FYERS
Home
/
Stocks
/
Results
/
Golden Tobacco Results

Golden Tobacco Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-8%-1%-20%78%
---581%
-6%-25%-20%-31%
0%0%0%0%

Peer Comparison

Symbol
ITC
GODFRYPHLP
VSTIND
IWP
NTCIND
GOLDENTOBC-BZ
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
266₹328468 Cr16.563.5117.2₹20689 Cr
2,059.9₹31976 Cr23.3712.7295.86₹1526 Cr
207.71₹3533 Cr12.682.522.32₹292 Cr
34.23₹219 Cr37.020.391.51₹5 Cr
135.99₹195 Cr9.764.2214.8₹20 Cr
24.98₹44 Cr6.3-0.884.21₹8 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018
₹4 Cr₹2 Cr₹90 L₹26 Cr₹5 Cr₹11 Cr₹18 L₹6 Cr₹3 Cr₹8 Cr₹7 Cr₹7 Cr₹56 Cr₹4 Cr
₹3 L₹5 L₹76 L₹1 Cr₹8 L₹3 Cr₹8 L₹37 L₹1 Cr₹16 L₹35 L₹1 Cr₹1 Cr₹2 Cr
₹4 Cr₹2 Cr₹2 Cr₹27 Cr₹5 Cr₹14 Cr₹26 L₹6 Cr₹4 Cr₹8 Cr₹7 Cr₹8 Cr₹57 Cr₹6 Cr
₹4 Cr₹4 Cr₹4 Cr₹13 Cr₹4 Cr₹10 Cr₹3 Cr₹8 Cr₹9 Cr₹12 Cr₹9 Cr₹12 Cr₹12 Cr₹8 Cr
-₹38 L-₹2 Cr-₹2 Cr₹15 Cr₹61 L₹3 Cr-₹3 Cr-₹1 Cr-₹5 Cr-₹4 Cr-₹2 Cr-₹4 Cr₹46 Cr-₹3 Cr
₹1 Cr₹1 Cr₹100 L₹96 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹4 Cr₹3 Cr₹69 L₹5 Cr₹5 Cr
-₹2 Cr₹2 Cr-₹4 Cr₹10 Cr-₹54 L₹2 Cr-₹4 Cr-₹3 Cr₹14 Cr-₹8 Cr-₹5 Cr₹13 Cr₹30 Cr-₹8 Cr
-₹2 Cr₹2 Cr-₹4 Cr₹10 Cr-₹54 L₹2 Cr-₹4 Cr-₹3 Cr₹14 Cr-₹7 Cr-₹5 Cr₹12 Cr₹30 Cr-₹8 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007Mar 2003Mar 2002
—————————————————
₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹16 Cr₹16 Cr
-₹222 Cr-₹232 Cr-₹226 Cr-₹253 Cr-₹242 Cr-₹223 Cr-₹187 Cr-₹152 Cr-₹117 Cr-₹43 Cr-₹8 Cr₹27 Cr₹82 Cr₹83 Cr₹73 Cr-₹41 Cr-₹43 Cr
-₹229 Cr-₹239 Cr-₹236 Cr-₹263 Cr-₹255 Cr-₹236 Cr-₹199 Cr-₹164 Cr-₹129 Cr-₹56 Cr-₹21 Cr₹13 Cr₹25 Cr₹25 Cr₹12 Cr-₹106 Cr-₹110 Cr
₹8 Cr₹8 Cr₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr₹57 Cr₹58 Cr₹61 Cr₹65 Cr₹67 Cr
-₹204 Cr-₹214 Cr-₹208 Cr-₹235 Cr-₹225 Cr-₹206 Cr-₹169 Cr-₹134 Cr-₹99 Cr-₹26 Cr₹10 Cr₹45 Cr₹100 Cr₹100 Cr₹90 Cr-₹25 Cr-₹27 Cr
₹0₹1,000₹1,000₹1,000₹1,000₹993₹998₹1,003₹1,008₹1,013₹1,018₹1,023₹1,028₹1,033₹1,038₹1,055₹1,059
₹0₹0₹0₹0₹61 L₹7 Cr₹13 Cr₹27 Cr₹25 Cr₹295 Cr₹99 Cr₹93 Cr₹104 Cr₹74 Cr₹24 Cr₹106 Cr₹152 Cr
₹0₹0₹0₹0₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹109 Cr₹3 Cr₹3 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹14 Cr₹18 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹1 Cr
₹0₹0₹0₹0₹0₹7 Cr₹191 Cr₹189 Cr₹189 Cr₹189 Cr₹153 Cr₹0₹0₹0₹0₹0₹0
₹40,000₹0₹64 L₹0₹6 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹0₹0₹0₹0₹0₹0
₹40,000₹0₹64 L₹0₹9 Cr₹49 Cr₹239 Cr₹252 Cr₹357 Cr₹520 Cr₹288 Cr₹98 Cr₹108 Cr₹76 Cr₹26 Cr₹124 Cr₹172 Cr
—————————————————
₹6 Cr₹6 Cr₹30 Cr₹31 Cr₹31 Cr₹29 Cr₹27 Cr₹25 Cr₹21 Cr₹13 Cr₹19 Cr₹8 Cr₹8 Cr₹7 Cr₹6 Cr₹159 Cr₹183 Cr
