/
/
/

GMR Power and Urban Infra Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-22%10%16%
---20%-66%
--35%-19%
8%10%16%49%

Peer Comparison

Symbol
ADANIPOWER
NTPC
POWERGRID
ADANIGREEN
ADANIENSOL
TATAPOWER
JSWENERGY
NTPCGREEN
NHPC
TORNTPOWER
GMRP&UI
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
199.48₹395240 Cr27.732.499.8₹12834 Cr
326.6₹316596 Cr11.46.9349.54₹27053 Cr
266.4₹251488 Cr15.823.8731.1₹15928 Cr
1,280.1₹213639 Cr119.755.1332.87₹1652 Cr
1,340.5₹168523 Cr57.739.5741.03₹2283 Cr
363.45₹117748 Cr30.483.6827.46₹3747 Cr
510₹95680 Cr48.642.5728.93₹2239 Cr
95.43₹80396 Cr132.460.362.17₹523 Cr
76.25₹76925 Cr20.261.095.91₹3766 Cr
1,245₹63419 Cr27.2912.6878.32₹2416 Cr
101.41₹7666 Cr13.53-0.5315.82₹600 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
——————
₹391 Cr₹357 Cr₹302 Cr₹302 Cr₹302 Cr₹0
₹100 Cr₹0₹0₹0₹0₹302 Cr
₹1413 Cr₹229 Cr-₹3219 Cr-₹2923 Cr-₹2466 Cr-₹2057 Cr
₹1413 Cr₹229 Cr-₹3219 Cr-₹2923 Cr-₹2466 Cr-₹2057 Cr
₹1904 Cr₹587 Cr-₹2917 Cr-₹2621 Cr-₹2164 Cr-₹1755 Cr
₹205 Cr₹131 Cr-₹65 Cr-₹120 Cr-₹68 Cr-₹66 Cr
₹7705 Cr₹5830 Cr₹6192 Cr₹2875 Cr₹4211 Cr₹5912 Cr
₹1952 Cr₹2941 Cr₹5493 Cr₹3606 Cr₹3210 Cr₹2455 Cr
₹253 Cr₹72 Cr₹42 Cr-₹4 Cr-₹4 Cr-₹4 Cr
₹555 Cr₹994 Cr₹1086 Cr₹258 Cr₹245 Cr₹223 Cr
₹0₹0₹0₹191 Cr₹0₹0
₹84 Cr₹136 Cr₹148 Cr₹69 Cr₹50 Cr₹45 Cr
₹10549 Cr₹9972 Cr₹12961 Cr₹6995 Cr₹7712 Cr₹8630 Cr
——————
₹1288 Cr₹1155 Cr₹2596 Cr₹2604 Cr₹2449 Cr₹1855 Cr
₹2352 Cr₹3864 Cr₹5448 Cr₹3520 Cr₹4669 Cr₹5223 Cr
₹512 Cr₹561 Cr₹626 Cr₹746 Cr₹513 Cr₹802 Cr
₹216 Cr₹459 Cr₹796 Cr₹653 Cr₹774 Cr₹697 Cr
₹4367 Cr₹6038 Cr₹9466 Cr₹7522 Cr₹8405 Cr₹8577 Cr
₹17048 Cr₹16983 Cr₹19467 Cr₹11798 Cr₹14068 Cr₹15409 Cr
₹2917 Cr₹2860 Cr₹4771 Cr₹4737 Cr₹6009 Cr₹5487 Cr
₹11503 Cr₹10238 Cr₹13855 Cr₹8201 Cr₹10402 Cr₹11634 Cr
——————
₹11528 Cr₹11349 Cr₹11854 Cr₹3342 Cr₹3327 Cr₹3358 Cr
₹4013 Cr₹3348 Cr₹1256 Cr₹980 Cr₹841 Cr₹747 Cr
₹7515 Cr₹8002 Cr₹10598 Cr₹2362 Cr₹2486 Cr₹2611 Cr
₹454 Cr₹505 Cr₹357 Cr₹0₹0₹0
₹605 Cr₹118 Cr₹413 Cr₹2094 Cr₹4932 Cr₹5075 Cr
₹605 Cr₹118 Cr₹413 Cr₹2094 Cr₹4932 Cr₹5075 Cr
₹243 Cr₹191 Cr₹1167 Cr₹1136 Cr₹1403 Cr₹2131 Cr
₹1635 Cr₹785 Cr₹848 Cr₹721 Cr₹717 Cr₹880 Cr
₹10610 Cr₹9765 Cr₹13724 Cr₹6864 Cr₹10064 Cr₹11232 Cr
——————
₹585 Cr₹247 Cr₹237 Cr₹17 Cr₹46 Cr₹431 Cr
₹499 Cr₹395 Cr₹212 Cr₹50 Cr₹87 Cr₹81 Cr
₹1180 Cr₹1705 Cr₹1541 Cr₹545 Cr₹623 Cr₹845 Cr
₹1174 Cr₹986 Cr₹682 Cr₹1104 Cr₹540 Cr₹268 Cr
₹476 Cr₹315 Cr₹585 Cr₹667 Cr₹811 Cr₹987 Cr
₹2276 Cr₹2620 Cr₹2167 Cr₹2345 Cr₹1546 Cr₹1250 Cr
₹6191 Cr₹6269 Cr₹5423 Cr₹4729 Cr₹3653 Cr₹3862 Cr
₹1824 Cr₹230 Cr-₹4042 Cr-₹2794 Cr-₹4752 Cr-₹4715 Cr
₹17048 Cr₹16983 Cr₹19467 Cr₹11798 Cr₹14068 Cr₹15409 Cr
₹23₹8-₹48-₹43-₹36₹0
₹23₹8-₹48-₹43-₹36₹0

