FYERS
Home
/
Stocks
/
Results
/
KIC Metaliks Results

KIC Metaliks Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
10%7%1%9%
3%-37%-62%117%
--10%-19%-4%
11%7%-1%1%

Peer Comparison

Symbol
JINDALSTEL-A
LLOYDSME-A
JAIBALAJI-A
KAJARIR-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,154₹119656 Cr44.028.359.75₹3367 Cr
1,824₹106537 Cr22.3530.6899.53₹3681 Cr
65.21₹6110 Cr42.250.932.97₹130 Cr
31.99₹112 Cr34.770.295.11₹1 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
————————————————————
₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹52 Cr₹52 Cr₹52 Cr₹48 Cr₹31 Cr₹22 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 Cr₹0₹0₹4 Cr₹5 Cr
₹168 Cr₹167 Cr₹173 Cr₹171 Cr₹152 Cr₹114 Cr₹103 Cr₹95 Cr₹63 Cr₹52 Cr₹38 Cr₹37 Cr₹36 Cr₹41 Cr₹38 Cr₹33 Cr₹13 Cr₹4 Cr₹33 Cr₹34 Cr
₹168 Cr₹167 Cr₹173 Cr₹171 Cr₹152 Cr₹114 Cr₹103 Cr₹95 Cr₹63 Cr₹52 Cr₹38 Cr₹37 Cr₹36 Cr₹41 Cr₹38 Cr₹33 Cr₹13 Cr₹4 Cr₹33 Cr₹34 Cr
₹175 Cr₹174 Cr₹180 Cr₹178 Cr₹159 Cr₹121 Cr₹110 Cr₹102 Cr₹70 Cr₹59 Cr₹90 Cr₹89 Cr₹88 Cr₹88 Cr₹70 Cr₹61 Cr₹19 Cr₹10 Cr₹42 Cr₹44 Cr
₹64 L₹2 Cr₹11 Cr₹15 Cr₹23 Cr₹5 Cr₹17 Cr₹10 L₹19 L₹24 L₹13 L₹11 Cr₹22 Cr₹33 Cr₹45 Cr₹35 L₹28 Cr₹37 Cr₹44 Cr₹28 Cr
₹5 Cr₹0₹0₹0₹16 Cr₹57 Cr₹55 Cr₹68 Cr₹57 Cr₹64 Cr₹38 Cr₹37 Cr₹40 Cr₹10 Cr₹9 Cr₹31 Cr₹91 Cr₹20 Cr₹4 Cr₹3 Cr
₹25 Cr₹25 Cr₹31 Cr₹32 Cr₹23 Cr₹16 Cr₹14 Cr₹13 Cr₹9 Cr₹5 Cr₹6 Cr₹6 Cr₹7 Cr₹7 Cr₹6 Cr₹4 Cr₹0₹0₹1 Cr₹3 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹11 Cr₹3 Cr₹0₹0₹0₹0
₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹78 L₹65 L₹59 L₹49 L₹37 L₹32 L₹21 L₹0₹0₹0₹0
₹33 Cr₹29 Cr₹44 Cr₹50 Cr₹65 Cr₹80 Cr₹88 Cr₹82 Cr₹67 Cr₹70 Cr₹44 Cr₹54 Cr₹69 Cr₹51 Cr₹71 Cr₹38 Cr₹119 Cr₹57 Cr₹49 Cr₹33 Cr
————————————————————
₹54 Cr₹91 Cr₹64 Cr₹22 Cr₹11 Cr₹60 Cr₹118 Cr₹127 Cr₹111 Cr₹105 Cr₹118 Cr₹123 Cr₹150 Cr₹125 Cr₹111 Cr₹9 Cr₹266 Cr₹29 Cr₹17 Cr₹24 Cr
₹26 Cr₹17 Cr₹22 Cr₹36 Cr₹15 Cr₹85 Cr₹32 Cr₹20 Cr₹19 Cr₹34 Cr₹37 Cr₹25 Cr₹47 Cr₹27 Cr₹20 Cr₹22 Cr₹39 Cr₹2 Cr₹16 Cr₹12 Cr
₹97 Cr₹117 Cr₹114 Cr₹105 Cr₹109 Cr₹49 Cr₹35 Cr₹25 Cr₹19 Cr₹16 Cr₹20 Cr₹16 Cr₹18 Cr₹17 Cr₹34 Cr₹140 Cr₹0₹0₹0₹0
₹71 L₹59 L₹71 L₹6 Cr₹31 Cr₹20 Cr₹17 Cr₹17 Cr₹6 Cr₹1 Cr₹83 L₹75 L₹1 Cr₹1 Cr₹5 Cr₹5 Cr₹1 Cr₹1 Cr₹3 Cr₹3 Cr
₹178 Cr₹225 Cr₹201 Cr₹169 Cr₹168 Cr₹215 Cr₹202 Cr₹189 Cr₹155 Cr₹156 Cr₹175 Cr₹165 Cr₹216 Cr₹170 Cr₹170 Cr₹176 Cr₹306 Cr₹32 Cr₹35 Cr₹38 Cr
₹386 Cr₹428 Cr₹425 Cr₹397 Cr₹392 Cr₹415 Cr₹400 Cr₹374 Cr₹293 Cr₹285 Cr₹309 Cr₹308 Cr₹374 Cr₹309 Cr₹311 Cr₹275 Cr₹443 Cr₹98 Cr₹126 Cr₹115 Cr
