GRM Overseas Share Price
87.53+1.72 (+2.00%)
-26.76% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 12% | 6% | 3% |
| - | 14% | -10% | 1% |
| - | - | 12% | -28% |
| 26% | 31% | 21% | 17% |
Peer Comparison
Symbol
NESTLEIND
VBL
BRITANNIA
JUBLFOOD
HATSUN
MILKYMIST
ZYDUSWELL
DEVYANI
LTFOODS
BIKAJI
GRMOVER
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,410.5 | ₹274785 Cr | 72.1 | 4.97 | 23.55 | ₹3499 Cr |
| 407.6 | ₹138343 Cr | 40.86 | 4.5 | 14.16 | ₹3036 Cr |
| 5,101.5 | ₹125250 Cr | 48.1 | 24.55 | 121.99 | ₹2533 Cr |
| 482.7 | ₹31841 Cr | 73.37 | 1.47 | 21.78 | ₹428 Cr |
| 1,168.8 | ₹25901 Cr | 69.65 | 6 | 42.36 | ₹356 Cr |
| 252.43 | ₹19508 Cr | 153.59 | 1.01 | 3.86 | ₹127 Cr |
| 531.7 | ₹17133 Cr | 91.04 | 3.74 | 11.98 | ₹197 Cr |
| 139.28 | ₹17027 Cr | — | 0.12 | 5.33 | -₹39 Cr |
| 444.8 | ₹15371 Cr | 24.01 | 5.28 | 26.12 | ₹619 Cr |
| 584.2 | ₹14712 Cr | 56.91 | 2.4 | 14.23 | ₹258 Cr |
| 87.53 | ₹1780 Cr | 23.26 | 1.02 | 3.87 | ₹76 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹427 Cr | ₹597 Cr | ₹483 Cr | ₹362 Cr | ₹327 Cr | ₹291 Cr | ₹371 Cr | ₹315 Cr | ₹370 Cr | ₹406 Cr | ₹382 Cr | ₹204 Cr | ₹320 Cr | ₹434 Cr | ₹357 Cr | ₹271 Cr | ₹318 Cr | ₹362 Cr | ₹297 Cr | ₹253 Cr | ₹222 Cr | ₹296 Cr | ₹213 Cr | ₹170 Cr | ₹120 Cr | ₹207 Cr | ₹110 Cr | ₹138 Cr | ₹322 Cr | ₹479 Cr | ₹214 Cr | ₹147 Cr | ₹269 Cr | ₹265 Cr | ₹205 Cr | ₹139 Cr | ₹335 Cr | ₹218 Cr |
| ₹48 L | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹8 Cr | ₹5 Cr | ₹11 Cr | ₹5 Cr | ₹5 Cr | ₹12 Cr | ₹9 Cr | ₹7 Cr | ₹6 Cr | ₹4 Cr | ₹8 Cr | -₹47 L | ₹56 L | ₹15 Cr | ₹16 Cr | ₹5 Cr | ₹94 L | ₹6 Cr | ₹59 L | ₹31 L | ₹4 L | ₹12 Cr | ₹26 L | ₹24 L | ₹9 L | ₹25 L | ₹96 L | ₹24 L | ₹0 | ₹7 L | ₹0 | ₹0 | ₹0 | ₹10,000 |
| ₹427 Cr | ₹607 Cr | ₹493 Cr | ₹372 Cr | ₹334 Cr | ₹297 Cr | ₹382 Cr | ₹320 Cr | ₹375 Cr | ₹418 Cr | ₹391 Cr | ₹210 Cr | ₹326 Cr | ₹438 Cr | ₹365 Cr | ₹270 Cr | ₹319 Cr | ₹377 Cr | ₹313 Cr | ₹258 Cr | ₹223 Cr | ₹302 Cr | ₹214 Cr | ₹170 Cr | ₹120 Cr | ₹219 Cr | ₹110 Cr | ₹138 Cr | ₹322 Cr | ₹479 Cr | ₹215 Cr | ₹147 Cr | ₹269 Cr | ₹265 Cr | ₹205 Cr | ₹139 Cr | ₹335 Cr | ₹218 Cr |
| ₹392 Cr | ₹568 Cr | ₹462 Cr | ₹348 Cr | ₹304 Cr | ₹260 Cr | ₹360 Cr | ₹305 Cr | ₹347 Cr | ₹385 Cr | ₹365 Cr | ₹197 Cr | ₹297 Cr | ₹414 Cr | ₹333 Cr | ₹249 Cr | ₹289 Cr | ₹352 Cr | ₹274 Cr | ₹222 Cr | ₹196 Cr | ₹276 Cr | ₹203 Cr | ₹148 Cr | ₹109 Cr | ₹183 Cr | ₹103 Cr | ₹132 Cr | ₹314 Cr | ₹467 Cr | ₹207 Cr | ₹142 Cr | ₹262 Cr | ₹245 Cr | ₹202 Cr | ₹135 Cr | ₹329 Cr | ₹204 Cr |
| ₹36 Cr | ₹40 Cr | ₹31 Cr | ₹24 Cr | ₹32 Cr | ₹38 Cr | ₹23 Cr | ₹16 Cr | ₹29 Cr | ₹34 Cr | ₹27 Cr | ₹15 Cr | ₹30 Cr | ₹25 Cr | ₹33 Cr | ₹22 Cr | ₹31 Cr | ₹25 Cr | ₹40 Cr | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹12 Cr | ₹22 Cr | ₹12 Cr | ₹38 Cr | ₹8 Cr | ₹6 Cr | ₹8 Cr | ₹13 Cr | ₹8 Cr | ₹6 Cr | ₹8 Cr | ₹21 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr | ₹14 Cr |
