/
/
/

Hariyana Ship Breakers Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--72%-89%-100%
---4%-50%
--4%7%-10%
2%3%2%1%

Peer Comparison

Symbol
GESHIP-A
SCI-A
TRANSWORLD-T
HRYNSHP-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,366.65₹19341 Cr5.1691.67327.28₹2943 Cr
297.05₹13750 Cr8.513.358.27₹1353 Cr
169₹371 Cr13.4427.75-₹75 Cr
102.7₹62 Cr14.987.168.28-₹4 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019
₹0₹0₹2 Cr₹1 Cr₹0₹0₹0₹0₹22 L₹72 L₹61 L₹91 Cr₹56 Cr₹15 Cr₹31 Cr₹0₹7 Cr₹38 Cr₹28 Cr₹32 Cr₹71 Cr₹27 Cr₹57 Cr₹20 Cr₹45 Cr₹24 Cr₹14 Cr₹27 Cr
₹2 Cr₹2 Cr₹7 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹4 Cr₹6 Cr₹4 Cr₹3 Cr₹4 Cr₹6 Cr
₹2 Cr₹2 Cr₹10 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹93 Cr₹59 Cr₹17 Cr₹33 Cr₹3 Cr₹10 Cr₹40 Cr₹30 Cr₹34 Cr₹73 Cr₹30 Cr₹60 Cr₹26 Cr₹50 Cr₹27 Cr₹18 Cr₹33 Cr
₹56 L₹2 Cr₹68 L₹71 L₹52 L₹68 L₹70 L₹60 L₹67 L₹2 Cr₹24 L₹89 Cr₹62 Cr₹13 Cr₹31 Cr₹82 L₹9 Cr₹43 Cr₹26 Cr₹28 Cr₹69 Cr₹25 Cr₹54 Cr₹20 Cr₹48 Cr₹28 Cr₹21 Cr₹32 Cr
₹2 Cr₹66 L₹9 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹4 Cr-₹2 Cr₹4 Cr₹2 Cr₹2 Cr₹98 L-₹3 Cr₹4 Cr₹6 Cr₹5 Cr₹5 Cr₹7 Cr₹6 Cr₹2 Cr-₹52 L-₹2 Cr₹59 L
₹60,000₹88 L₹45 L₹62 L₹54 L₹52 L₹56 L₹60 L₹1 Cr₹66 L₹1 Cr₹5 L₹77 L₹1 Cr₹54 L₹96 L₹18 L₹28 L₹19 L₹81 L₹30 L₹65 L₹42 L₹34 L₹35 L₹53 L₹20 L₹20 L
₹2 Cr-₹14 Cr₹8 Cr₹2 Cr₹1 Cr₹80 L₹77 L₹87 L₹53 L₹35 L₹1 Cr₹4 Cr-₹3 Cr₹3 Cr₹1 Cr₹76 L₹59 L-₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹6 Cr₹6 Cr₹2 Cr-₹1 Cr-₹3 Cr₹20 L
₹1 Cr-₹14 Cr₹7 Cr₹2 Cr₹83 L₹58 L₹56 L₹65 L₹39 L₹28 L₹89 L₹4 Cr-₹3 Cr₹2 Cr₹56 L₹84 L₹44 L-₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹1 Cr-₹1 Cr-₹2 Cr₹14 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹141 Cr₹139 Cr₹136 Cr₹132 Cr₹130 Cr₹120 Cr₹127 Cr₹119 Cr₹110 Cr
₹141 Cr₹139 Cr₹136 Cr₹132 Cr₹130 Cr₹120 Cr₹127 Cr₹119 Cr₹110 Cr
₹147 Cr₹145 Cr₹142 Cr₹138 Cr₹136 Cr₹126 Cr₹134 Cr₹126 Cr₹116 Cr
-₹17 L-₹17 L-₹18 L₹67,000₹11 L₹11 L₹14 L₹11 L₹5 L
₹0₹11 L₹25 L₹41 L₹54 L₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹7 Cr
₹82 L₹88 L₹95 L₹96 L₹1 Cr₹1 Cr₹95 L₹92 L₹1 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 L₹2 L₹13 L₹13 L₹17 L
₹6 L₹19 L₹7 L₹3 L₹8 L₹3 L₹4 L₹3 L₹2 L
₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹8 Cr
₹5,000₹5,000₹94 Cr₹48 Cr₹112 Cr₹25 Cr₹83 Cr₹308 Cr₹90 Cr
₹36 L₹36 L₹67 L₹1 Cr₹16 Cr₹6 Cr₹40 Cr₹32 Cr₹5 Cr
₹16 Cr₹15 Cr₹23 Cr₹3 Cr₹0₹7 Cr₹6 Cr₹3 Cr₹2 Cr
₹87 L₹78 L₹2 Cr₹2 Cr₹6 Cr₹3 L₹2 Cr₹51 L₹7 L
₹17 Cr₹16 Cr₹119 Cr₹55 Cr₹134 Cr₹38 Cr₹131 Cr₹343 Cr₹97 Cr
₹166 Cr₹163 Cr₹263 Cr₹196 Cr₹271 Cr₹166 Cr₹266 Cr₹470 Cr₹221 Cr
₹182 Cr₹182 Cr₹182 Cr₹173 Cr₹7 Cr₹4 Cr₹1 Cr₹0₹2 Cr
₹16 Cr₹15 Cr₹23 Cr₹4 Cr₹65 L₹7 Cr₹6 Cr₹3 Cr₹9 Cr
₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹13 Cr₹12 Cr₹10 Cr₹9 Cr₹9 Cr
₹7 Cr₹6 Cr₹6 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹61 L
₹9 Cr₹10 Cr₹9 Cr₹10 Cr₹11 Cr₹10 Cr₹8 Cr₹8 Cr₹8 Cr
₹0₹0₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹70 L₹9 L₹11 L
₹137 Cr₹133 Cr₹124 Cr₹116 Cr₹114 Cr₹124 Cr₹132 Cr₹108 Cr₹70 Cr
₹137 Cr₹133 Cr₹124 Cr₹116 Cr₹114 Cr₹124 Cr₹132 Cr₹108 Cr₹70 Cr
₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr
₹5 L₹5 L₹5 L₹5 L₹5 L₹5 L₹5 L₹0₹0
₹163 Cr₹160 Cr₹152 Cr₹145 Cr₹131 Cr₹137 Cr₹142 Cr₹118 Cr₹80 Cr
₹2 Cr₹2 Cr₹85 Cr₹7 Cr₹79 Cr₹12 Cr₹93 Cr₹270 Cr₹19 Cr
₹0₹0₹70 L₹55 L₹2 Cr₹94 L₹9 L₹17 L₹22 Cr
₹77 L₹85 L₹11 Cr₹41 Cr₹42 Cr₹51 L₹73 L₹45 Cr₹57 L
₹9 L₹33 L₹4 L₹4 L₹1 L₹3 Cr₹1 L₹4 L₹1 L
₹59 L₹59 L₹15 Cr₹1 Cr₹17 Cr₹13 Cr₹30 Cr₹38 Cr₹99 Cr
₹3 Cr₹4 Cr₹112 Cr₹50 Cr₹141 Cr₹29 Cr₹124 Cr₹352 Cr₹141 Cr
-₹14 Cr-₹12 Cr-₹7 Cr-₹5 Cr₹7 Cr-₹9 Cr-₹7 Cr₹9 Cr₹44 Cr
₹166 Cr₹163 Cr₹263 Cr₹196 Cr₹271 Cr₹166 Cr₹266 Cr₹470 Cr₹221 Cr
₹238₹235₹230₹224₹221₹205₹217₹204₹188
₹238₹235₹230₹224₹221₹205₹217₹204₹188

