Krystal Integrated Services Share Price
655.95-6.00 (-0.91%)
-5.31% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 34% | 30% | 18% |
| - | 40% | 34% | 27% |
| - | - | - | -4% |
| 18% | 16% | 18% | 15% |
Peer Comparison
Symbol
URBANCO
BLS
SIS
QUESS
BLSE
BLUSPRING
TEAMLEASE
KAPSTON
UDS
GCSL
KRYSTAL
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 177.8 | ₹27397 Cr | — | -0.63 | -1.83 | -₹235 Cr |
| 237.75 | ₹9892 Cr | 14.02 | 4.62 | 19.63 | ₹687 Cr |
| 431.75 | ₹6159 Cr | 42.03 | 7.19 | 27.09 | ₹138 Cr |
| 353.35 | ₹5475 Cr | 21.67 | 5.48 | 19.66 | ₹222 Cr |
| 322.4 | ₹2940 Cr | 50.59 | 1.68 | 7.09 | ₹57 Cr |
| 138.05 | ₹2008 Cr | — | -0.03 | 2.51 | -₹15 Cr |
| 1,251.8 | ₹1909 Cr | 12.9 | 20.79 | 133.59 | ₹140 Cr |
| 584.3 | ₹1769 Cr | 58.01 | 2.79 | 11.36 | ₹28 Cr |
| 235.72 | ₹1584 Cr | 18.25 | 4.44 | 20.1 | ₹86 Cr |
| 589.85 | ₹1417 Cr | 51.99 | 3.86 | 12.08 | ₹23 Cr |
| 655.95 | ₹923 Cr | 15.04 | 12.46 | 52.5 | ₹64 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹361 Cr | ₹365 Cr | ₹306 Cr | ₹283 Cr | ₹323 Cr | ₹413 Cr | ₹276 Cr | ₹266 Cr | ₹257 Cr | ₹292 Cr | ₹283 Cr | ₹235 Cr | ₹217 Cr | ₹192 Cr | ₹191 Cr |
| ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹27 L |
| ₹366 Cr | ₹371 Cr | ₹311 Cr | ₹288 Cr | ₹327 Cr | ₹417 Cr | ₹280 Cr | ₹270 Cr | ₹262 Cr | ₹295 Cr | ₹285 Cr | ₹238 Cr | ₹218 Cr | ₹194 Cr | ₹191 Cr |
| ₹341 Cr | ₹344 Cr | ₹288 Cr | ₹269 Cr | ₹305 Cr | ₹389 Cr | ₹261 Cr | ₹251 Cr | ₹243 Cr | ₹275 Cr | ₹266 Cr | ₹220 Cr | ₹204 Cr | ₹184 Cr | ₹177 Cr |
| ₹28 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹25 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr |
| ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹26 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹7 Cr | ₹12 Cr |
| ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — |
| ₹14 Cr | ₹14 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| ₹423 Cr | ₹362 Cr | ₹158 Cr | ₹158 Cr | ₹130 Cr | ₹49 Cr | ₹37 Cr |
| ₹423 Cr | ₹362 Cr | ₹158 Cr | ₹158 Cr | ₹130 Cr | ₹49 Cr | ₹37 Cr |
| ₹437 Cr | ₹376 Cr | ₹163 Cr | ₹164 Cr | ₹136 Cr | ₹55 Cr | ₹43 Cr |
| ₹4 Cr | ₹1 Cr | ₹10 Cr | ₹25 Cr | ₹22 Cr | ₹67 L | ₹2 Cr |
| ₹0 | ₹6 Cr | ₹10 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹6 Cr |
| -₹4 Cr | -₹4 Cr | -₹7 Cr | -₹6 Cr | -₹8 Cr | -₹2 Cr | -₹4 Cr |
| ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹44 L | ₹2 Cr | ₹78 L | ₹0 |
| ₹14 Cr | ₹6 Cr | ₹7 Cr | ₹23 L | ₹24 L | ₹34 L | ₹0 |
| ₹18 Cr | ₹12 Cr | ₹21 Cr | ₹24 Cr | ₹21 Cr | ₹2 Cr | ₹4 Cr |
| — | — | — | — | — | — | — |
| ₹51 Cr | ₹56 Cr | ₹16 Cr | ₹51 Cr | ₹38 Cr | ₹12 Cr | ₹25 Cr |