| ₹5 Cr | ₹7 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹8 Cr | ₹4 Cr | ₹2 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹9 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹9 Cr | ₹2 Cr | ₹97 L | ₹4 Cr | ₹10 Cr | ₹77 L | ₹2 Cr | ₹1 Cr | ₹7 Cr |
| ₹30 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr | ₹25 Cr | ₹29 Cr | ₹19 Cr | ₹13 Cr | ₹24 Cr | ₹27 Cr | ₹21 Cr | ₹10 Cr | ₹23 Cr | ₹18 Cr | ₹26 Cr | ₹18 Cr | ₹25 Cr | ₹20 Cr | ₹36 Cr | ₹33 Cr | ₹24 Cr | ₹23 Cr | ₹9 Cr | ₹19 Cr | ₹8 Cr | ₹28 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹10 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹6 Cr |
| ₹21 Cr | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹14 Cr | ₹9 Cr | ₹18 Cr | ₹21 Cr | ₹15 Cr | ₹7 Cr | ₹17 Cr | ₹11 Cr | ₹20 Cr | ₹14 Cr | ₹18 Cr | ₹15 Cr | ₹27 Cr | ₹24 Cr | ₹18 Cr | ₹19 Cr | ₹6 Cr | ₹15 Cr | ₹6 Cr | ₹21 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹59 L | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹6 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — |
| ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| ₹34 Cr | ₹0 | ₹0 | ₹0 | ₹61 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹380 Cr | ₹319 Cr | ₹262 Cr | ₹194 Cr | ₹130 Cr | ₹86 Cr | ₹57 Cr | ₹50 Cr | ₹38 Cr | ₹33 Cr |
| ₹378 Cr | ₹317 Cr | ₹260 Cr | ₹192 Cr | ₹129 Cr | ₹84 Cr | ₹55 Cr | ₹48 Cr | ₹36 Cr | ₹31 Cr |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹426 Cr | ₹331 Cr | ₹274 Cr | ₹206 Cr | ₹135 Cr | ₹90 Cr | ₹61 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr |
| ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹89 L | ₹20 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹2 Cr | ₹15 L | ₹34 L | ₹44 L | ₹1 L | ₹12 L | ₹47 L | ₹64 L | ₹94 L | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹47 Cr | ₹41 Cr |
| ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹50 L | ₹46 L | ₹36 L | ₹28 L | ₹23 L | ₹26 L | ₹22 L | ₹0 | ₹0 | ₹0 |
| ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹51 Cr | ₹44 Cr |
| — | — | — | — | — | — | — | — | — | — |
| ₹29 Cr | ₹30 Cr | ₹76 Cr | ₹79 Cr | ₹45 Cr | ₹33 Cr | ₹61 Cr | ₹86 Cr | ₹25 Cr | ₹11 Cr |
| ₹85 Cr | ₹5 Cr | ₹6 Cr | ₹27 Cr | ₹45 Cr | ₹23 Cr | ₹20 Cr | ₹11 Cr | ₹33 Cr | ₹1 Cr |
| ₹362 Cr | ₹393 Cr | ₹412 Cr | ₹338 Cr | ₹187 Cr | ₹210 Cr | ₹347 Cr | ₹291 Cr | ₹150 Cr | ₹91 Cr |
| ₹3 Cr | ₹7 Cr | ₹11 Cr | ₹14 Cr | ₹28 L | ₹2 Cr | ₹43 L | ₹1 Cr | ₹0 | ₹0 |
| ₹479 Cr | ₹435 Cr | ₹506 Cr | ₹458 Cr | ₹278 Cr | ₹267 Cr | ₹429 Cr | ₹389 Cr | ₹207 Cr | ₹103 Cr |
| ₹911 Cr | ₹770 Cr | ₹784 Cr | ₹667 Cr | ₹415 Cr | ₹359 Cr | ₹492 Cr | ₹446 Cr | ₹300 Cr | ₹183 Cr |
| ₹2 Cr | ₹0 | ₹8 Cr | ₹8 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹364 Cr | ₹393 Cr | ₹413 Cr | ₹338 Cr | ₹188 Cr | ₹210 Cr | ₹348 Cr | ₹292 Cr | ₹198 Cr | ₹132 Cr |
| — | — | — | — | — | — | — | — | — | — |