₹343 Cr₹378 Cr₹368 Cr₹467 Cr₹459 Cr₹418 Cr₹241 Cr₹286 Cr₹238 Cr₹41 Cr₹36 Cr₹129 Cr₹64 Cr₹152 Cr₹147 Cr₹7 Cr₹20 Cr
₹2 Cr₹2 Cr₹0₹0₹37 Cr₹37 Cr₹37 Cr₹38 Cr₹41 Cr₹43 Cr₹42 Cr₹0₹0₹0₹0₹0₹0
₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹7 Cr₹1 Cr₹2 Cr₹37 Cr₹37 Cr₹36 Cr₹31 Cr₹24 Cr₹1 Cr
₹353 Cr₹388 Cr₹402 Cr₹502 Cr₹532 Cr₹489 Cr₹310 Cr₹355 Cr₹306 Cr₹98 Cr₹99 Cr₹174 Cr₹109 Cr₹196 Cr₹184 Cr₹190 Cr₹205 Cr
₹149 Cr₹174 Cr₹194 Cr₹267 Cr₹316 Cr₹332 Cr₹380 Cr₹472 Cr₹564 Cr₹592 Cr₹396 Cr₹317 Cr₹316 Cr₹373 Cr₹301 Cr₹290 Cr₹350 Cr
₹289 Cr₹264 Cr₹105 Cr₹246 Cr₹560 Cr₹406 Cr₹66 Cr₹1044 Cr₹460 Cr₹1016 Cr₹990 Cr₹951 Cr₹991 Cr₹1446 Cr₹1445 Cr₹886 Cr₹585 Cr
₹2 Cr₹2 Cr₹0₹0₹47 Cr₹49 Cr₹60 Cr₹169 Cr₹352 Cr₹357 Cr₹152 Cr₹98 Cr₹108 Cr₹76 Cr₹26 Cr₹120 Cr₹171 Cr
—————————————————
₹11 Cr₹11 Cr₹17 Cr₹17 Cr₹19 Cr₹117 Cr₹117 Cr₹117 Cr₹99 Cr₹99 Cr₹97 Cr₹99 Cr₹143 Cr₹144 Cr₹165 Cr₹158 Cr₹157 Cr
₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹87 L₹98 Cr₹97 Cr₹92 Cr₹73 Cr₹72 Cr₹72 Cr₹73 Cr₹77 Cr₹74 Cr₹89 Cr₹79 Cr₹75 Cr
₹8 Cr₹8 Cr₹15 Cr₹16 Cr₹18 Cr₹19 Cr₹20 Cr₹25 Cr₹26 Cr₹27 Cr₹25 Cr₹27 Cr₹66 Cr₹70 Cr₹76 Cr₹79 Cr₹83 Cr
₹1 Cr₹2 Cr₹11 Cr₹12 Cr₹12 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹2 Cr₹2 Cr₹2 Cr
₹1 Cr₹2 Cr₹11 Cr₹12 Cr₹12 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹2 Cr₹2 Cr₹2 Cr
₹124 Cr₹132 Cr₹130 Cr₹192 Cr₹190 Cr₹227 Cr₹265 Cr₹342 Cr₹431 Cr₹449 Cr₹234 Cr₹0₹0₹0₹0₹0₹0
₹133 Cr₹143 Cr₹157 Cr₹220 Cr₹220 Cr₹253 Cr₹291 Cr₹374 Cr₹464 Cr₹482 Cr₹266 Cr₹33 Cr₹73 Cr₹76 Cr₹78 Cr₹81 Cr₹85 Cr
—————————————————
₹11 Cr₹24 Cr₹27 Cr₹30 Cr₹64 Cr₹66 Cr₹77 Cr₹81 Cr₹83 Cr₹78 Cr₹101 Cr₹100 Cr₹96 Cr₹58 Cr₹44 Cr₹53 Cr₹68 Cr
₹30 L₹3 Cr₹8 Cr₹10 Cr₹9 Cr₹9 Cr₹7 Cr₹10 Cr₹10 Cr₹14 Cr₹17 Cr₹10 Cr₹14 Cr₹26 Cr₹30 Cr₹42 Cr₹54 Cr
₹3 Cr₹3 Cr₹2 Cr₹7 Cr₹2 Cr₹2 Cr₹2 Cr₹5 Cr₹3 Cr₹10 Cr₹5 Cr₹6 Cr₹4 Cr₹13 Cr₹38 Cr₹8 Cr₹9 Cr
₹37 L₹25 L₹16 L₹16 L₹18 L₹16 L₹35 L₹99 L₹85 L₹73 L₹1 Cr₹0₹0₹0₹0₹28,960₹30,043
₹57 L₹1 Cr₹88 L₹75 L₹21 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹7 Cr₹7 Cr₹167 Cr₹131 Cr₹199 Cr₹111 Cr₹106 Cr₹134 Cr
₹15 Cr₹31 Cr₹37 Cr₹48 Cr₹96 Cr₹79 Cr₹89 Cr₹98 Cr₹100 Cr₹110 Cr₹130 Cr₹284 Cr₹244 Cr₹297 Cr₹224 Cr₹208 Cr₹265 Cr
-₹337 Cr-₹357 Cr-₹364 Cr-₹454 Cr-₹437 Cr-₹409 Cr-₹221 Cr-₹256 Cr-₹206 Cr₹12 Cr₹32 Cr₹110 Cr₹134 Cr₹101 Cr₹39 Cr₹18 Cr₹60 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹12 L₹0₹0₹2 L₹15 L
₹149 Cr₹174 Cr₹194 Cr₹267 Cr₹316 Cr₹332 Cr₹380 Cr₹472 Cr₹564 Cr₹592 Cr₹396 Cr₹317 Cr₹316 Cr₹373 Cr₹301 Cr₹290 Cr₹350 Cr
-₹120-₹126-₹124-₹140-₹135-₹124-₹103-₹83-₹64-₹22-₹2₹17₹24₹24₹17-₹56-₹59
-₹120-₹126-₹124-₹140-₹135-₹124-₹103-₹83-₹64-₹22-₹2₹17₹24₹24₹17-₹56-₹59

