/
/
/

Khadim India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--12%-11%-2%
---8%-17%
--12%-23%-56%
1%3%9%8%

Peer Comparison

Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
AVL
MEDPLUS
V2RETAIL
EMIL
KHADIM-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,787.5₹250136 Cr81.7913.1963.64₹2970 Cr
2,700₹148265 Cr81.969.7361.65₹1720 Cr
105.46₹49846 Cr55.890.553.4₹839 Cr
884.55₹24877 Cr61.213.4426.91₹411 Cr
78.59₹9756 Cr55.430.248.22₹171 Cr
591₹8902 Cr19.977.7634.62₹410 Cr
628₹8069 Cr58.065.9814.14₹117 Cr
656₹7945 Cr37.752.7642.09₹220 Cr
214.75₹7858 Cr43.981.1510.77₹162 Cr
189.16₹7360 Cr35.73.149.54₹107 Cr
120.49₹231 Cr83.230.2815.99₹3 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
₹63 L₹3 Cr₹1 Cr₹1 Cr₹1 Cr₹84 L₹83 L
₹232 Cr₹218 Cr₹206 Cr₹188 Cr₹182 Cr₹215 Cr₹269 Cr
₹232 Cr₹218 Cr₹206 Cr₹188 Cr₹182 Cr₹215 Cr₹269 Cr
₹251 Cr₹240 Cr₹225 Cr₹208 Cr₹201 Cr₹233 Cr₹288 Cr
₹11 Cr₹6 Cr₹12 Cr₹15 Cr₹19 Cr₹0₹0
-₹11 Cr-₹12 Cr-₹14 Cr-₹18 Cr-₹20 Cr-₹10 Cr₹4 Cr
₹158 Cr₹175 Cr₹169 Cr₹100 Cr₹117 Cr₹149 Cr₹39 L
₹25 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹39 Cr₹40 Cr
₹184 Cr₹195 Cr₹193 Cr₹122 Cr₹143 Cr₹178 Cr₹44 Cr
₹197 Cr₹156 Cr₹181 Cr₹180 Cr₹167 Cr₹158 Cr₹132 Cr
₹45 Cr₹44 Cr₹45 Cr₹41 Cr₹43 Cr₹41 Cr₹15 Cr
₹97 Cr₹111 Cr₹103 Cr₹107 Cr₹82 Cr₹116 Cr₹109 Cr
₹1 Cr₹12 L₹10 L₹12 L₹15 L₹58 L₹79 L
₹341 Cr₹311 Cr₹329 Cr₹328 Cr₹292 Cr₹315 Cr₹256 Cr
₹776 Cr₹745 Cr₹747 Cr₹658 Cr₹636 Cr₹727 Cr₹588 Cr
₹73 L₹1 Cr₹11 Cr₹43 L₹82 L₹82 L₹2 Cr
₹114 Cr₹122 Cr₹119 Cr₹127 Cr₹106 Cr₹116 Cr₹109 Cr
₹416 Cr₹416 Cr₹396 Cr₹331 Cr₹346 Cr₹363 Cr₹179 Cr
₹190 Cr₹173 Cr₹152 Cr₹130 Cr₹116 Cr₹86 Cr₹48 Cr
₹226 Cr₹244 Cr₹244 Cr₹201 Cr₹230 Cr₹277 Cr₹132 Cr
₹2 L₹15 L₹44 L₹85 L₹95 L₹55 L₹2 Cr
₹48 Cr₹49 Cr₹46 Cr₹46 Cr₹49 Cr₹62 Cr₹59 Cr
₹12 Cr₹9 Cr₹12 Cr₹10 Cr₹8 Cr₹10 Cr₹24 Cr
₹287 Cr₹302 Cr₹303 Cr₹258 Cr₹289 Cr₹350 Cr₹216 Cr
₹217 Cr₹194 Cr₹180 Cr₹168 Cr₹141 Cr₹170 Cr₹155 Cr
₹221 Cr₹185 Cr₹188 Cr₹133 Cr₹121 Cr₹119 Cr₹134 Cr
₹13 Cr₹17 Cr₹14 Cr₹11 Cr₹4 Cr₹8 Cr₹9 Cr
₹15 Cr₹14 Cr₹15 Cr₹16 Cr₹15 Cr₹14 Cr₹17 Cr
₹22 Cr₹35 Cr₹48 Cr₹72 Cr₹67 Cr₹66 Cr₹58 Cr
₹489 Cr₹444 Cr₹444 Cr₹400 Cr₹347 Cr₹377 Cr₹372 Cr
₹148 Cr₹133 Cr₹116 Cr₹72 Cr₹55 Cr₹61 Cr₹116 Cr
₹776 Cr₹745 Cr₹747 Cr₹658 Cr₹636 Cr₹727 Cr₹588 Cr
₹136₹130₹125₹115₹111₹129₹160
₹136₹130₹125₹115₹111₹129₹160

