Golden Tobacco Share Price
24.50-0.50 (-2.00%)
-32.11% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| -8% | -1% | -20% | 78% |
| - | - | - | 581% |
| -6% | -25% | -20% | -31% |
| 0% | 0% | 0% | 0% |
Peer Comparison
Symbol
ITC
GODFRYPHLP
VSTIND
IWP
NTCIND
GOLDENTOBC-BZ
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 264.25 | ₹328468 Cr | 16.56 | 3.51 | 17.2 | ₹20689 Cr |
| 2,056.7 | ₹31976 Cr | 23.37 | 12.72 | 95.86 | ₹1526 Cr |
| 208.1 | ₹3533 Cr | 12.68 | 2.5 | 22.32 | ₹292 Cr |
| 34.5 | ₹219 Cr | 37.02 | 0.39 | 1.51 | ₹5 Cr |
| 136 | ₹195 Cr | 9.76 | 4.22 | 14.8 | ₹20 Cr |
| 24.5 | ₹44 Cr | 6.3 | -0.88 | 4.21 | ₹8 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹4 Cr | ₹2 Cr | ₹90 L | ₹26 Cr | ₹5 Cr | ₹11 Cr | ₹18 L | ₹6 Cr | ₹3 Cr | ₹8 Cr | ₹7 Cr | ₹7 Cr | ₹56 Cr | ₹4 Cr |
| ₹3 L | ₹5 L | ₹76 L | ₹1 Cr | ₹8 L | ₹3 Cr | ₹8 L | ₹37 L | ₹1 Cr | ₹16 L | ₹35 L | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹27 Cr | ₹5 Cr | ₹14 Cr | ₹26 L | ₹6 Cr | ₹4 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹57 Cr | ₹6 Cr |
| ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹13 Cr | ₹4 Cr | ₹10 Cr | ₹3 Cr | ₹8 Cr | ₹9 Cr | ₹12 Cr | ₹9 Cr | ₹12 Cr | ₹12 Cr | ₹8 Cr |
| -₹38 L | -₹2 Cr | -₹2 Cr | ₹15 Cr | ₹61 L | ₹3 Cr | -₹3 Cr | -₹1 Cr | -₹5 Cr | -₹4 Cr | -₹2 Cr | -₹4 Cr | ₹46 Cr | -₹3 Cr |
| ₹1 Cr | ₹1 Cr | ₹100 L | ₹96 L | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹3 Cr | ₹69 L | ₹5 Cr | ₹5 Cr |
| -₹2 Cr | ₹2 Cr | -₹4 Cr | ₹10 Cr | -₹54 L | ₹2 Cr | -₹4 Cr | -₹3 Cr | ₹14 Cr | -₹8 Cr | -₹5 Cr | ₹13 Cr | ₹30 Cr | -₹8 Cr |
| -₹2 Cr | ₹2 Cr | -₹4 Cr | ₹10 Cr | -₹54 L | ₹2 Cr | -₹4 Cr | -₹3 Cr | ₹14 Cr | -₹7 Cr | -₹5 Cr | ₹12 Cr | ₹30 Cr | -₹8 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2003 | Mar 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| -₹222 Cr | -₹232 Cr | -₹226 Cr | -₹253 Cr | -₹242 Cr | -₹223 Cr | -₹187 Cr | -₹152 Cr | -₹117 Cr | -₹43 Cr | -₹8 Cr | ₹27 Cr | ₹82 Cr | ₹83 Cr | ₹73 Cr | -₹41 Cr | -₹43 Cr |
| -₹229 Cr | -₹239 Cr | -₹236 Cr | -₹263 Cr | -₹255 Cr | -₹236 Cr | -₹199 Cr | -₹164 Cr | -₹129 Cr | -₹56 Cr | -₹21 Cr | ₹13 Cr | ₹25 Cr | ₹25 Cr | ₹12 Cr | -₹106 Cr | -₹110 Cr |
| ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹57 Cr | ₹58 Cr | ₹61 Cr | ₹65 Cr | ₹67 Cr |
| -₹204 Cr | -₹214 Cr | -₹208 Cr | -₹235 Cr | -₹225 Cr | -₹206 Cr | -₹169 Cr | -₹134 Cr | -₹99 Cr | -₹26 Cr | ₹10 Cr | ₹45 Cr | ₹100 Cr | ₹100 Cr | ₹90 Cr | -₹25 Cr | -₹27 Cr |
| ₹0 | ₹1,000 | ₹1,000 | ₹1,000 | ₹1,000 | ₹993 | ₹998 | ₹1,003 | ₹1,008 | ₹1,013 | ₹1,018 | ₹1,023 | ₹1,028 | ₹1,033 | ₹1,038 | ₹1,055 | ₹1,059 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹61 L | ₹7 Cr | ₹13 Cr | ₹27 Cr | ₹25 Cr | ₹295 Cr | ₹99 Cr | ₹93 Cr | ₹104 Cr | ₹74 Cr | ₹24 Cr | ₹106 Cr | ₹152 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹109 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹14 Cr | ₹18 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr | ₹1 