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹8 Cr-₹2 Cr₹28 Cr-₹4 Cr-₹29 Cr-₹37 Cr-₹33 Cr-₹45 Cr-₹69 Cr-₹35 Cr-₹34 Cr-₹12 Cr₹53 L₹17 Cr₹28 Cr
₹7 Cr-₹18 Cr-₹98 Cr₹15 Cr₹16 Cr₹26 Cr₹26 Cr₹46 Cr₹60 Cr₹27 Cr₹30 L-₹10 Cr-₹28 Cr₹4 Cr₹4 Cr
-₹14 Cr₹41 Cr₹96 Cr₹36 Cr₹14 Cr₹29 Cr₹104 Cr₹145 Cr₹41 Cr-₹191 Cr-₹4 Cr₹49 Cr₹3 Cr-₹91 Cr₹13 Cr
₹14 L₹21 Cr₹25 Cr₹47 Cr₹1 Cr₹18 Cr₹97 Cr₹146 Cr₹32 Cr-₹199 Cr-₹38 Cr₹27 Cr-₹25 Cr-₹69 Cr₹45 Cr
-₹15 L₹21 Cr₹25 Cr₹63 Cr₹83 L₹18 Cr₹97 Cr₹146 Cr₹32 Cr-₹199 Cr-₹38 Cr₹26 Cr-₹26 Cr-₹71 Cr₹36 Cr
₹39 L₹6 Cr₹1 Cr₹8 Cr₹44 L₹5 L₹26 L₹20 L-₹25 L-₹3 Cr-₹1 Cr-₹72 L₹79 L-₹4 Cr-₹5 Cr
₹0-₹26 Cr-₹27 Cr-₹70 Cr-₹79 L-₹17 Cr-₹100 Cr-₹144 Cr-₹38 Cr₹206 Cr₹39 Cr-₹24 Cr₹19 Cr₹48 Cr-₹9 Cr
₹24 L₹56 L-₹1 Cr₹69 L₹48 L₹26 L-₹3 Cr₹2 Cr-₹7 Cr₹5 Cr-₹68 L₹1 Cr-₹7 Cr-₹28 Cr₹23 Cr
₹92 L₹35 L₹2 Cr₹100 L₹52 L₹26 L₹3 Cr₹1 Cr₹8 Cr₹4 Cr₹4 Cr₹3 Cr₹10 Cr₹38 Cr₹15 Cr
₹1 Cr₹92 L₹35 L₹2 Cr₹100 L₹52 L₹26 L₹3 Cr₹1 Cr₹8 Cr₹4 Cr₹4 Cr₹3 Cr₹10 Cr₹38 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)25.00
Volume (₹)2,668.00
High (₹)25.00
Upper Circuit26.25
Low (₹)24.00
Lower Circuit23.75
Prev Close25.00
52W High (₹)37.50
Price24.98
52W Low (₹)20.34

