/
/
/

GTPL Hathway Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
19%8%13%8%
11%-9%-38%-56%
--24%-31%-52%
11%15%9%4%

Peer Comparison

Symbol
SUNTV
NETWORK18
DEN
NDTV
TVTODAY
GTPL
ZEEMEDIA
ENIL
DISHTV
NDLVENTURE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
512.7₹19342 Cr12.6515.756.84₹1442 Cr
26.97₹4185 Cr—-0.250.62₹152 Cr
26.65₹1283 Cr8.650.774.93₹166 Cr
69.93₹802 Cr—-7.24-26.3-₹323 Cr
109.17₹648 Cr37.761.728.04₹14 Cr
55.07₹632 Cr84.050.2134.59₹12 Cr
7.4₹494 Cr—-0.181.55₹2 Cr
99.65₹478 Cr—-1.2616.27-₹8 Cr
2.43₹453 Cr—-1.55-3.12-₹807 Cr
122₹425 Cr560.90.030.22₹91 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
——————————————
₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹98 Cr₹98 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
₹1051 Cr₹1047 Cr₹991 Cr₹919 Cr₹768 Cr₹616 Cr₹552 Cr₹545 Cr₹289 Cr₹239 Cr₹331 Cr₹316 Cr₹254 Cr₹190 Cr
₹1051 Cr₹1047 Cr₹991 Cr₹919 Cr₹768 Cr₹616 Cr₹552 Cr₹545 Cr₹289 Cr₹239 Cr₹331 Cr₹316 Cr₹254 Cr₹190 Cr
₹1164 Cr₹1160 Cr₹1103 Cr₹1032 Cr₹880 Cr₹728 Cr₹665 Cr₹658 Cr₹387 Cr₹338 Cr₹333 Cr₹318 Cr₹255 Cr₹191 Cr
₹129 Cr₹127 Cr₹107 Cr₹94 Cr₹73 Cr₹46 Cr₹36 Cr₹30 Cr₹28 Cr₹42 Cr₹48 Cr₹43 Cr₹37 Cr₹32 Cr
₹54 Cr₹55 Cr₹26 Cr₹33 Cr₹11 Cr₹47 Cr₹113 Cr₹69 Cr₹208 Cr₹241 Cr₹148 Cr₹198 Cr₹157 Cr₹45 Cr
₹2 Cr₹3 Cr₹1 Cr₹2 Cr₹5 Cr₹12 Cr₹39 Cr₹41 Cr₹27 Cr₹12 Cr₹21 Cr₹31 Cr₹38 Cr₹18 Cr
₹46 Cr₹40 Cr₹22 Cr-₹5 Cr-₹40 Cr-₹64 Cr-₹78 Cr-₹58 Cr-₹32 Cr-₹35 Cr₹28 Cr₹22 Cr₹12 Cr₹8 Cr
₹76 Cr₹57 Cr₹28 Cr₹25 Cr₹37 Cr₹79 Cr₹127 Cr₹176 Cr₹183 Cr₹143 Cr₹0₹0₹0₹0
₹17 Cr₹15 Cr₹11 Cr₹10 Cr₹10 Cr₹11 Cr₹9 Cr₹8 Cr₹7 Cr₹4 Cr₹3 Cr₹1 Cr₹70 L₹59 L
₹195 Cr₹170 Cr₹89 Cr₹64 Cr₹22 Cr₹84 Cr₹211 Cr₹237 Cr₹392 Cr₹364 Cr₹200 Cr₹252 Cr₹207 Cr₹72 Cr
——————————————
₹952 Cr₹715 Cr₹602 Cr₹449 Cr₹565 Cr₹574 Cr₹299 Cr₹196 Cr₹137 Cr₹124 Cr₹129 Cr₹93 Cr₹68 Cr₹70 Cr
₹686 Cr₹729 Cr₹685 Cr₹594 Cr₹617 Cr₹553 Cr₹588 Cr₹513 Cr₹466 Cr₹465 Cr₹328 Cr₹294 Cr₹189 Cr₹98 Cr
₹108 Cr₹116 Cr₹83 Cr₹62 Cr₹110 Cr₹93 Cr₹125 Cr₹187 Cr₹246 Cr₹97 Cr₹71 Cr₹54 Cr₹35 Cr₹20 Cr
₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹11 Cr₹2 Cr₹11 Cr₹22 Cr₹19 Cr₹10 Cr₹6 Cr₹4 Cr₹2 Cr₹2 Cr
₹1748 Cr₹1563 Cr₹1373 Cr₹1108 Cr₹1303 Cr₹1223 Cr₹1025 Cr₹919 Cr₹869 Cr₹695 Cr₹534 Cr₹445 Cr₹294 Cr₹190 Cr