₹16 Cr₹6 Cr₹6 Cr₹4 Cr₹9 Cr₹4 Cr₹5 Cr₹4 Cr₹6 Cr₹5 Cr₹7 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹0₹0
₹103 Cr₹124 Cr₹130 Cr₹128 Cr₹156 Cr₹131 Cr₹113 Cr₹93 Cr₹76 Cr₹80 Cr₹72 Cr₹77 Cr₹93 Cr₹74 Cr₹100 Cr₹171 Cr₹119 Cr₹57 Cr₹48 Cr₹31 Cr
————————————————————
₹270 Cr₹267 Cr₹267 Cr₹265 Cr₹220 Cr₹229 Cr₹137 Cr₹137 Cr₹136 Cr₹133 Cr₹204 Cr₹203 Cr₹201 Cr₹177 Cr₹180 Cr₹85 Cr₹80 Cr₹79 Cr₹80 Cr₹79 Cr
₹107 Cr₹92 Cr₹77 Cr₹63 Cr₹48 Cr₹40 Cr₹32 Cr₹24 Cr₹16 Cr₹8 Cr₹71 Cr₹62 Cr₹52 Cr₹52 Cr₹42 Cr₹38 Cr₹34 Cr₹31 Cr₹27 Cr₹23 Cr
₹163 Cr₹175 Cr₹189 Cr₹202 Cr₹171 Cr₹189 Cr₹105 Cr₹112 Cr₹120 Cr₹125 Cr₹133 Cr₹141 Cr₹148 Cr₹125 Cr₹137 Cr₹47 Cr₹45 Cr₹48 Cr₹53 Cr₹56 Cr
₹11 Cr₹7 Cr₹2 Cr₹2 Cr₹36 Cr₹96 L₹88 Cr₹72 Cr₹9 Cr₹0₹0₹26 L₹1 Cr₹2 Cr₹15 L₹74 Cr₹15 Cr₹3 Cr₹3 Cr₹0
₹0₹0₹0₹0₹0₹5 L₹5 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹25 L
₹0₹0₹0₹0₹0₹5 L₹5 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹25 L
₹91 L₹6 L₹0₹85 L₹1 Cr₹66 L₹38 L₹15 L₹7 Cr₹0₹7 Cr₹7 Cr₹7 Cr₹0₹0₹52 L₹0₹0₹0₹0
₹13 L₹17 L₹2 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹176 Cr₹183 Cr₹193 Cr₹207 Cr₹211 Cr₹190 Cr₹193 Cr₹184 Cr₹136 Cr₹125 Cr₹140 Cr₹148 Cr₹156 Cr₹127 Cr₹137 Cr₹122 Cr₹60 Cr₹52 Cr₹55 Cr₹56 Cr
————————————————————
₹186 Cr₹193 Cr₹210 Cr₹162 Cr₹83 Cr₹104 Cr₹137 Cr₹83 Cr₹61 Cr₹80 Cr₹89 Cr₹123 Cr₹170 Cr₹137 Cr₹119 Cr₹87 Cr₹175 Cr₹32 Cr₹49 Cr₹40 Cr
₹1 Cr₹40 Cr₹7 Cr₹2 Cr₹1 Cr₹8 Cr₹8 Cr₹47 Cr₹29 Cr₹30 Cr₹36 Cr₹24 Cr₹8 Cr₹14 Cr₹28 Cr₹39 Cr₹109 Cr₹6 Cr₹7 Cr₹7 Cr
₹10 Cr₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹11 Cr₹7 Cr₹8 Cr₹7 Cr₹5 Cr₹24 Cr₹4 Cr₹6 Cr₹4 Cr₹6 Cr₹2 Cr₹9 Cr₹3 Cr₹3 Cr₹4 Cr
₹2 Cr₹19 L₹23 L₹5 L₹9 L₹14 L₹19 L₹23 L₹10 L₹7 L₹11 L₹0₹5 Cr₹12 Cr₹0₹0₹0₹16 L₹76 L₹1 Cr
₹11 Cr₹7 Cr₹10 Cr₹24 Cr₹90 Cr₹101 Cr₹54 Cr₹50 Cr₹59 Cr₹44 Cr₹20 Cr₹8 Cr₹28 Cr₹16 Cr₹20 Cr₹25 Cr₹91 Cr₹5 Cr₹11 Cr₹8 Cr
₹210 Cr₹245 Cr₹232 Cr₹191 Cr₹176 Cr₹225 Cr₹207 Cr₹189 Cr₹157 Cr₹161 Cr₹170 Cr₹160 Cr₹217 Cr₹183 Cr₹173 Cr₹153 Cr₹383 Cr₹47 Cr₹70 Cr₹59 Cr
₹33 Cr₹20 Cr₹31 Cr₹21 Cr₹9 Cr₹10 Cr₹5 Cr-₹5 L₹2 Cr₹5 Cr-₹6 Cr-₹5 Cr₹1 Cr₹12 Cr₹4 Cr-₹22 Cr₹78 Cr₹15 Cr₹35 Cr₹21 Cr
₹386 Cr₹428 Cr₹425 Cr₹397 Cr₹392 Cr₹415 Cr₹400 Cr₹374 Cr₹293 Cr₹285 Cr₹309 Cr₹308 Cr₹374 Cr₹309 Cr₹311 Cr₹275 Cr₹443 Cr₹98 Cr₹126 Cr₹115 Cr
₹49₹49₹51₹50₹45₹34₹31₹29₹99₹84₹63₹62₹61₹67₹64₹57₹33₹17₹74₹83
₹49₹49₹51₹50₹45₹34₹31₹29₹20₹17₹13₹12₹12₹13₹13₹11₹7₹3₹15₹17

