GMR Power and Urban Infra Share Price
95.01+3.32 (+3.62%)
-14.99% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 22% | 10% | 16% |
| - | - | -20% | -66% |
| - | - | 48% | -18% |
| 8% | 10% | 16% | 49% |
Peer Comparison
Symbol
ADANIPOWER
NTPC
POWERGRID
ADANIGREEN
ADANIENSOL
TATAPOWER
JSWENERGY
NHPC
NTPCGREEN
TORNTPOWER
GMRP&UI
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 207.2 | ₹404593 Cr | 28.38 | 2.49 | 9.8 | ₹12834 Cr |
| 332.55 | ₹319942 Cr | 11.52 | 6.93 | 49.54 | ₹27053 Cr |
| 265.55 | ₹246466 Cr | 15.51 | 3.87 | 31.1 | ₹15928 Cr |
| 1,299.2 | ₹211654 Cr | 118.64 | 5.13 | 32.87 | ₹1652 Cr |
| 1,407 | ₹169746 Cr | 58.15 | 9.57 | 41.03 | ₹2283 Cr |
| 368 | ₹116630 Cr | 30.19 | 3.68 | 27.46 | ₹3747 Cr |
| 539.1 | ₹98275 Cr | 49.96 | 2.57 | 28.93 | ₹2239 Cr |
| 76.33 | ₹76543 Cr | 20.16 | 1.09 | 5.91 | ₹3766 Cr |
| 89.29 | ₹74750 Cr | 123.16 | 0.36 | 2.17 | ₹523 Cr |
| 1,287.5 | ₹65001 Cr | 27.97 | 12.68 | 78.32 | ₹2416 Cr |
| 95.01 | ₹7151 Cr | 12.62 | -0.53 | 15.82 | ₹600 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹1705 Cr | ₹2004 Cr | ₹1869 Cr | ₹1810 Cr | ₹1648 Cr | ₹1737 Cr | ₹1611 Cr | ₹1384 Cr | ₹1612 Cr | ₹1634 Cr | ₹1103 Cr | ₹627 Cr | ₹1124 Cr | ₹1423 Cr | ₹1443 Cr | ₹1581 Cr | ₹1069 Cr | ₹1211 Cr | ₹964 Cr | ₹1051 Cr | ₹876 Cr | ₹788 Cr |
| ₹44 Cr | ₹64 Cr | ₹134 Cr | ₹112 Cr | ₹120 Cr | ₹126 Cr | ₹151 Cr | ₹123 Cr | ₹123 Cr | ₹134 Cr | ₹106 Cr | ₹51 Cr | ₹66 Cr | ₹166 Cr | ₹56 Cr | ₹46 Cr | ₹95 Cr | ₹61 Cr | ₹43 Cr | ₹35 Cr | ₹44 Cr | ₹160 Cr |
| ₹1749 Cr | ₹2068 Cr | ₹2003 Cr | ₹1922 Cr | ₹1768 Cr | ₹1863 Cr | ₹1762 Cr | ₹1506 Cr | ₹1734 Cr | ₹1768 Cr | ₹1209 Cr | ₹679 Cr | ₹1190 Cr | ₹1589 Cr | ₹1499 Cr | ₹1627 Cr | ₹1163 Cr | ₹1272 Cr | ₹1007 Cr | ₹1086 Cr | ₹919 Cr | ₹948 Cr |
| ₹1414 Cr | ₹1721 Cr | ₹1666 Cr | ₹1611 Cr | ₹1408 Cr | ₹1506 Cr | ₹1405 Cr | ₹1107 Cr | ₹1267 Cr | ₹1303 Cr | ₹907 Cr | ₹545 Cr | ₹972 Cr | ₹1377 Cr | ₹1331 Cr | ₹1560 Cr | ₹976 Cr | ₹1173 Cr | ₹835 Cr | ₹914 Cr | ₹815 Cr | ₹763 Cr |
| ₹498 Cr | ₹523 Cr | ₹502 Cr | ₹475 Cr | ₹520 Cr | ₹506 Cr | ₹496 Cr | ₹539 Cr | ₹640 Cr | ₹578 Cr | ₹403 Cr | ₹173 Cr | ₹257 Cr | ₹233 Cr | ₹204 Cr | ₹113 Cr | ₹235 Cr | ₹143 Cr | ₹204 Cr | ₹201 Cr | ₹128 Cr | ₹217 Cr |
