Hariyana Ship Breakers Share Price
100.25+0.00 (+0.00%)
-9.77% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | -72% | -89% | -100% |
| - | - | -4% | -50% |
| - | -4% | 7% | -10% |
| 2% | 3% | 2% | 1% |
Peer Comparison
Symbol
GESHIP-A
SCI-A
TRANSWORLD-T
HRYNSHP-B
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,370 | ₹19341 Cr | 5.16 | 91.67 | 327.28 | ₹2943 Cr |
| 294.9 | ₹13750 Cr | 8.5 | 13.3 | 58.27 | ₹1353 Cr |
| 169 | ₹371 Cr | — | 13.44 | 27.75 | -₹75 Cr |
| 100.25 | ₹62 Cr | 14.98 | 7.16 | 8.28 | -₹4 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹0 | ₹0 | ₹2 Cr | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹22 L | ₹72 L | ₹61 L | ₹91 Cr | ₹56 Cr | ₹15 Cr | ₹31 Cr | ₹0 | ₹7 Cr | ₹38 Cr | ₹28 Cr | ₹32 Cr | ₹71 Cr | ₹27 Cr | ₹57 Cr | ₹20 Cr | ₹45 Cr | ₹24 Cr | ₹14 Cr | ₹27 Cr |
| ₹2 Cr | ₹2 Cr | ₹7 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹6 Cr |
| ₹2 Cr | ₹2 Cr | ₹10 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹93 Cr | ₹59 Cr | ₹17 Cr | ₹33 Cr | ₹3 Cr | ₹10 Cr | ₹40 Cr | ₹30 Cr | ₹34 Cr | ₹73 Cr | ₹30 Cr | ₹60 Cr | ₹26 Cr | ₹50 Cr | ₹27 Cr | ₹18 Cr | ₹33 Cr |
| ₹56 L | ₹2 Cr | ₹68 L | ₹71 L | ₹52 L | ₹68 L | ₹70 L | ₹60 L | ₹67 L | ₹2 Cr | ₹24 L | ₹89 Cr | ₹62 Cr | ₹13 Cr | ₹31 Cr | ₹82 L | ₹9 Cr | ₹43 Cr | ₹26 Cr | ₹28 Cr | ₹69 Cr | ₹25 Cr | ₹54 Cr | ₹20 Cr | ₹48 Cr | ₹28 Cr | ₹21 Cr | ₹32 Cr |
| ₹2 Cr | ₹66 L | ₹9 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | -₹2 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹98 L | -₹3 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹7 Cr | ₹6 Cr | ₹2 Cr | -₹52 L | -₹2 Cr | ₹59 L |
| ₹60,000 | ₹88 L | ₹45 L | ₹62 L | ₹54 L | ₹52 L | ₹56 L | ₹60 L | ₹1 Cr | ₹66 L | ₹1 Cr | ₹5 L | ₹77 L | ₹1 Cr | ₹54 L | ₹96 L | ₹18 L | ₹28 L | ₹19 L | ₹81 L | ₹30 L | ₹65 L | ₹42 L | ₹34 L | ₹35 L | ₹53 L | ₹20 L | ₹20 L |
| ₹2 Cr | -₹14 Cr | ₹8 Cr | ₹2 Cr | ₹1 Cr | ₹80 L | ₹77 L | ₹87 L | ₹53 L | ₹35 L | ₹1 Cr | ₹4 Cr | -₹3 Cr | ₹3 Cr | ₹1 Cr | ₹76 L | ₹59 L | -₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹2 Cr | -₹1 Cr | -₹3 Cr | ₹20 L |
| ₹1 Cr | -₹14 Cr | ₹7 Cr | ₹2 Cr | ₹83 L | ₹58 L | ₹56 L | ₹65 L | ₹39 L | ₹28 L | ₹89 L | ₹4 Cr | -₹3 Cr | ₹2 Cr | ₹56 L | ₹84 L | ₹44 L | -₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹1 Cr | -₹1 Cr | -₹2 Cr | ₹14 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — |
| ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| ₹141 Cr | ₹139 Cr | ₹136 Cr | ₹132 Cr | ₹130 Cr | ₹120 Cr | ₹127 Cr | ₹119 Cr | ₹110 Cr |
| ₹141 Cr | ₹139 Cr | ₹136 Cr | ₹132 Cr | ₹130 Cr | ₹120 Cr | ₹127 Cr | ₹119 Cr | ₹110 Cr |
| ₹147 Cr | ₹145 Cr | ₹142 Cr | ₹138 Cr | ₹136 Cr | ₹126 Cr | ₹134 Cr | ₹126 Cr | ₹116 Cr |
| -₹17 L | -₹17 L | -₹18 L | ₹67,000 | ₹11 L | ₹11 L | ₹14 L | ₹11 L | ₹5 L |
| ₹0 | ₹11 L | ₹25 L | ₹41 L | ₹54 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹7 Cr |
| ₹82 L | ₹88 L | ₹95 L | ₹96 L | ₹1 Cr | ₹1 Cr | ₹95 L | ₹92 L | ₹1 Cr |
| ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 L | ₹2 L | ₹13 L | ₹13 L | ₹17 L |
| ₹6 L | ₹19 L | ₹7 L | ₹3 L | ₹8 L | ₹3 L | ₹4 L | ₹3 L | ₹2 L |
| ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹8 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹5,000 | ₹5,000 | ₹94 Cr | ₹48 Cr | ₹112 Cr | ₹25 Cr | ₹83 Cr | ₹308 Cr | ₹90 Cr |
| ₹36 L | ₹36 L | ₹67 L | ₹1 Cr | ₹16 Cr | ₹6 Cr | ₹40 Cr | ₹32 Cr | ₹5 Cr |
| ₹16 Cr | ₹15 Cr | ₹23 Cr | ₹3 Cr | ₹0 | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹2 Cr |
| ₹87 L | ₹78 L | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹3 L | ₹2 Cr | ₹51 L | ₹7 L |
| ₹17 Cr | ₹16 Cr | ₹119 Cr | ₹55 Cr | ₹134 Cr | ₹38 Cr | ₹131 Cr | ₹343 Cr | ₹97 Cr |
| ₹166 Cr | ₹163 Cr | ₹263 Cr | ₹196 Cr | ₹271 Cr | ₹166 Cr | ₹266 Cr | ₹470 Cr | ₹221 Cr |
| ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹173 Cr | ₹7 Cr | ₹4 Cr | ₹1 Cr | ₹0 | ₹2 Cr |
| ₹16 Cr | ₹15 Cr | ₹23 Cr | ₹4 Cr | ₹65 L | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹9 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr |
| ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹61 L |
| ₹9 Cr | ₹10 Cr | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| ₹0 | ₹0 | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹70 L | ₹9 L | ₹11 L |
| ₹137 Cr | ₹133 Cr | ₹124 Cr | ₹116 Cr | ₹114 Cr | ₹124 Cr | ₹132 Cr | ₹108 Cr | ₹70 Cr |
| ₹137 Cr | ₹133 Cr | ₹124 Cr | ₹116 Cr | ₹114 Cr | ₹124 Cr | ₹132 Cr | ₹108 Cr | ₹70 Cr |
| ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹5 L | ₹0 | ₹0 |
| ₹163 Cr | ₹160 Cr | ₹152 Cr | ₹145 Cr | ₹131 Cr | ₹137 Cr | ₹142 Cr | ₹118 Cr | ₹80 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹2 Cr | ₹2 Cr | ₹85 Cr | ₹7 Cr | ₹79 Cr | ₹12 Cr | ₹93 Cr | ₹270 Cr | ₹19 Cr |
| ₹0 | ₹0 | ₹70 L | ₹55 L | ₹2 Cr | ₹94 L | ₹9 L | ₹17 L | ₹22 Cr |
| ₹77 L | ₹85 L | ₹11 Cr | ₹41 Cr | ₹42 Cr | ₹51 L | ₹73 L | ₹45 Cr | ₹57 L |
| ₹9 L | ₹33 L | ₹4 L | ₹4 L | ₹1 L | ₹3 Cr | ₹1 L | ₹4 L | ₹1 L |
| ₹59 L | ₹59 L | ₹15 Cr | ₹1 Cr | ₹17 Cr | ₹13 Cr | ₹30 Cr | ₹38 Cr | ₹99 Cr |
| ₹3 Cr | ₹4 Cr | ₹112 Cr | ₹50 Cr | ₹141 Cr | ₹29 Cr | ₹124 Cr | ₹352 Cr | ₹141 Cr |
| -₹14 Cr | -₹12 Cr | -₹7 Cr | -₹5 Cr | ₹7 Cr | -₹9 Cr | -₹7 Cr | ₹9 Cr | ₹44 Cr |
| ₹166 Cr | ₹163 Cr | ₹263 Cr | ₹196 Cr | ₹271 Cr | ₹166 Cr | ₹266 Cr | ₹470 Cr | ₹221 Cr |
| ₹238 | ₹235 | ₹230 | ₹224 | ₹221 | ₹205 | ₹217 | ₹204 | ₹188 |
| ₹238 | ₹235 | ₹230 | ₹224 | ₹221 | ₹205 | ₹217 | ₹204 | ₹188 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|
| ₹3 Cr | ₹2 Cr | ₹6 Cr | ₹9 Cr | ₹15 Cr | -₹1 Cr | ₹5 Cr | ₹2 Cr | ₹9 Cr |
| -₹4 Cr | -₹3 Cr | -₹5 Cr | -₹10 Cr | -₹11 Cr | -₹19 Cr | -₹3 Cr | ₹9 Cr | -₹7 Cr |
| ₹1 L | ₹4 Cr | -₹47 Cr | -₹4 Cr | ₹33 Cr | -₹21 L | -₹36 Cr | ₹2 Cr | -₹48 Cr |
| -₹1 Cr | ₹3 Cr | -₹46 Cr | -₹6 Cr | ₹37 Cr | -₹20 Cr | -₹34 Cr | ₹12 Cr | -₹46 Cr |
| -₹2 Cr | ₹2 Cr | -₹48 Cr | -₹8 Cr | ₹31 Cr | -₹21 Cr | -₹36 Cr | ₹12 Cr | -₹47 Cr |
| ₹4 Cr | -₹83 L | ₹67 L | ₹6 Cr | ₹19 Cr | ₹21 Cr | -₹10 Cr | ₹41 Cr | ₹53 Cr |
| -₹5 Cr | -₹10 Cr | ₹7 Cr | ₹1 Cr | -₹1 Cr | -₹1 Cr | -₹78 L | -₹9 Cr | -₹6 Cr |
| -₹3 Cr | -₹9 Cr | -₹40 Cr | -₹1 Cr | ₹49 Cr | -₹90 L | -₹47 Cr | ₹44 Cr | -₹54 L |
| -₹8 Cr | ₹1 Cr | ₹41 Cr | ₹42 Cr | -₹7 Cr | -₹6 Cr | ₹41 Cr | ₹57 L | ₹1 Cr |
| -₹11 Cr | -₹8 Cr | ₹1 Cr | ₹41 Cr | ₹42 Cr | -₹7 Cr | -₹6 Cr | ₹45 Cr | ₹57 L |
Fundamental Ratios
Consolidated
Standalone
No results found