₹3236 Cr₹3019 Cr₹2672 Cr₹2298 Cr₹2277 Cr₹2081 Cr₹1936 Cr₹1843 Cr₹1677 Cr₹1439 Cr₹1115 Cr₹1058 Cr₹793 Cr₹486 Cr
₹198 Cr₹170 Cr₹115 Cr₹114 Cr₹117 Cr₹94 Cr₹77 Cr₹40 Cr₹61 Cr₹44 Cr₹54 Cr₹68 Cr₹44 Cr₹41 Cr
₹228 Cr₹228 Cr₹140 Cr₹124 Cr₹158 Cr₹216 Cr₹345 Cr₹328 Cr₹546 Cr₹466 Cr₹332 Cr₹370 Cr₹292 Cr₹105 Cr
——————————————
₹4453 Cr₹4096 Cr₹3504 Cr₹2964 Cr₹2652 Cr₹2409 Cr₹2038 Cr₹1837 Cr₹1521 Cr₹1257 Cr₹931 Cr₹822 Cr₹557 Cr₹351 Cr
₹2396 Cr₹2067 Cr₹1736 Cr₹1457 Cr₹1259 Cr₹1083 Cr₹819 Cr₹627 Cr₹468 Cr₹353 Cr₹234 Cr₹148 Cr₹77 Cr₹48 Cr
₹12 L₹0₹0₹0₹0₹0₹5 Cr₹0₹0₹0₹0₹0₹0₹0
₹2058 Cr₹2029 Cr₹1768 Cr₹1507 Cr₹1393 Cr₹1325 Cr₹1214 Cr₹1210 Cr₹1054 Cr₹904 Cr₹696 Cr₹674 Cr₹480 Cr₹303 Cr
₹108 Cr₹88 Cr₹113 Cr₹92 Cr₹71 Cr₹32 Cr₹32 Cr₹38 Cr₹60 Cr₹61 Cr₹11 Cr₹22 Cr₹23 Cr₹4 Cr
₹12 Cr₹11 Cr₹9 Cr₹9 Cr₹10 Cr₹14 Cr₹14 Cr₹11 Cr₹10 Cr₹18 Cr₹15 Cr₹9 Cr₹4 Cr₹5 Cr
₹12 Cr₹11 Cr₹9 Cr₹9 Cr₹10 Cr₹14 Cr₹14 Cr₹11 Cr₹10 Cr₹18 Cr₹15 Cr₹9 Cr₹4 Cr₹5 Cr
₹115 Cr₹141 Cr₹114 Cr₹71 Cr₹57 Cr₹56 Cr₹31 Cr₹33 Cr₹37 Cr₹39 Cr₹39 Cr₹39 Cr₹29 Cr₹14 Cr
₹27 Cr₹25 Cr₹7 Cr₹3 Cr₹13 Cr₹11 Cr₹10 Cr₹15 Cr₹3 Cr₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹2 Cr
₹2329 Cr₹2295 Cr₹2012 Cr₹1682 Cr₹1544 Cr₹1438 Cr₹1301 Cr₹1307 Cr₹1165 Cr₹1025 Cr₹766 Cr₹748 Cr₹543 Cr₹327 Cr
——————————————
₹0₹0₹0₹0₹0₹73 L₹1 Cr₹3 Cr₹70,000₹74 L₹3 L₹0₹0₹38 L
₹25 Cr₹24 Cr₹43 Cr₹14 Cr₹15 Cr₹23 Cr₹25 Cr₹0₹0₹0₹0₹0₹0₹0
₹588 Cr₹437 Cr₹292 Cr₹284 Cr₹413 Cr₹279 Cr₹286 Cr₹326 Cr₹297 Cr₹246 Cr₹228 Cr₹199 Cr₹121 Cr₹87 Cr
₹116 Cr₹149 Cr₹212 Cr₹140 Cr₹145 Cr₹88 Cr₹139 Cr₹132 Cr₹108 Cr₹86 Cr₹61 Cr₹40 Cr₹46 Cr₹30 Cr
₹52 Cr₹50 Cr₹40 Cr₹39 Cr₹73 Cr₹190 Cr₹132 Cr₹28 Cr₹42 Cr₹41 Cr₹31 Cr₹29 Cr₹47 Cr₹13 Cr
₹125 Cr₹64 Cr₹74 Cr₹139 Cr₹88 Cr₹63 Cr₹53 Cr₹47 Cr₹66 Cr₹41 Cr₹29 Cr₹42 Cr₹37 Cr₹28 Cr
₹907 Cr₹725 Cr₹661 Cr₹616 Cr₹733 Cr₹643 Cr₹636 Cr₹536 Cr₹512 Cr₹414 Cr₹349 Cr₹310 Cr₹251 Cr₹158 Cr
-₹841 Cr-₹838 Cr-₹713 Cr-₹492 Cr-₹570 Cr-₹580 Cr-₹389 Cr-₹382 Cr-₹357 Cr-₹281 Cr-₹184 Cr-₹135 Cr-₹43 Cr-₹31 Cr
₹3236 Cr₹3019 Cr₹2672 Cr₹2298 Cr₹2277 Cr₹2081 Cr₹1936 Cr₹1843 Cr₹1677 Cr₹1439 Cr₹1115 Cr₹1058 Cr₹793 Cr₹486 Cr
₹103₹103₹98₹92₹78₹65₹59₹58₹39₹34₹1,665₹1,589₹1,509₹1,288
₹103₹103₹98₹92₹78₹65₹59₹58₹39₹1₹41₹39₹37₹31