| ₹318 Cr | ₹392 Cr | ₹379 Cr | ₹446 Cr | ₹441 Cr | ₹394 Cr | ₹364 Cr | ₹365 Cr | ₹448 Cr | ₹522 Cr | ₹405 Cr | ₹272 Cr | ₹279 Cr | ₹326 Cr | ₹289 Cr | ₹411 Cr | ₹324 Cr | ₹346 Cr | ₹328 Cr | ₹350 Cr | ₹331 Cr | ₹475 Cr |
| ₹17 Cr | -₹46 Cr | -₹167 Cr | ₹888 Cr | -₹15 Cr | ₹257 Cr | -₹4 Cr | ₹244 Cr | ₹1413 Cr | ₹277 Cr | ₹118 Cr | -₹89 Cr | -₹208 Cr | -₹321 Cr | ₹403 Cr | ₹570 Cr | -₹136 Cr | -₹405 Cr | -₹520 Cr | ₹360 Cr | -₹227 Cr | -₹876 Cr |
| -₹28 Cr | -₹162 Cr | -₹256 Cr | ₹917 Cr | -₹7 Cr | ₹139 Cr | -₹38 Cr | ₹235 Cr | ₹1350 Cr | ₹247 Cr | ₹117 Cr | -₹109 Cr | -₹227 Cr | -₹325 Cr | ₹393 Cr | ₹473 Cr | -₹143 Cr | -₹450 Cr | -₹530 Cr | ₹316 Cr | -₹234 Cr | -₹878 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| — | — | — | — | — | — |
| ₹391 Cr | ₹357 Cr | ₹302 Cr | ₹302 Cr | ₹302 Cr | ₹0 |
| ₹100 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹302 Cr |
| ₹1413 Cr | ₹229 Cr | -₹3219 Cr | -₹2923 Cr | -₹2466 Cr | -₹2057 Cr |
| ₹1413 Cr | ₹229 Cr | -₹3219 Cr | -₹2923 Cr | -₹2466 Cr | -₹2057 Cr |
| ₹1904 Cr | ₹587 Cr | -₹2917 Cr | -₹2621 Cr | -₹2164 Cr | -₹1755 Cr |
| ₹205 Cr | ₹131 Cr | -₹65 Cr | -₹120 Cr | -₹68 Cr | -₹66 Cr |
| ₹7705 Cr | ₹5830 Cr | ₹6192 Cr | ₹2875 Cr | ₹4211 Cr | ₹5912 Cr |
| ₹1952 Cr | ₹2941 Cr | ₹5493 Cr | ₹3606 Cr | ₹3210 Cr | ₹2455 Cr |
| ₹253 Cr | ₹72 Cr | ₹42 Cr | -₹4 Cr | -₹4 Cr | -₹4 Cr |
| ₹555 Cr | ₹994 Cr | ₹1086 Cr | ₹258 Cr | ₹245 Cr | ₹223 Cr |
| ₹0 | ₹0 | ₹0 | ₹191 Cr | ₹0 | ₹0 |
| ₹84 Cr | ₹136 Cr | ₹148 Cr | ₹69 Cr | ₹50 Cr | ₹45 Cr |
| ₹10549 Cr | ₹9972 Cr | ₹12961 Cr | ₹6995 Cr | ₹7712 Cr | ₹8630 Cr |
| — | — | — | — | — | — |
| ₹1288 Cr | ₹1155 Cr | ₹2596 Cr | ₹2604 Cr | ₹2449 Cr | ₹1855 Cr |
| ₹2352 Cr | ₹3864 Cr | ₹5448 Cr | ₹3520 Cr | ₹4669 Cr | ₹5223 Cr |
| ₹512 Cr | ₹561 Cr | ₹626 Cr | ₹746 Cr | ₹513 Cr | ₹802 Cr |
| ₹216 Cr | ₹459 Cr | ₹796 Cr | ₹653 Cr | ₹774 Cr | ₹697 Cr |
| ₹4367 Cr | ₹6038 Cr | ₹9466 Cr | ₹7522 Cr | ₹8405 Cr | ₹8577 Cr |
| ₹17048 Cr | ₹16983 Cr | ₹19467 Cr | ₹11798 Cr | ₹14068 Cr | ₹15409 Cr |
| ₹2917 Cr | ₹2860 Cr | ₹4771 Cr | ₹4737 Cr | ₹6009 Cr | ₹5487 Cr |