| ₹74 Cr | ₹70 Cr | ₹68 Cr | ₹63 Cr | ₹60 Cr | ₹60 Cr | ₹50 Cr | ₹38 Cr | ₹36 Cr | ₹34 Cr |
| ₹34 Cr | ₹33 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| ₹40 Cr | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹36 Cr | ₹38 Cr | ₹31 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| ₹5 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 Cr | ₹0 | ₹0 | ₹0 |
| ₹10 Cr | ₹8 Cr | ₹12 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹10 Cr | ₹8 Cr | ₹12 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹66 L | ₹87 L | ₹76 L | ₹78 L | ₹2 Cr | ₹68 L | ₹3 Cr | ₹69 L | ₹69 L | ₹69 L |
| ₹67,000 | ₹0 | ₹0 | ₹10 L | ₹10 L | ₹6 L | ₹3 L | ₹7 L | ₹5 L | ₹0 |
| ₹51 Cr | ₹46 Cr | ₹51 Cr | ₹40 Cr | ₹38 Cr | ₹39 Cr | ₹37 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| — | — | — | — | — | — | — | — | — | — |
| ₹58 L | ₹54 L | ₹41 L | ₹12 L | ₹11 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹314 Cr | ₹218 Cr | ₹313 Cr | ₹195 Cr | ₹109 Cr | ₹56 Cr | ₹167 Cr | ₹227 Cr | ₹201 Cr | ₹63 Cr |
| ₹480 Cr | ₹482 Cr | ₹403 Cr | ₹404 Cr | ₹253 Cr | ₹257 Cr | ₹279 Cr | ₹191 Cr | ₹74 Cr | ₹82 Cr |
| ₹53 Cr | ₹10 Cr | ₹4 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹16 Cr |
| ₹5 Cr | ₹9 Cr | ₹4 Cr | ₹8 Cr | ₹2 Cr | ₹63 L | ₹29 L | ₹19 L | ₹17 L | ₹29 L |
| ₹7 Cr | ₹6 Cr | ₹9 Cr | ₹12 Cr | ₹8 Cr | ₹3 Cr | ₹6 Cr | ₹5 Cr | ₹1 Cr | ₹62 L |
| ₹860 Cr | ₹724 Cr | ₹733 Cr | ₹627 Cr | ₹377 Cr | ₹321 Cr | ₹455 Cr | ₹424 Cr | ₹278 Cr | ₹162 Cr |
| ₹381 Cr | ₹290 Cr | ₹227 Cr | ₹169 Cr | ₹99 Cr | ₹53 Cr | ₹27 Cr | ₹35 Cr | ₹71 Cr | ₹58 Cr |
| ₹911 Cr | ₹770 Cr | ₹784 Cr | ₹667 Cr | ₹415 Cr | ₹359 Cr | ₹492 Cr | ₹446 Cr | ₹300 Cr | ₹183 Cr |
| ₹65 | ₹55 | ₹45 | ₹34 | ₹336 | ₹238 | ₹159 | ₹141 | ₹109 | ₹94 |
| ₹22 | ₹18 | ₹15 | ₹11 | ₹7 | ₹5 | ₹4 | ₹3 | ₹2 | ₹2 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| ₹85 Cr | ₹80 Cr | ₹87 Cr | ₹114 Cr | ₹59 Cr | ₹43 Cr | ₹18 Cr | ₹18 Cr | ₹8 Cr | ₹3 Cr |
| ₹18 Cr | ₹22 Cr | -₹15 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr |
| -₹14 Cr | -₹32 Cr | -₹133 Cr | -₹230 Cr | -₹22 Cr | ₹113 Cr | -₹47 Cr | -₹108 Cr | -₹84 Cr | ₹33 Cr |
| ₹90 Cr | ₹71 Cr | -₹61 Cr | -₹100 Cr | ₹50 Cr | ₹173 Cr | -₹11 Cr | -₹72 Cr | -₹64 Cr | ₹47 Cr |
| ₹62 Cr | ₹47 Cr | -₹89 Cr | -₹116 Cr | ₹35 Cr | ₹162 Cr | -₹21 Cr | -₹77 Cr | -₹67 Cr | ₹46 Cr |
| -₹8 Cr | -₹4 Cr | -₹5 Cr | -₹6 Cr | -₹86 L | -₹7 Cr | -₹15 Cr | -₹2 Cr | -₹2 Cr | -₹84 L |
| -₹12 Cr | -₹39 Cr | ₹89 Cr | ₹125 Cr | -₹33 Cr | -₹155 Cr | ₹38 Cr | ₹78 Cr | ₹56 Cr | -₹32 Cr |
| ₹43 Cr | ₹3 Cr | -₹4 Cr | ₹3 Cr | ₹1 Cr | ₹40 L | ₹2 Cr | -₹69 L | -₹13 Cr | ₹13 Cr |
| ₹7 Cr | ₹3 Cr | ₹8 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹93 L | ₹2 Cr | ₹15 Cr | ₹2 Cr |
| ₹49 Cr | ₹7 Cr | ₹3 Cr | ₹8 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹93 L | ₹2 Cr | ₹15 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found