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹808 Cr₹1591 Cr-₹94 Cr₹1232 Cr-₹546 Cr-₹2161 Cr
₹722 Cr₹3363 Cr₹1094 Cr-₹968 Cr₹881 Cr₹2497 Cr
-₹190 Cr-₹2119 Cr₹695 Cr₹1060 Cr₹972 Cr₹255 Cr
₹1340 Cr₹2835 Cr₹1695 Cr₹1324 Cr₹1306 Cr₹591 Cr
₹1260 Cr₹2833 Cr₹1690 Cr₹1230 Cr₹1215 Cr₹588 Cr
-₹809 Cr-₹159 Cr-₹903 Cr₹3094 Cr₹1267 Cr₹692 Cr
-₹583 Cr-₹2417 Cr-₹1324 Cr-₹3840 Cr-₹2213 Cr-₹1603 Cr
-₹132 Cr₹256 Cr-₹536 Cr₹484 Cr₹268 Cr-₹323 Cr
₹689 Cr₹431 Cr₹966 Cr₹456 Cr₹187 Cr₹509 Cr
₹3 Cr₹2 Cr₹84 L₹26 Cr₹74 L₹85 L
₹560 Cr₹689 Cr₹431 Cr₹966 Cr₹456 Cr₹187 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)97.00
Volume (₹)35.56 L
High (₹)103.00
Upper Circuit117.75
Low (₹)96.34
Lower Circuit78.51
Prev Close98.13
52W High (₹)136.30
Price101.41
52W Low (₹)86.80

Share Market Cap & Key Ratios Overview

M.Cap (₹)7666.47 Cr
Div. Yield (%)0.00
PE Ratio13.53
Debt to Equity6.38
Price to Book3.88
Book Value23.10
EPS (TTM)7.26
Face Value5.00
ROE (%)49.07

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ADANIPOWERNSE
NTPCNSE
POWERGRIDNSE
ADANIGREENNSE
ADANIENSOLNSE
TATAPOWERNSE
JSWENERGYNSE
NTPCGREENNSE
NHPCNSE
TORNTPOWERNSE
GMRP&UINSE
LTP
1W Low
1W High
Market cap (₹)
199.48-7.12 (-3.45%)
198.80
210.55
3,95,240Cr
326.6+2.95 (0.91%)
324.40
329.40
3,16,596Cr
266.4-3.9 (-1.44%)
265.75
270.90
2,51,488Cr
1280.1-54.4 (-4.08%)
1277.80
1332
2,13,639Cr
1340.5-95.6 (-6.66%)
1335.10
1432.40
1,68,523Cr
363.45-11.35 (-3.03%)
362.95
370
1,17,748Cr
510-16 (-3.04%)
508.10
525.85
95,680Cr
95.43+6.88 (7.77%)
88.07
95.98
80,396Cr
76.25-0.7 (-0.91%)
75.54
76.85
76,925Cr
1245-13.8 (-1.10%)
1235.10
1269.80
63,419Cr
101.41+9.1 (9.86%)
92
103
7,666Cr

GMR Power and Urban Infra Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹497.51Cr; with other income of ₹44.02Cr, profit before interest and tax came to ₹334.77Cr. Interest expense was ₹318.1Cr; PBT before exceptional items stood at ₹16.67Cr. Basis: consolidated annual results.

GMR Power and Urban Infra Ltd Quaterly Results Key Takeaways

GMR Power and Urban Infra Ltd reported ₹1705.18Cr total income from operations in Jun 2026, softer than ₹2004.09Cr in Mar 2026 but higher than ₹1648.45Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹497.51Cr; with other income of ₹44.02Cr, profit before interest and tax came to ₹334.77Cr. Interest expense was ₹318.1Cr, taking profit before tax to ₹16.67Cr. After tax of ₹44.25Cr, profit after tax stood at ₹-₹27.58Cr (vs ₹-₹161.54Cr in Mar 2026 and ₹-₹7.36Cr in Jun 2025).