 Cr₹399 Cr₹330 Cr₹154 Cr₹139 Cr
₹64 Cr₹43 Cr₹38 Cr₹11 Cr₹11 Cr₹0₹0
₹84 Cr₹83 Cr₹48 Cr₹73 Cr₹65 Cr₹33 Cr₹41 Cr
———————
₹147 Cr₹121 Cr₹112 Cr₹38 Cr₹36 Cr₹29 Cr₹23 Cr
₹46 Cr₹38 Cr₹32 Cr₹27 Cr₹23 Cr₹16 Cr₹13 Cr
₹101 Cr₹83 Cr₹81 Cr₹11 Cr₹13 Cr₹12 Cr₹10 Cr
₹0₹0₹0₹60 Cr₹60 Cr₹0₹0
₹9 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹25,200₹23 L
₹9 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹25,200₹23 L
₹67 Cr₹59 Cr₹23 Cr₹25 Cr₹7 Cr₹15 Cr₹16 Cr
₹7 Cr₹6 Cr₹31 Cr₹12 Cr₹4 Cr₹66,944₹34,320
₹185 Cr₹151 Cr₹138 Cr₹110 Cr₹86 Cr₹28 Cr₹26 Cr
———————
₹1 Cr₹64 L₹61 L₹6 Cr₹2 Cr₹41 L₹35 L
₹363 Cr₹232 Cr₹150 Cr₹241 Cr₹200 Cr₹81 Cr₹76 Cr
₹74 Cr₹180 Cr₹19 Cr₹23 Cr₹23 Cr₹28 Cr₹23 Cr
₹9 Cr₹6 Cr₹5 Cr₹5 Cr₹3 Cr₹2 Cr₹3 Cr
₹136 Cr₹78 Cr₹31 Cr₹13 Cr₹16 Cr₹15 Cr₹11 Cr
₹584 Cr₹497 Cr₹206 Cr₹289 Cr₹245 Cr₹126 Cr₹113 Cr
₹271 Cr₹237 Cr₹47 Cr₹78 Cr₹71 Cr₹29 Cr₹21 Cr
₹769 Cr₹648 Cr₹343 Cr₹399 Cr₹330 Cr₹154 Cr₹139 Cr
₹313₹269₹284₹284₹236₹95₹75
₹313₹269₹142₹142₹118₹47₹37

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2016Mar 2015
₹76 Cr₹58 Cr₹44 Cr₹35 Cr₹19 Cr₹18 Cr₹15 Cr
₹7 Cr₹11 Cr₹11 Cr₹12 Cr₹24 Cr₹10 Cr₹9 Cr
-₹101 Cr-₹57 Cr₹19 Cr-₹17 Cr-₹27 Cr-₹65 L-₹3 Cr
-₹19 Cr₹12 Cr₹74 Cr₹29 Cr₹16 Cr₹27 Cr₹21 Cr
-₹32 Cr₹2 Cr₹72 Cr₹20 Cr₹8 Cr₹21 Cr₹15 Cr
-₹34 Cr-₹115 Cr-₹32 Cr-₹18 Cr₹18 Cr₹8 Cr-₹3 Cr
-₹4 Cr₹192 Cr-₹31 Cr-₹3 Cr-₹27 Cr-₹23 Cr₹3 Cr
-₹70 Cr₹79 Cr₹9 Cr-₹97 L-₹1 Cr₹5 Cr₹14 Cr
₹89 Cr₹9 Cr₹49 L₹1 Cr₹3 Cr₹23 Cr₹9 Cr
₹18 Cr₹89 Cr₹9 Cr₹49 L₹1 Cr₹28 Cr₹23 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)659.20
Volume (₹)5,540.00
High (₹)661.00
Upper Circuit794.30
Low (₹)650.25
Lower Circuit529.60
Prev Close661.95
52W High (₹)705.45
Price659.70
52W Low (₹)500.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)923.27 Cr
Div. Yield (%)0.23
PE Ratio15.04
Debt to Equity0.19
Price to Book1.38
Book Value312.92
EPS (TTM)43.92
Face Value10.00
ROE (%)15.33

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
URBANCONSE
BLSNSE
SISNSE
QUESSNSE
BLSENSE
BLUSPRINGNSE
TEAMLEASENSE
KAPSTONNSE
UDSNSE
GCSLNSE
KRYSTALNSE
LTP
1W Low
1W High
Market cap (₹)
176.96+8.55 (5.08%)
164.06
179.75
27,397Cr
238.27-0.76 (-0.32%)
233.11
242.40
9,892Cr
431.95+0.95 (0.22%)
422.45
441
6,159Cr
351.15-21.1 (-5.67%)
343.70
388.75
5,475Cr
323.55-2.7 (-0.83%)
319.65
331.30
2,940Cr
134.5+7.07 (5.55%)
120.52
139.75
2,008Cr
1260.3-12.4 (-0.97%)
1236.80
1299
1,909Cr
584+24.8 (4.43%)
552.30
593
1,769Cr
235.64+13.16 (5.92%)
221.07
240
1,584Cr
588+46.7 (8.63%)
533.50
596.10
1,417Cr
659.7+13.65 (2.11%)
623.10
683.45
923Cr

Krystal Integrated Services Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹28.09Cr; with other income of ₹5.29Cr, profit before interest and tax came to ₹25.09Cr. Interest expense was ₹4.4Cr; PBT before exceptional items stood at ₹20.69Cr. Cost mix (full year): raw materials ₹135.74Cr; employee cost ₹943.34Cr; depreciation ₹3Cr; other expenses ₹337.91Cr. Basis: consolidated annual results.

Krystal Integrated Services Ltd Quaterly Results Key Takeaways

Krystal Integrated Services Ltd reported ₹360.71Cr total income from operations in Jun 2026, softer than ₹364.94Cr in Mar 2026 but higher than ₹323.08Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹28.09Cr; with other income of ₹5.29Cr, profit before interest and tax came to ₹25.09Cr. Interest expense was ₹4.4Cr, taking profit before tax to ₹20.69Cr. After tax of ₹3.33Cr, profit after tax stood at ₹17.36Cr (vs ₹18.81Cr in Mar 2026 and ₹16.33Cr in Jun 2025).