/
/
/

GRM Overseas Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-12%6%3%
-14%-10%1%
--6%-33%
26%31%21%17%

Peer Comparison

Symbol
NESTLEIND
VBL
BRITANNIA
JUBLFOOD
HATSUN
MILKYMIST
DEVYANI
ZYDUSWELL
LTFOODS
BIKAJI
GRMOVER
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,351₹266493 Cr69.924.9723.55₹3499 Cr
431.25₹147325 Cr43.514.514.16₹3036 Cr
4,895₹118917 Cr45.6624.55121.99₹2533 Cr
478.9₹32003 Cr73.741.4721.78₹428 Cr
1,134.4₹25740 Cr69.21642.36₹356 Cr
309.16₹24427 Cr192.331.013.86₹127 Cr
137.5₹17286 Cr—0.125.33-₹39 Cr
520.15₹16861 Cr89.593.7411.98₹197 Cr
424.5₹14935 Cr23.325.2826.12₹625 Cr
579.3₹14814 Cr57.32.414.23₹258 Cr
79.87₹1690 Cr22.071.023.87₹76 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
——————————
₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
₹34 Cr₹0₹0₹0₹61 L₹0₹0₹0₹0₹0
₹380 Cr₹319 Cr₹262 Cr₹194 Cr₹130 Cr₹86 Cr₹57 Cr₹50 Cr₹38 Cr₹33 Cr
₹378 Cr₹317 Cr₹260 Cr₹192 Cr₹129 Cr₹84 Cr₹55 Cr₹48 Cr₹36 Cr₹31 Cr
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹426 Cr₹331 Cr₹274 Cr₹206 Cr₹135 Cr₹90 Cr₹61 Cr₹54 Cr₹42 Cr₹36 Cr
₹3 Cr₹2 Cr₹1 Cr₹89 L₹20 L₹0₹0₹0₹0₹0
₹2 Cr₹15 L₹34 L₹44 L₹1 L₹12 L₹47 L₹64 L₹94 L₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹47 Cr₹41 Cr
₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹50 L₹46 L₹36 L₹28 L₹23 L₹26 L₹22 L₹0₹0₹0
₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹51 Cr₹44 Cr
——————————
₹29 Cr₹30 Cr₹76 Cr₹79 Cr₹45 Cr₹33 Cr₹61 Cr₹86 Cr₹25 Cr₹11 Cr
₹85 Cr₹5 Cr₹6 Cr₹27 Cr₹45 Cr₹23 Cr₹20 Cr₹11 Cr₹33 Cr₹1 Cr
₹362 Cr₹393 Cr₹412 Cr₹338 Cr₹187 Cr₹210 Cr₹347 Cr₹291 Cr₹150 Cr₹91 Cr
₹3 Cr₹7 Cr₹11 Cr₹14 Cr₹28 L₹2 Cr₹43 L₹1 Cr₹0₹0
₹479 Cr₹435 Cr₹506 Cr₹458 Cr₹278 Cr₹267 Cr₹429 Cr₹389 Cr₹207 Cr₹103 Cr
₹911 Cr₹770 Cr₹784 Cr₹667 Cr₹415 Cr₹359 Cr₹492 Cr₹446 Cr₹300 Cr₹183 Cr
₹2 Cr₹0₹8 Cr₹8 Cr₹0₹0₹0₹0₹0₹0
₹364 Cr₹393 Cr₹413 Cr₹338 Cr₹188 Cr₹210 Cr₹348 Cr₹292 Cr₹198 Cr₹132 Cr
——————————
₹74 Cr₹70 Cr₹68 Cr₹63 Cr₹60 Cr₹60 Cr₹50 Cr₹38 Cr₹36 Cr₹34 Cr
₹34 Cr₹33 Cr₹29 Cr₹26 Cr₹24 Cr₹22 Cr₹19 Cr₹17 Cr₹15 Cr₹13 Cr
₹40 Cr₹37 Cr₹39 Cr₹37 Cr₹36 Cr₹38 Cr₹31 Cr₹21 Cr₹21 Cr₹21 Cr
₹5 L₹0₹0₹0₹0₹0₹3 Cr₹0₹0₹0
₹10 Cr₹8 Cr₹12 Cr₹2 Cr₹0₹0₹0₹0₹0₹0
₹10 Cr₹8 Cr₹12 Cr₹2 Cr₹0₹0₹0₹0₹0₹0
₹66 L₹87 L₹76 L₹78 L₹2 Cr₹68 L₹3 Cr₹69 L₹69 L₹69 L
₹67,000₹0₹0₹10 L₹10 L₹6 L₹3 L₹7 L₹5 L₹0
₹51 Cr₹46 Cr₹51 Cr₹40 Cr₹38 Cr₹39 Cr₹37 Cr₹22 Cr₹22 Cr₹22 Cr
——————————
₹58 L₹54 L₹41 L₹12 L₹11 L₹0₹0₹0₹0₹0
₹314 Cr₹218 Cr₹313 Cr₹195 Cr₹109 Cr₹56 Cr₹167 Cr₹227 Cr₹201 Cr₹63 Cr
₹480 Cr₹482 Cr₹403 Cr₹404 Cr₹253 Cr₹257 Cr₹279 Cr₹191 Cr₹74 Cr₹82 Cr
₹53 Cr₹10 Cr₹4 Cr₹8 Cr₹5 Cr₹4 Cr₹3 Cr₹1 Cr₹2 Cr₹16 Cr
₹5 Cr₹9 Cr₹4 Cr₹8 Cr₹2 Cr₹63 L₹29 L₹19 L₹17 L₹29 L
₹7 Cr₹6 Cr₹9 Cr₹12 Cr₹8 Cr₹3 Cr₹6 Cr₹5 Cr₹1 Cr₹62 L
₹860 Cr₹724 Cr₹733 Cr₹627 Cr₹377 Cr₹321 Cr₹455 Cr₹424 Cr₹278 Cr₹162 Cr
₹381 Cr₹290 Cr₹227 Cr₹169 Cr₹99 Cr₹53 Cr₹27 Cr₹35 Cr₹71 Cr₹58 Cr
₹911 Cr₹770 Cr₹784 Cr₹667 Cr₹415 Cr₹359 Cr₹492 Cr₹446 Cr₹300 Cr₹183 Cr
₹65₹55₹45₹34₹336₹238₹159₹141₹109₹94
₹22₹18₹15₹11₹7₹5₹4₹3₹2₹2