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
₹3 Cr₹2 Cr₹6 Cr₹9 Cr₹15 Cr-₹1 Cr₹5 Cr₹2 Cr₹9 Cr
-₹4 Cr-₹3 Cr-₹5 Cr-₹10 Cr-₹11 Cr-₹19 Cr-₹3 Cr₹9 Cr-₹7 Cr
₹1 L₹4 Cr-₹47 Cr-₹4 Cr₹33 Cr-₹21 L-₹36 Cr₹2 Cr-₹48 Cr
-₹1 Cr₹3 Cr-₹46 Cr-₹6 Cr₹37 Cr-₹20 Cr-₹34 Cr₹12 Cr-₹46 Cr
-₹2 Cr₹2 Cr-₹48 Cr-₹8 Cr₹31 Cr-₹21 Cr-₹36 Cr₹12 Cr-₹47 Cr
₹4 Cr-₹83 L₹67 L₹6 Cr₹19 Cr₹21 Cr-₹10 Cr₹41 Cr₹53 Cr
-₹5 Cr-₹10 Cr₹7 Cr₹1 Cr-₹1 Cr-₹1 Cr-₹78 L-₹9 Cr-₹6 Cr
-₹3 Cr-₹9 Cr-₹40 Cr-₹1 Cr₹49 Cr-₹90 L-₹47 Cr₹44 Cr-₹54 L
-₹8 Cr₹1 Cr₹41 Cr₹42 Cr-₹7 Cr-₹6 Cr₹41 Cr₹57 L₹1 Cr
-₹11 Cr-₹8 Cr₹1 Cr₹41 Cr₹42 Cr-₹7 Cr-₹6 Cr₹45 Cr₹57 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)102.70
Volume (₹)1.00
High (₹)102.70
Upper Circuit120.30
Low (₹)102.70
Lower Circuit80.20
Prev Close100.25
52W High (₹)130.00
Price102.70
52W Low (₹)82.25

Share Market Cap & Key Ratios Overview

M.Cap (₹)61.82 Cr
Div. Yield (%)0.00
PE Ratio14.98
Debt to Equity0.11
Price to Book0.42
Book Value238.16
EPS (TTM)6.69
Face Value10.00
ROE (%)1.10

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
GESHIP-ANSE
SCI-ANSE
TRANSWORLD-TNSE
HRYNSHP-BNSE
LTP
1W Low
1W High
Market cap (₹)
1366.65+27.7 (2.07%)
1296.10
1373
19,341Cr
297.05-1.8 (-0.60%)
282.95
300.50
13,750Cr
169-8.05 (-4.55%)
164.50
173.55
371Cr
102.7+1.9 (1.88%)
99
103
62Cr

Hariyana Ship Breakers Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹1.96Cr; with other income of ₹2.36Cr, profit before interest and tax came to ₹1.8Cr. Interest expense was ₹60000 cr; PBT before exceptional items stood at ₹1.79Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹34.8Lakh; depreciation ₹16Lakh; other expenses ₹40.1Lakh. Basis: consolidated annual results.

Hariyana Ship Breakers Ltd Quaterly Results Key Takeaways

Hariyana Ship Breakers Ltd reported ₹0 cr total income from operations in Jun 2026, softer than ₹0 cr in Mar 2026 but higher than ₹0 cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹1.96Cr; with other income of ₹2.36Cr, profit before interest and tax came to ₹1.8Cr. Interest expense was ₹60000 cr, taking profit before tax to ₹1.79Cr. After tax of ₹46Lakh, profit after tax stood at ₹1.33Cr (vs ₹-₹13.74Cr in Mar 2026 and ₹83.2Lakh in Jun 2025).