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹64 Cr₹151 Cr₹169 Cr₹290 Cr₹288 Cr₹158 Cr₹43 Cr₹98 Cr₹41 Cr₹8 Cr₹33 Cr₹46 Cr₹60 Cr₹45 Cr
₹399 Cr₹355 Cr₹339 Cr₹269 Cr₹321 Cr₹418 Cr₹351 Cr₹247 Cr₹224 Cr₹169 Cr₹106 Cr₹111 Cr₹56 Cr₹34 Cr
-₹27 Cr-₹18 Cr₹36 Cr-₹105 Cr-₹31 L-₹114 Cr-₹47 Cr₹109 Cr₹16 Cr₹52 Cr₹77 Cr₹72 Cr-₹3 Cr₹6 Cr
₹436 Cr₹488 Cr₹544 Cr₹454 Cr₹609 Cr₹462 Cr₹347 Cr₹453 Cr₹280 Cr₹230 Cr₹216 Cr₹229 Cr₹114 Cr₹85 Cr
₹452 Cr₹455 Cr₹583 Cr₹396 Cr₹551 Cr₹394 Cr₹284 Cr₹412 Cr₹266 Cr₹225 Cr₹209 Cr₹218 Cr₹99 Cr₹81 Cr
-₹380 Cr-₹477 Cr-₹461 Cr-₹311 Cr-₹378 Cr-₹258 Cr-₹235 Cr-₹334 Cr-₹272 Cr-₹366 Cr-₹96 Cr-₹263 Cr-₹223 Cr-₹83 Cr
-₹111 Cr-₹47 Cr-₹58 Cr-₹102 Cr-₹163 Cr-₹187 Cr-₹5 Cr-₹64 Cr₹21 Cr₹166 Cr-₹92 Cr₹40 Cr₹141 Cr₹18 Cr
-₹39 Cr-₹70 Cr₹64 Cr-₹17 Cr₹10 Cr-₹51 Cr₹44 Cr₹13 Cr₹14 Cr₹25 Cr₹21 Cr-₹5 Cr₹16 Cr₹16 Cr
₹63 Cr₹133 Cr₹69 Cr₹87 Cr₹77 Cr₹124 Cr₹79 Cr₹66 Cr₹52 Cr₹61 Cr₹40 Cr₹46 Cr₹30 Cr₹14 Cr
₹0₹19 L₹15 L₹0₹0₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹24 Cr₹63 Cr₹133 Cr₹69 Cr₹87 Cr₹77 Cr₹124 Cr₹79 Cr₹66 Cr₹86 Cr₹61 Cr₹40 Cr₹46 Cr₹30 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)56.07
Volume (₹)20,897.00
High (₹)56.88
Upper Circuit67.28
Low (₹)54.60
Lower Circuit44.86
Prev Close56.07
52W High (₹)118.25
Price55.07
52W Low (₹)50.85