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹2 Cr-₹12 Cr₹2 Cr₹30 Cr₹58 Cr₹15 Cr₹16 Cr₹47 Cr₹20 Cr₹3 Cr₹71 L₹22 L-₹1 Cr₹7 Cr₹5 Cr₹18 Cr₹9 Cr-₹32 Cr-₹5 Cr₹5 Cr
₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹8 Cr₹14 Cr₹12 Cr₹10 Cr₹12 Cr₹14 Cr₹14 Cr₹18 Cr₹21 Cr₹24 Cr₹6 Cr₹12 Cr₹8 Cr₹11 Cr₹7 Cr₹6 Cr
₹18 Cr₹8 Cr-₹11 Cr-₹7 Cr-₹55 Cr-₹13 Cr-₹13 Cr-₹63 L₹1 Cr-₹25 Cr₹17 Cr₹5 Cr₹5 Cr-₹5 Cr₹93 Cr-₹46 Cr-₹57 Cr₹20 Cr-₹15 Cr-₹2 Cr
₹43 Cr₹21 Cr₹14 Cr₹48 Cr₹11 Cr₹15 Cr₹15 Cr₹56 Cr₹34 Cr-₹8 Cr₹32 Cr₹23 Cr₹25 Cr₹26 Cr₹104 Cr-₹17 Cr-₹39 Cr-₹1 Cr-₹12 Cr₹9 Cr
₹43 Cr₹21 Cr₹14 Cr₹44 Cr-₹26 L₹12 Cr₹9 Cr₹45 Cr₹29 Cr-₹9 Cr₹32 Cr₹25 Cr₹25 Cr₹24 Cr₹102 Cr-₹20 Cr-₹39 Cr-₹1 Cr-₹16 Cr₹6 Cr
-₹7 Cr-₹4 Cr-₹1 Cr-₹4 Cr-₹17 Cr-₹1 Cr-₹12 Cr-₹53 Cr-₹18 Cr₹2 Cr₹2 Cr₹57 L-₹35 Cr₹59 L-₹18 Cr-₹64 Cr-₹12 Cr-₹23 L-₹3 Cr-₹15 Cr
-₹31 Cr-₹16 Cr-₹10 Cr-₹39 Cr₹7 Cr-₹5 Cr₹4 Cr₹10 Cr-₹11 Cr-₹12 Cr-₹33 Cr-₹26 Cr₹10 Cr-₹25 Cr-₹80 Cr₹77 Cr₹57 Cr₹1 Cr₹18 Cr₹10 Cr
₹5 Cr₹94 L₹3 Cr₹1 Cr-₹11 Cr₹6 Cr₹2 Cr₹3 Cr-₹4 L-₹19 Cr-₹9 L-₹43 L₹42 L₹4 L₹4 Cr-₹6 Cr₹6 Cr-₹3 L-₹1 Cr₹1 Cr
₹5 Cr₹4 Cr₹1 Cr₹7 L₹11 Cr₹5 Cr₹3 Cr₹3 L₹8 L₹24 Cr₹16 L₹59 L₹17 L₹13 L₹2 Cr₹9 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr
₹10 Cr₹5 Cr₹4 Cr₹1 Cr₹7 L₹11 Cr₹5 Cr₹3 Cr₹3 L₹5 Cr₹7 L₹16 L₹59 L₹17 L₹6 Cr₹2 Cr₹9 Cr₹3 Cr₹3 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)32.29
Volume (₹)1,017.00
High (₹)32.35
Upper Circuit37.98
Low (₹)31.99
Lower Circuit25.32
Prev Close31.65
52W High (₹)41.80
Price31.99
52W Low (₹)20.15