Share Market Cap & Key Ratios Overview

M.Cap (₹)43.58 Cr
Div. Yield (%)0.00
PE Ratio6.30
Debt to Equity-0.01
Price to Book-0.33
Book Value-120.28
EPS (TTM)3.93
Face Value10.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
ITCNSE
GODFRYPHLPNSE
VSTINDNSE
IWPNSE
NTCINDNSE
GOLDENTOBC-BZNSE
LTP
1W Low
1W High
Market cap (₹)
266+0 (0.00%)
255.50
269
3,28,468Cr
2059.9-63.8 (-3.00%)
2025.40
2141.60
31,976Cr
207.71-2.74 (-1.30%)
206
210.63
3,533Cr
34.23+0.2 (0.59%)
33.51
36.50
219Cr
135.99+2.52 (1.89%)
126.30
142
195Cr
24.98+0.08 (0.32%)
24
25.39
44Cr

Golden Tobacco Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹38.2Lakh; with other income of ₹2.8Lakh, profit before interest and tax came to ₹-₹52Lakh. Interest expense was ₹1.03Cr; PBT before exceptional items stood at ₹-₹1.55Cr. Cost mix (full year): raw materials ₹2.16Cr; employee cost ₹4.8Cr; depreciation ₹13.8Lakh; other expenses ₹4.21Cr. Basis: consolidated annual results.

Golden Tobacco Ltd Quaterly Results Key Takeaways

Golden Tobacco Ltd reported ₹3.8Cr total income from operations in Dec 2021, softer than ₹1.98Cr in Sep 2021 but higher than ₹4.65Cr in Dec 2020. Operating profit (before other income, interest and exceptional items) was ₹-₹38.2Lakh; with other income of ₹2.8Lakh, profit before interest and tax came to ₹-₹52Lakh. Interest expense was ₹1.03Cr, taking profit before tax to ₹-₹1.55Cr. After tax of ₹0 cr, profit after tax stood at ₹-₹1.55Cr (vs ₹1.72Cr in Sep 2021 and ₹-₹54.2Lakh in Dec 2020).