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹7 Cr | ₹191 Cr | ₹189 Cr | ₹189 Cr | ₹189 Cr | ₹153 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹40,000 | ₹0 | ₹64 L | ₹0 | ₹6 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹40,000 | ₹0 | ₹64 L | ₹0 | ₹9 Cr | ₹49 Cr | ₹239 Cr | ₹252 Cr | ₹357 Cr | ₹520 Cr | ₹288 Cr | ₹98 Cr | ₹108 Cr | ₹76 Cr | ₹26 Cr | ₹124 Cr | ₹172 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹6 Cr | ₹6 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹21 Cr | ₹13 Cr | ₹19 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹159 Cr | ₹183 Cr |
| ₹343 Cr | ₹378 Cr | ₹368 Cr | ₹467 Cr | ₹459 Cr | ₹418 Cr | ₹241 Cr | ₹286 Cr | ₹238 Cr | ₹41 Cr | ₹36 Cr | ₹129 Cr | ₹64 Cr | ₹152 Cr | ₹147 Cr | ₹7 Cr | ₹20 Cr |
| ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr | ₹41 Cr | ₹43 Cr | ₹42 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹7 Cr | ₹1 Cr | ₹2 Cr | ₹37 Cr | ₹37 Cr | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹1 Cr |
| ₹353 Cr | ₹388 Cr | ₹402 Cr | ₹502 Cr | ₹532 Cr | ₹489 Cr | ₹310 Cr | ₹355 Cr | ₹306 Cr | ₹98 Cr | ₹99 Cr | ₹174 Cr | ₹109 Cr | ₹196 Cr | ₹184 Cr | ₹190 Cr | ₹205 Cr |
| ₹149 Cr | ₹174 Cr | ₹194 Cr | ₹267 Cr | ₹316 Cr | ₹332 Cr | ₹380 Cr | ₹472 Cr | ₹564 Cr | ₹592 Cr | ₹396 Cr | ₹317 Cr | ₹316 Cr | ₹373 Cr | ₹301 Cr | ₹290 Cr | ₹350 Cr |
| ₹289 Cr | ₹264 Cr | ₹105 Cr | ₹246 Cr | ₹560 Cr | ₹406 Cr | ₹66 Cr | ₹1044 Cr | ₹460 Cr | ₹1016 Cr | ₹990 Cr | ₹951 Cr | ₹991 Cr | ₹1446 Cr | ₹1445 Cr | ₹886 Cr | ₹585 Cr |
| ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹47 Cr | ₹49 Cr | ₹60 Cr | ₹169 Cr | ₹352 Cr | ₹357 Cr | ₹152 Cr | ₹98 Cr | ₹108 Cr | ₹76 Cr | ₹26 Cr | ₹120 Cr | ₹171 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹99 Cr | ₹99 Cr | ₹97 Cr | ₹99 Cr | ₹143 Cr | ₹144 Cr | ₹165 Cr | ₹158 Cr | ₹157 Cr |
| ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹87 L | ₹98 Cr | ₹97 Cr | ₹92 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr | ₹73 Cr | ₹77 Cr | ₹74 Cr | ₹89 Cr | ₹79 Cr | ₹75 Cr |
| ₹8 Cr | ₹8 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹25 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹27 Cr | ₹66 Cr | ₹70 Cr | ₹76 Cr | ₹79 Cr | ₹83 Cr |
| ₹1 Cr | ₹2 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹1 Cr | ₹2 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| ₹124 Cr | ₹132 Cr | ₹130 Cr | ₹192 Cr | ₹190 Cr | ₹227 Cr | ₹265 Cr | ₹342 Cr | ₹431 Cr | ₹449 Cr | ₹234 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹133 Cr | ₹143 Cr | ₹157 Cr | ₹220 Cr | ₹220 Cr | ₹253 Cr | ₹291 Cr | ₹374 Cr | ₹464 Cr | ₹482 Cr | ₹266 Cr | ₹33 Cr | ₹73 Cr | ₹76 Cr | ₹78 Cr | ₹81 Cr | ₹85 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹11 Cr | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹64 Cr | ₹66 Cr | ₹77 Cr | ₹81 Cr | ₹83 Cr | ₹78 Cr | ₹101 Cr | ₹100 Cr | ₹96 Cr | ₹58 Cr | ₹44 Cr | ₹53 Cr | ₹68 Cr |
| ₹30 L | ₹3 Cr | ₹8 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹7 Cr | ₹10 Cr | ₹10 Cr | ₹14 Cr | ₹17 Cr | ₹10 Cr | ₹14 Cr | ₹26 Cr | ₹30 Cr | ₹42 Cr | ₹54 Cr |
| ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹7 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹3 Cr | ₹10 Cr | ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹13 Cr | ₹38 Cr | ₹8 Cr | ₹9 Cr |
| ₹37 L | ₹25 L | ₹16 L | ₹16 L | ₹18 L | ₹16 L | ₹35 L | ₹99 L | ₹85 L | ₹73 L | ₹1 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹28,960 | ₹30,043 |
| ₹57 L | ₹1 Cr | ₹88 L | ₹75 L | ₹21 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹7 Cr | ₹7 Cr | ₹167 Cr | ₹131 Cr | ₹199 Cr | ₹111 Cr | ₹106 Cr | ₹134 Cr |
| ₹15 Cr | ₹31 Cr | ₹37 Cr | ₹48 Cr | ₹96 Cr | ₹79 Cr | ₹89 Cr | ₹98 Cr | ₹100 Cr | ₹110 Cr | ₹130 Cr | ₹284 Cr | ₹244 Cr | ₹297 Cr | ₹224 Cr | ₹208 Cr | ₹265 Cr |
| -₹337 Cr | -₹357 Cr | -₹364 Cr | -₹454 Cr | -₹437 Cr | -₹409 Cr | -₹221 Cr | -₹256 Cr | -₹206 Cr | ₹12 Cr | ₹32 Cr | ₹110 Cr | ₹134 Cr | ₹101 Cr | ₹39 Cr | ₹18 Cr | ₹60 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹12 L | ₹0 | ₹0 | ₹2 L | ₹15 L |
| ₹149 Cr | ₹174 Cr | ₹194 Cr | ₹267 Cr | ₹316 Cr | ₹332 Cr | ₹380 Cr | ₹472 Cr | ₹564 Cr | ₹592 Cr | ₹396 Cr | ₹317 Cr | ₹316 Cr | ₹373 Cr | ₹301 Cr | ₹290 Cr | ₹350 Cr |
| -₹120 | -₹126 | -₹124 | -₹140 | -₹135 | -₹124 | -₹103 | -₹83 | -₹64 | -₹22 | -₹2 | ₹17 | ₹24 | ₹24 | ₹17 | -₹56 | -₹59 |
| -₹120 | -₹126 | -₹124 | -₹140 | -₹135 | -₹124 | -₹103 | -₹83 | -₹64 | -₹22 | -₹2 | ₹17 | ₹24 | ₹24 | ₹17 | -₹56 | -₹59 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹8 Cr | -₹2 Cr | ₹28 Cr | -₹4 Cr | -₹29 Cr | -₹37 Cr | -₹33 Cr | -₹45 Cr | -₹69 Cr | -₹35 Cr | -₹34 Cr | -₹12 Cr | ₹53 L | ₹17 Cr | ₹28 Cr |
| ₹7 Cr | -₹18 Cr | -₹98 Cr | ₹15 Cr | ₹16 Cr | ₹26 Cr | ₹26 Cr | ₹46 Cr | ₹60 Cr | ₹27 Cr | ₹30 L | -₹10 Cr | -₹28 Cr | ₹4 Cr | ₹4 Cr |
| -₹14 Cr | ₹41 Cr | ₹96 Cr | ₹36 Cr | ₹14 Cr | ₹29 Cr | ₹104 Cr | ₹145 Cr | ₹41 Cr | -₹191 Cr | -₹4 Cr | ₹49 Cr | ₹3 Cr | -₹91 Cr | ₹13 Cr |
| ₹14 L | ₹21 Cr | ₹25 Cr | ₹47 Cr | ₹1 Cr | ₹18 Cr | ₹97 Cr | ₹146 Cr | ₹32 Cr | -₹199 Cr | -₹38 Cr | ₹27 Cr | -₹25 Cr | -₹69 Cr | ₹45 Cr |
| -₹15 L | ₹21 Cr | ₹25 Cr | ₹63 Cr | ₹83 L | ₹18 Cr | ₹97 Cr | ₹146 Cr | ₹32 Cr | -₹199 Cr | -₹38 Cr | ₹26 Cr | -₹26 Cr | -₹71 Cr | ₹36 Cr |
| ₹39 L | ₹6 Cr | ₹1 Cr | ₹8 Cr | ₹44 L | ₹5 L | ₹26 L | ₹20 L | -₹25 L | -₹3 Cr | -₹1 Cr | -₹72 L | ₹79 L | -₹4 Cr | -₹5 Cr |
| ₹0 | -₹26 Cr | -₹27 Cr | -₹70 Cr | -₹79 L | -₹17 Cr | -₹100 Cr | -₹144 Cr | -₹38 Cr | ₹206 Cr | ₹39 Cr | -₹24 Cr | ₹19 Cr | ₹48 Cr | -₹9 Cr |
| ₹24 L | ₹56 L | -₹1 Cr | ₹69 L | ₹48 L | ₹26 L | -₹3 Cr | ₹2 Cr | -₹7 Cr | ₹5 Cr | -₹68 L | ₹1 Cr | -₹7 Cr | -₹28 Cr | ₹23 Cr |
| ₹92 L | ₹35 L | ₹2 Cr | ₹100 L | ₹52 L | ₹26 L | ₹3 Cr | ₹1 Cr | ₹8 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹10 Cr | ₹38 Cr | ₹15 Cr |
| ₹1 Cr | ₹92 L | ₹35 L | ₹2 Cr | ₹100 L | ₹52 L | ₹26 L | ₹3 Cr | ₹1 Cr | ₹8 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹10 Cr | ₹38 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found