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
₹7 Cr₹8 Cr₹23 Cr₹8 Cr-₹43 Cr-₹34 Cr₹33 Cr
₹67 Cr₹70 Cr₹57 Cr₹47 Cr₹54 Cr₹73 Cr₹29 Cr
-₹7 Cr-₹26 Cr-₹41 Cr-₹25 Cr₹36 Cr₹21 Cr-₹55 Cr
₹67 Cr₹53 Cr₹38 Cr₹30 Cr₹47 Cr₹59 Cr₹6 Cr
₹67 Cr₹51 Cr₹39 Cr₹31 Cr₹48 Cr₹57 Cr-₹11 Cr
-₹9 Cr-₹10 Cr₹20 Cr-₹14 Cr-₹2 Cr-₹15 Cr-₹15 Cr
-₹42 Cr-₹51 Cr-₹63 Cr-₹42 Cr-₹45 Cr-₹26 Cr-₹17 Cr
₹17 Cr-₹9 Cr-₹4 Cr-₹25 Cr₹1 Cr₹16 Cr-₹43 Cr
-₹98 Cr-₹89 Cr-₹86 Cr-₹61 Cr-₹62 Cr-₹78 Cr-₹35 Cr
-₹81 Cr-₹98 Cr-₹89 Cr-₹86 Cr-₹61 Cr-₹62 Cr-₹78 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)120.49
Volume (₹)42,491.00
High (₹)125.39
Upper Circuit125.39
Low (₹)120.49
Lower Circuit120.49
Prev Close122.94
52W High (₹)285.89
Price120.49
52W Low (₹)77.47

Share Market Cap & Key Ratios Overview

M.Cap (₹)230.56 Cr
Div. Yield (%)0.00
PE Ratio83.23
Debt to Equity0.46
Price to Book2.11
Book Value136.43
EPS (TTM)1.51
Face Value10.00
ROE (%)7.91

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DMARTNSE
TRENTNSE
VMMNSE
METROBRANDNSE
ABLBLNSE
PNGJLNSE
AVLNSE
MEDPLUSNSE
V2RETAILNSE
EMILNSE
KHADIM-BENSE
LTP
1W Low
1W High
Market cap (₹)
3787.5+37.6 (1.00%)
3732
3868.10
2,50,136Cr
2700-124 (-4.39%)
2699.90
2847.90
1,48,265Cr
105.46+2.81 (2.74%)
100.55
108.23
49,846Cr
884.55-56.3 (-5.98%)
878
949.90
24,877Cr
78.59-2.58 (-3.18%)
77.78
82.33
9,756Cr
591-13.75 (-2.27%)
586.55
614.95
8,902Cr
628-8.95 (-1.41%)
617
640.90
8,069Cr
656-3.65 (-0.55%)
653
677.25
7,945Cr
214.75+0.72 (0.34%)
210
216.90
7,858Cr
189.16-7.12 (-3.63%)
186.32
197.78
7,360Cr
120.49-5.35 (-4.25%)
120.49
128.35
231Cr

Khadim India Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹13.65Cr; with other income of ₹5.83Cr, profit before interest and tax came to ₹7.07Cr. Interest expense was ₹6.36Cr; PBT before exceptional items stood at ₹70.7Lakh. Cost mix (full year): raw materials ₹225.37Cr; employee cost ₹60.33Cr; depreciation ₹6.58Cr; other expenses ₹70.02Cr. Basis: consolidated annual results.

Khadim India Ltd Quaterly Results Key Takeaways

Khadim India Ltd reported ₹77.84Cr total income from operations in Jun 2026, softer than ₹83.56Cr in Mar 2026 but higher than ₹95.7Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹13.65Cr; with other income of ₹5.83Cr, profit before interest and tax came to ₹7.07Cr. Interest expense was ₹6.36Cr, taking profit before tax to ₹70.7Lakh. After tax of ₹18.5Lakh, profit after tax stood at ₹52.2Lakh (vs ₹75.3Lakh in Mar 2026 and ₹85.1Lakh in Jun 2025).