| ₹11503 Cr | ₹10238 Cr | ₹13855 Cr | ₹8201 Cr | ₹10402 Cr | ₹11634 Cr |
| — | — | — | — | — | — |
| ₹11528 Cr | ₹11349 Cr | ₹11854 Cr | ₹3342 Cr | ₹3327 Cr | ₹3358 Cr |
| ₹4013 Cr | ₹3348 Cr | ₹1256 Cr | ₹980 Cr | ₹841 Cr | ₹747 Cr |
| ₹7515 Cr | ₹8002 Cr | ₹10598 Cr | ₹2362 Cr | ₹2486 Cr | ₹2611 Cr |
| ₹454 Cr | ₹505 Cr | ₹357 Cr | ₹0 | ₹0 | ₹0 |
| ₹605 Cr | ₹118 Cr | ₹413 Cr | ₹2094 Cr | ₹4932 Cr | ₹5075 Cr |
| ₹605 Cr | ₹118 Cr | ₹413 Cr | ₹2094 Cr | ₹4932 Cr | ₹5075 Cr |
| ₹243 Cr | ₹191 Cr | ₹1167 Cr | ₹1136 Cr | ₹1403 Cr | ₹2131 Cr |
| ₹1635 Cr | ₹785 Cr | ₹848 Cr | ₹721 Cr | ₹717 Cr | ₹880 Cr |
| ₹10610 Cr | ₹9765 Cr | ₹13724 Cr | ₹6864 Cr | ₹10064 Cr | ₹11232 Cr |
| — | — | — | — | — | — |
| ₹585 Cr | ₹247 Cr | ₹237 Cr | ₹17 Cr | ₹46 Cr | ₹431 Cr |
| ₹499 Cr | ₹395 Cr | ₹212 Cr | ₹50 Cr | ₹87 Cr | ₹81 Cr |
| ₹1180 Cr | ₹1705 Cr | ₹1541 Cr | ₹545 Cr | ₹623 Cr | ₹845 Cr |
| ₹1174 Cr | ₹986 Cr | ₹682 Cr | ₹1104 Cr | ₹540 Cr | ₹268 Cr |
| ₹476 Cr | ₹315 Cr | ₹585 Cr | ₹667 Cr | ₹811 Cr | ₹987 Cr |
| ₹2276 Cr | ₹2620 Cr | ₹2167 Cr | ₹2345 Cr | ₹1546 Cr | ₹1250 Cr |
| ₹6191 Cr | ₹6269 Cr | ₹5423 Cr | ₹4729 Cr | ₹3653 Cr | ₹3862 Cr |
| ₹1824 Cr | ₹230 Cr | -₹4042 Cr | -₹2794 Cr | -₹4752 Cr | -₹4715 Cr |
| ₹17048 Cr | ₹16983 Cr | ₹19467 Cr | ₹11798 Cr | ₹14068 Cr | ₹15409 Cr |
| ₹23 | ₹8 | -₹48 | -₹43 | -₹36 | ₹0 |
| ₹23 | ₹8 | -₹48 | -₹43 | -₹36 | ₹0 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ₹808 Cr | ₹1591 Cr | -₹94 Cr | ₹1232 Cr | -₹546 Cr | -₹2161 Cr |
| ₹722 Cr | ₹3363 Cr | ₹1094 Cr | -₹968 Cr | ₹881 Cr | ₹2497 Cr |
| -₹190 Cr | -₹2119 Cr | ₹695 Cr | ₹1060 Cr | ₹972 Cr | ₹255 Cr |
| ₹1340 Cr | ₹2835 Cr | ₹1695 Cr | ₹1324 Cr | ₹1306 Cr | ₹591 Cr |
| ₹1260 Cr | ₹2833 Cr | ₹1690 Cr | ₹1230 Cr | ₹1215 Cr | ₹588 Cr |
| -₹809 Cr | -₹159 Cr | -₹903 Cr | ₹3094 Cr | ₹1267 Cr | ₹692 Cr |
| -₹583 Cr | -₹2417 Cr | -₹1324 Cr | -₹3840 Cr | -₹2213 Cr | -₹1603 Cr |
| -₹132 Cr | ₹256 Cr | -₹536 Cr | ₹484 Cr | ₹268 Cr | -₹323 Cr |
| ₹689 Cr | ₹431 Cr | ₹966 Cr | ₹456 Cr | ₹187 Cr | ₹509 Cr |
| ₹3 Cr | ₹2 Cr | ₹84 L | ₹26 Cr | ₹74 L | ₹85 L |
| ₹560 Cr | ₹689 Cr | ₹431 Cr | ₹966 Cr | ₹456 Cr | ₹187 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found