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹85 Cr₹80 Cr₹87 Cr₹114 Cr₹59 Cr₹43 Cr₹18 Cr₹18 Cr₹8 Cr₹3 Cr
₹18 Cr₹22 Cr-₹15 Cr₹16 Cr₹13 Cr₹17 Cr₹18 Cr₹17 Cr₹12 Cr₹11 Cr
-₹14 Cr-₹32 Cr-₹133 Cr-₹230 Cr-₹22 Cr₹113 Cr-₹47 Cr-₹108 Cr-₹84 Cr₹33 Cr
₹90 Cr₹71 Cr-₹61 Cr-₹100 Cr₹50 Cr₹173 Cr-₹11 Cr-₹72 Cr-₹64 Cr₹47 Cr
₹62 Cr₹47 Cr-₹89 Cr-₹116 Cr₹35 Cr₹162 Cr-₹21 Cr-₹77 Cr-₹67 Cr₹46 Cr
-₹8 Cr-₹4 Cr-₹5 Cr-₹6 Cr-₹86 L-₹7 Cr-₹15 Cr-₹2 Cr-₹2 Cr-₹84 L
-₹12 Cr-₹39 Cr₹89 Cr₹125 Cr-₹33 Cr-₹155 Cr₹38 Cr₹78 Cr₹56 Cr-₹32 Cr
₹43 Cr₹3 Cr-₹4 Cr₹3 Cr₹1 Cr₹40 L₹2 Cr-₹69 L-₹13 Cr₹13 Cr
₹7 Cr₹3 Cr₹8 Cr₹5 Cr₹3 Cr₹3 Cr₹93 L₹2 Cr₹15 Cr₹2 Cr
₹49 Cr₹7 Cr₹3 Cr₹8 Cr₹5 Cr₹3 Cr₹3 Cr₹93 L₹2 Cr₹15 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)81.91
Volume (₹)11.04 L
High (₹)81.91
Upper Circuit97.84
Low (₹)78.74
Lower Circuit65.24
Prev Close81.54
52W High (₹)185.45
Price79.87
52W Low (₹)78.74

Share Market Cap & Key Ratios Overview

M.Cap (₹)1689.80 Cr
Div. Yield (%)0.00
PE Ratio22.07
Debt to Equity0.93
Price to Book4.05
Book Value21.65
EPS (TTM)3.69
Face Value2.00
ROE (%)17.05

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
NESTLEINDNSE
VBLNSE
BRITANNIANSE
JUBLFOODNSE
HATSUNNSE
MILKYMISTNSE
DEVYANINSE
ZYDUSWELLNSE
LTFOODSNSE
BIKAJINSE
GRMOVERNSE
LTP
1W Low
1W High
Market cap (₹)
1351-21.4 (-1.56%)
1350.20
1392.90
2,66,493Cr
431.25+9.3 (2.20%)
422
438.60
1,47,325Cr
4895-103 (-2.06%)
4885
5030.50
1,18,917Cr
478.9-21.1 (-4.22%)
476.05
503.60
32,003Cr
1134.4-4.7 (-0.41%)
1119
1184.30
25,740Cr
309.16+35.09 (12.80%)
274.22
333.11
24,427Cr
137.5-3.12 (-2.22%)
135.81
145.40
17,286Cr
520.15-2.1 (-0.40%)
514
537
16,861Cr
424.5+1.3 (0.31%)
418
433.85
14,935Cr
579.3-0.95 (-0.16%)
552
607.50
14,814Cr
79.87-1.77 (-2.17%)
78.74
83.84
1,690Cr

GRM Overseas Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹36.02Cr; with other income of ₹48.3Lakh, profit before interest and tax came to ₹35.03Cr. Interest expense was ₹5.13Cr; PBT before exceptional items stood at ₹29.9Cr. Cost mix (full year): raw materials ₹1183.38Cr; employee cost ₹12.2Cr; depreciation ₹98.2Lakh; other expenses ₹390.98Cr. Basis: consolidated annual results.

GRM Overseas Ltd Quaterly Results Key Takeaways

GRM Overseas Ltd reported ₹426.51Cr total income from operations in Jun 2026, softer than ₹597.2Cr in Mar 2026 but higher than ₹326.78Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹36.02Cr; with other income of ₹48.3Lakh, profit before interest and tax came to ₹35.03Cr. Interest expense was ₹5.13Cr, taking profit before tax to ₹29.9Cr. After tax of ₹8.5Cr, profit after tax stood at ₹21.4Cr (vs ₹22.93Cr in Mar 2026 and ₹19.09Cr in Jun 2025).