Khadim India Share Price
117.30+2.30 (+2.00%)
-50.63% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | -12% | -11% | -2% |
| - | - | -8% | -17% |
| - | -15% | -25% | -52% |
| 1% | 3% | 9% | 8% |
Peer Comparison
Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
V2RETAIL
MEDPLUS
AVL
ETHOSLTD
KHADIM-BE
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,770 | ₹245244 Cr | 80.19 | 13.19 | 63.64 | ₹2970 Cr |
| 2,853 | ₹149702 Cr | 82.76 | 9.73 | 61.65 | ₹1720 Cr |
| 106.14 | ₹49987 Cr | 56.04 | 0.55 | 3.4 | ₹839 Cr |
| 927 | ₹24974 Cr | 61.44 | 3.44 | 26.91 | ₹411 Cr |
| 86.25 | ₹10193 Cr | 57.92 | 0.24 | 8.22 | ₹171 Cr |
| 609.8 | ₹8711 Cr | 19.54 | 7.76 | 34.62 | ₹410 Cr |
| 216.2 | ₹7969 Cr | 44.61 | 1.15 | 10.77 | ₹162 Cr |
| 663.05 | ₹7961 Cr | 37.83 | 2.76 | 42.09 | ₹220 Cr |
| 598.1 | ₹7755 Cr | 55.8 | 5.98 | 14.14 | ₹117 Cr |
| 2,800 | ₹7476 Cr | 71.97 | 10.51 | 74.9 | ₹95 Cr |
| 117.3 | ₹210 Cr | 75.77 | 0.28 | 15.99 | ₹3 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹78 Cr | ₹84 Cr | ₹86 Cr | ₹102 Cr | ₹96 Cr | ₹94 Cr | ₹110 Cr | ₹110 Cr | ₹104 Cr | ₹94 Cr | ₹156 Cr | ₹157 Cr | ₹158 Cr | ₹159 Cr | ₹149 Cr | ₹186 Cr | ₹166 Cr | ₹156 Cr | ₹185 Cr | ₹162 Cr | ₹88 Cr | ₹270 Cr | ₹174 Cr | ₹122 Cr | ₹60 Cr | ₹158 Cr | ₹175 Cr | ₹223 Cr | ₹216 Cr | ₹207 Cr | ₹176 Cr | ₹226 Cr |
| ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹7 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹7 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹7 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹87 L | ₹2 Cr | ₹2 Cr |
| ₹84 Cr | ₹86 Cr | ₹90 Cr | ₹103 Cr | ₹98 Cr | ₹97 Cr | ₹115 Cr | ₹112 Cr | ₹106 Cr | ₹97 Cr | ₹158 Cr | ₹160 Cr | ₹160 Cr | ₹166 Cr | ₹155 Cr | ₹188 Cr | ₹168 Cr | ₹159 Cr | ₹188 Cr | ₹168 Cr | ₹92 Cr | ₹273 Cr | ₹178 Cr | ₹129 Cr | ₹64 Cr | ₹160 Cr | ₹176 Cr | ₹225 Cr | ₹218 Cr | ₹208 Cr | ₹178 Cr | ₹229 Cr |
| ₹77 Cr | ₹78 Cr | ₹82 Cr | ₹95 Cr | ₹90 Cr | ₹85 Cr | ₹101 Cr | ₹102 Cr | ₹94 Cr | ₹80 Cr | ₹148 Cr | ₹150 Cr | ₹150 Cr | ₹153 Cr | ₹142 Cr | ₹174 Cr | ₹158 Cr | ₹151 Cr | ₹172 Cr | ₹157 Cr | ₹98 Cr | ₹265 Cr | ₹168 Cr | ₹144 Cr | ₹85 Cr | ₹177 Cr | ₹182 Cr | ₹218 Cr | ₹206 Cr | ₹202 Cr | ₹169 Cr | ₹212 Cr |
| ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹19 Cr | ₹16 Cr | ₹24 Cr | ₹20 Cr | ₹4 Cr | ₹18 Cr | ₹19 Cr | -₹5 Cr | -₹11 Cr | -₹7 Cr | ₹5 Cr | ₹17 Cr | ₹22 Cr | ₹10 Cr | ₹14 Cr | ₹21 Cr |
| ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| ₹71 L | ₹1 Cr | -₹19 L | ₹2 Cr | ₹1 Cr | ₹6 Cr | ₹7 Cr | ₹4 Cr | ₹5 Cr | ₹9 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹10 Cr | ₹6 Cr | -₹11 Cr | ₹2 Cr | ₹3 Cr | -₹22 Cr | -₹27 Cr | -₹25 Cr | -₹14 Cr | ₹9 L | ₹5 Cr | ₹2 Cr | ₹6 Cr | ₹13 Cr |
| ₹52 L | ₹75 L | -₹18 L | ₹2 Cr | ₹85 L | ₹92 L | ₹1 Cr | ₹2 Cr | ₹65 L | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹8 Cr | ₹6 Cr | -₹11 Cr | ₹12 Cr | ₹4 Cr | -₹21 Cr | -₹28 Cr | -₹20 Cr | -₹13 Cr | -₹2 Cr | ₹3 Cr | ₹1 Cr | ₹4 Cr | ₹9 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — |
| ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| ₹63 L | ₹3 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹84 L | ₹83 L |
| ₹232 Cr | ₹218 Cr | ₹206 Cr | ₹188 Cr | ₹182 Cr | ₹215 Cr | ₹269 Cr |
| ₹232 Cr | ₹218 Cr | ₹206 Cr | ₹188 Cr | ₹182 Cr | ₹215 Cr | ₹269 Cr |
| ₹251 Cr | ₹240 Cr | ₹225 Cr | ₹208 Cr | ₹201 Cr | ₹233 Cr | ₹288 Cr |
| ₹11 Cr | ₹6 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr | ₹0 | ₹0 |
| -₹11 Cr | -₹12 Cr | -₹14 Cr | -₹18 Cr | -₹20 Cr | -₹10 Cr | ₹4 Cr |
| ₹158 Cr | ₹175 Cr | ₹169 Cr | ₹100 Cr | ₹117 Cr | ₹149 Cr | ₹39 L |
| ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹39 Cr | ₹40 Cr |
| ₹184 Cr | ₹195 Cr | ₹193 Cr | ₹122 Cr | ₹143 Cr | ₹178 Cr | ₹44 Cr |
| — | — | — | — | — | — | — |
| ₹197 Cr | ₹156 Cr | ₹181 Cr | ₹180 Cr | ₹167 Cr | ₹158 Cr | ₹132 Cr |
| ₹45 Cr | ₹44 Cr | ₹45 Cr | ₹41 Cr | ₹43 Cr | ₹41 Cr | ₹15 Cr |
| ₹97 Cr | ₹111 Cr | ₹103 Cr | ₹107 Cr | ₹82 Cr | ₹116 Cr | ₹109 Cr |
| ₹1 Cr | ₹12 L | ₹10 L | ₹12 L | ₹15 L | ₹58 L | ₹79 L |
| ₹341 Cr | ₹311 Cr | ₹329 Cr | ₹328 Cr | ₹292 Cr | ₹315 Cr | ₹256 Cr |
| ₹776 Cr | ₹745 Cr | ₹747 Cr | ₹658 Cr | ₹636 Cr | ₹727 Cr | ₹588 Cr |