| ₹168 Cr | ₹115 Cr | ₹109 Cr | ₹124 Cr | ₹95 Cr | ₹55 Cr | ₹34 Cr |
| ₹79 Cr | ₹76 Cr | ₹20 Cr | ₹25 Cr | ₹31 Cr | ₹30 Cr | ₹31 Cr |
| ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹1 Cr | ₹2 Cr |
| ₹313 Cr | ₹260 Cr | ₹158 Cr | ₹211 Cr | ₹174 Cr | ₹97 Cr | ₹92 Cr |
| ₹769 Cr | ₹648 Cr | ₹343 Cr | ₹399 Cr | ₹330 Cr | ₹154 Cr | ₹139 Cr |
| ₹64 Cr | ₹43 Cr | ₹38 Cr | ₹11 Cr | ₹11 Cr | ₹0 | ₹0 |
| ₹84 Cr | ₹83 Cr | ₹48 Cr | ₹73 Cr | ₹65 Cr | ₹33 Cr | ₹41 Cr |
| — | — | — | — | — | — | — |
| ₹147 Cr | ₹121 Cr | ₹112 Cr | ₹38 Cr | ₹36 Cr | ₹29 Cr | ₹23 Cr |
| ₹46 Cr | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr | ₹16 Cr | ₹13 Cr |
| ₹101 Cr | ₹83 Cr | ₹81 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
| ₹0 | ₹0 | ₹0 | ₹60 Cr | ₹60 Cr | ₹0 | ₹0 |
| ₹9 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹25,200 | ₹23 L |
| ₹9 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹25,200 | ₹23 L |
| ₹67 Cr | ₹59 Cr | ₹23 Cr | ₹25 Cr | ₹7 Cr | ₹15 Cr | ₹16 Cr |
| ₹7 Cr | ₹6 Cr | ₹31 Cr | ₹12 Cr | ₹4 Cr | ₹66,944 | ₹34,320 |
| ₹185 Cr | ₹151 Cr | ₹138 Cr | ₹110 Cr | ₹86 Cr | ₹28 Cr | ₹26 Cr |
| — | — | — | — | — | — | — |
| ₹1 Cr | ₹64 L | ₹61 L | ₹6 Cr | ₹2 Cr | ₹41 L | ₹35 L |
| ₹363 Cr | ₹232 Cr | ₹150 Cr | ₹241 Cr | ₹200 Cr | ₹81 Cr | ₹76 Cr |
| ₹74 Cr | ₹180 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹28 Cr | ₹23 Cr |
| ₹9 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr |
| ₹136 Cr | ₹78 Cr | ₹31 Cr | ₹13 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr |
| ₹584 Cr | ₹497 Cr | ₹206 Cr | ₹289 Cr | ₹245 Cr | ₹126 Cr | ₹113 Cr |
| ₹271 Cr | ₹237 Cr | ₹47 Cr | ₹78 Cr | ₹71 Cr | ₹29 Cr | ₹21 Cr |
| ₹769 Cr | ₹648 Cr | ₹343 Cr | ₹399 Cr | ₹330 Cr | ₹154 Cr | ₹139 Cr |
| ₹313 | ₹269 | ₹284 | ₹284 | ₹236 | ₹95 | ₹75 |
| ₹313 | ₹269 | ₹142 | ₹142 | ₹118 | ₹47 | ₹37 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|
| ₹76 Cr | ₹58 Cr | ₹44 Cr | ₹35 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
| ₹7 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹24 Cr | ₹10 Cr | ₹9 Cr |
| -₹101 Cr | -₹57 Cr | ₹19 Cr | -₹17 Cr | -₹27 Cr | -₹65 L | -₹3 Cr |
| -₹19 Cr | ₹12 Cr | ₹74 Cr | ₹29 Cr | ₹16 Cr | ₹27 Cr | ₹21 Cr |
| -₹32 Cr | ₹2 Cr | ₹72 Cr | ₹20 Cr | ₹8 Cr | ₹21 Cr | ₹15 Cr |
| -₹34 Cr | -₹115 Cr | -₹32 Cr | -₹18 Cr | ₹18 Cr | ₹8 Cr | -₹3 Cr |
| -₹4 Cr | ₹192 Cr | -₹31 Cr | -₹3 Cr | -₹27 Cr | -₹23 Cr | ₹3 Cr |
| -₹70 Cr | ₹79 Cr | ₹9 Cr | -₹97 L | -₹1 Cr | ₹5 Cr | ₹14 Cr |
| ₹89 Cr | ₹9 Cr | ₹49 L | ₹1 Cr | ₹3 Cr | ₹23 Cr | ₹9 Cr |
| ₹18 Cr | ₹89 Cr | ₹9 Cr | ₹49 L | ₹1 Cr | ₹28 Cr | ₹23 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found