Share Market Cap & Key Ratios Overview

M.Cap (₹)631.82 Cr
Div. Yield (%)3.56
PE Ratio84.05
Debt to Equity0.20
Price to Book1.05
Book Value103.49
EPS (TTM)0.67
Face Value10.00
ROE (%)4.23

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SUNTVNSE
NETWORK18NSE
DENNSE
NDTVNSE
TVTODAYNSE
GTPLNSE
ZEEMEDIANSE
ENILNSE
DISHTVNSE
NDLVENTURENSE
LTP
1W Low
1W High
Market cap (₹)
512.7+61 (13.50%)
447.20
522
19,342Cr
26.97-0.03 (-0.11%)
26.56
27.37
4,185Cr
26.65+0.03 (0.11%)
26.06
26.99
1,283Cr
69.93-1.79 (-2.50%)
69.12
73.50
802Cr
109.17-0.12 (-0.11%)
106
112
648Cr
55.07-1.89 (-3.32%)
54.15
56.88
632Cr
7.4+0.08 (1.09%)
7.25
7.99
494Cr
99.65-2.25 (-2.21%)
99.10
101.90
478Cr
2.43-0.13 (-5.08%)
2.42
2.58
453Cr
122-1 (-0.81%)
121.16
126.13
425Cr

GTPL Hathway Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹109.16Cr; with other income of ₹4.49Cr, profit before interest and tax came to ₹12.42Cr. Interest expense was ₹9.53Cr; PBT before exceptional items stood at ₹2.89Cr. Cost mix (full year): raw materials ₹27.57Cr; employee cost ₹159.24Cr; depreciation ₹96.74Cr; other expenses ₹910.73Cr. Basis: consolidated annual results.

GTPL Hathway Ltd Quaterly Results Key Takeaways

GTPL Hathway Ltd reported ₹1015.41Cr total income from operations in Jun 2026, softer than ₹923.84Cr in Mar 2026 but higher than ₹903.7Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹109.16Cr; with other income of ₹4.49Cr, profit before interest and tax came to ₹12.42Cr. Interest expense was ₹9.53Cr, taking profit before tax to ₹2.89Cr. After tax of ₹1.51Cr, profit after tax stood at ₹1.38Cr (vs ₹-₹14.06Cr in Mar 2026 and ₹7.34Cr in Jun 2025).