Share Market Cap & Key Ratios Overview

M.Cap (₹)112.34 Cr
Div. Yield (%)0.00
PE Ratio34.77
Debt to Equity0.59
Price to Book0.42
Book Value49.36
EPS (TTM)0.91
Face Value2.00
ROE (%)0.60

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
JINDALSTEL-ANSE
LLOYDSME-ANSE
JAIBALAJI-ANSE
KAJARIR-XNSE
LTP
1W Low
1W High
Market cap (₹)
1154+29.15 (2.59%)
1128.95
1187
1,19,656Cr
1824-3.95 (-0.22%)
1812.05
1911
1,06,537Cr
65.21+0.89 (1.38%)
62.25
67.75
6,110Cr
31.99+0.04 (0.13%)
30.10
32.99
112Cr

KIC Metaliks Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹8.06Cr; with other income of ₹7.91Cr, profit before interest and tax came to ₹5.17Cr. Interest expense was ₹3.38Cr; PBT before exceptional items stood at ₹1.79Cr. Cost mix (full year): raw materials ₹391.74Cr; employee cost ₹20.26Cr; depreciation ₹2.88Cr; other expenses ₹84.98Cr. Basis: consolidated annual results.

KIC Metaliks Ltd Quaterly Results Key Takeaways

KIC Metaliks Ltd reported ₹85.14Cr total income from operations in Mar 2022, softer than ₹135.44Cr in Dec 2021 but higher than ₹215.64Cr in Mar 2021. Operating profit (before other income, interest and exceptional items) was ₹8.06Cr; with other income of ₹7.91Cr, profit before interest and tax came to ₹5.17Cr. Interest expense was ₹3.38Cr, taking profit before tax to ₹1.79Cr. After tax of ₹-₹14.7Lakh, profit after tax stood at ₹1.94Cr (vs ₹15.22Cr in Dec 2021 and ₹12.37Cr in Mar 2021).