| ₹73 L | ₹1 Cr | ₹11 Cr | ₹43 L | ₹82 L | ₹82 L | ₹2 Cr |
| ₹114 Cr | ₹122 Cr | ₹119 Cr | ₹127 Cr | ₹106 Cr | ₹116 Cr | ₹109 Cr |
| — | — | — | — | — | — | — |
| ₹416 Cr | ₹416 Cr | ₹396 Cr | ₹331 Cr | ₹346 Cr | ₹363 Cr | ₹179 Cr |
| ₹190 Cr | ₹173 Cr | ₹152 Cr | ₹130 Cr | ₹116 Cr | ₹86 Cr | ₹48 Cr |
| ₹226 Cr | ₹244 Cr | ₹244 Cr | ₹201 Cr | ₹230 Cr | ₹277 Cr | ₹132 Cr |
| ₹2 L | ₹15 L | ₹44 L | ₹85 L | ₹95 L | ₹55 L | ₹2 Cr |
| ₹48 Cr | ₹49 Cr | ₹46 Cr | ₹46 Cr | ₹49 Cr | ₹62 Cr | ₹59 Cr |
| ₹12 Cr | ₹9 Cr | ₹12 Cr | ₹10 Cr | ₹8 Cr | ₹10 Cr | ₹24 Cr |
| ₹287 Cr | ₹302 Cr | ₹303 Cr | ₹258 Cr | ₹289 Cr | ₹350 Cr | ₹216 Cr |
| — | — | — | — | — | — | — |
| ₹217 Cr | ₹194 Cr | ₹180 Cr | ₹168 Cr | ₹141 Cr | ₹170 Cr | ₹155 Cr |
| ₹221 Cr | ₹185 Cr | ₹188 Cr | ₹133 Cr | ₹121 Cr | ₹119 Cr | ₹134 Cr |
| ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹4 Cr | ₹8 Cr | ₹9 Cr |
| ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr |
| ₹22 Cr | ₹35 Cr | ₹48 Cr | ₹72 Cr | ₹67 Cr | ₹66 Cr | ₹58 Cr |
| ₹489 Cr | ₹444 Cr | ₹444 Cr | ₹400 Cr | ₹347 Cr | ₹377 Cr | ₹372 Cr |
| ₹148 Cr | ₹133 Cr | ₹116 Cr | ₹72 Cr | ₹55 Cr | ₹61 Cr | ₹116 Cr |
| ₹776 Cr | ₹745 Cr | ₹747 Cr | ₹658 Cr | ₹636 Cr | ₹727 Cr | ₹588 Cr |
| ₹136 | ₹130 | ₹125 | ₹115 | ₹111 | ₹129 | ₹160 |
| ₹136 | ₹130 | ₹125 | ₹115 | ₹111 | ₹129 | ₹160 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ₹7 Cr | ₹8 Cr | ₹23 Cr | ₹8 Cr | -₹43 Cr | -₹34 Cr | ₹33 Cr |
| ₹67 Cr | ₹70 Cr | ₹57 Cr | ₹47 Cr | ₹54 Cr | ₹73 Cr | ₹29 Cr |
| -₹7 Cr | -₹26 Cr | -₹41 Cr | -₹25 Cr | ₹36 Cr | ₹21 Cr | -₹55 Cr |
| ₹67 Cr | ₹53 Cr | ₹38 Cr | ₹30 Cr | ₹47 Cr | ₹59 Cr | ₹6 Cr |
| ₹67 Cr | ₹51 Cr | ₹39 Cr | ₹31 Cr | ₹48 Cr | ₹57 Cr | -₹11 Cr |
| -₹9 Cr | -₹10 Cr | ₹20 Cr | -₹14 Cr | -₹2 Cr | -₹15 Cr | -₹15 Cr |
| -₹42 Cr | -₹51 Cr | -₹63 Cr | -₹42 Cr | -₹45 Cr | -₹26 Cr | -₹17 Cr |
| ₹17 Cr | -₹9 Cr | -₹4 Cr | -₹25 Cr | ₹1 Cr | ₹16 Cr | -₹43 Cr |
| -₹98 Cr | -₹89 Cr | -₹86 Cr | -₹61 Cr | -₹62 Cr | -₹78 Cr | -₹35 Cr |
| -₹81 Cr | -₹98 Cr | -₹89 Cr | -₹86 Cr | -₹61 Cr | -₹62 Cr | -₹78 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found