/
/
/

Gem Aromatics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---5%-27%
---68%-97%
----41%
19%19%15%0%

Peer Comparison

Symbol
SOLARINDS
PIDILITIND
SRF
FLUOROCHEM
NAVINFLUOR
GODREJIND
DEEPAKNTR
AETHER
ATUL
AARTIIND
GEMAROMA
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
21,440₹193746 Cr97.2972.11250.42₹1678 Cr
1,631.5₹166118 Cr62.718.5729.91₹2449 Cr
2,555.1₹77219 Cr35.7225.6102.33₹1835 Cr
4,532.7₹51537 Cr83.820.0990.49₹577 Cr
8,597₹44624 Cr56.5147.43184.25₹664 Cr
1,167.2₹38937 Cr33.128.4450.37₹1241 Cr
1,718.4₹23559 Cr30.0825.2974.81₹551 Cr
1,639.5₹21984 Cr93.474.7323.27₹219 Cr
6,403.5₹19036 Cr23.9383.32378.24₹678 Cr
497.15₹18200 Cr34.274.2827.98₹419 Cr
162.11₹841 Cr-1.512.96₹1 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024
₹99 Cr₹110 Cr₹79 Cr₹90 Cr₹88 Cr₹202 Cr₹97 Cr₹112 Cr₹93 Cr
₹16 L₹30 L-₹2 Cr₹98 L₹1 Cr-₹43 L₹50 L₹73 L₹89 L
₹99 Cr₹111 Cr₹77 Cr₹91 Cr₹89 Cr₹202 Cr₹97 Cr₹113 Cr₹94 Cr
₹105 Cr₹104 Cr₹81 Cr₹90 Cr₹75 Cr₹158 Cr₹86 Cr₹99 Cr₹80 Cr
₹3 Cr₹16 Cr₹5 Cr₹4 Cr₹16 Cr₹45 Cr₹14 Cr₹16 Cr₹15 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr₹1 Cr
-₹9 Cr₹4 Cr-₹6 Cr-₹3 Cr₹11 Cr₹40 Cr₹9 Cr₹13 Cr₹12 Cr
-₹8 Cr₹1 Cr-₹5 Cr-₹3 Cr₹8 Cr₹28 Cr₹7 Cr₹10 Cr₹9 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
₹10 Cr₹9 Cr₹9 Cr₹2 Cr₹2 Cr
₹439 Cr₹275 Cr₹221 Cr₹178 Cr₹136 Cr
₹439 Cr₹275 Cr₹221 Cr₹178 Cr₹136 Cr
₹450 Cr₹284 Cr₹231 Cr₹180 Cr₹138 Cr
₹22 Cr₹69 Cr₹24 Cr₹28 L₹0
-₹8 Cr-₹2 Cr-₹1 Cr-₹73 L₹3 L
₹2 Cr₹2 Cr₹29 L₹49 L₹84 L
₹20 L₹0₹0₹0₹4 L
₹15 Cr₹69 Cr₹23 Cr₹4 L₹91 L
₹19 Cr₹17 Cr₹19 Cr₹21 Cr₹17 Cr
₹26 Cr₹21 Cr₹8 Cr₹5 Cr₹3 Cr
₹123 Cr₹144 Cr₹84 Cr₹89 Cr₹77 Cr
₹47 L₹52 L₹3 Cr₹60 L₹3 Cr
₹168 Cr₹182 Cr₹114 Cr₹115 Cr₹101 Cr
₹633 Cr₹535 Cr₹367 Cr₹295 Cr₹240 Cr
₹57 Cr₹57 Cr₹57 Cr₹39 Cr₹33 Cr
₹150 Cr₹224 Cr₹111 Cr₹89 Cr₹77 Cr
₹296 Cr₹75 Cr₹65 Cr₹45 Cr₹40 Cr
₹43 Cr₹21 Cr₹15 Cr₹9 Cr₹4 Cr
₹253 Cr₹54 Cr₹50 Cr₹36 Cr₹36 Cr
₹6 Cr₹126 Cr₹30 Cr₹11 Cr₹1 Cr
₹8 Cr₹10 Cr₹7 Cr₹4 Cr₹55 L
₹2 Cr₹5 L₹9 L₹9 L₹1 L
₹269 Cr₹190 Cr₹87 Cr₹51 Cr₹38 Cr
₹234 Cr₹166 Cr₹174 Cr₹143 Cr₹134 Cr
₹77 Cr₹141 Cr₹45 Cr₹80 Cr₹40 Cr
₹16 Cr₹4 Cr₹16 Cr₹11 Cr₹6 Cr
₹2 Cr₹6 Cr₹4 Cr₹3 Cr₹3 Cr
₹36 Cr₹27 Cr₹40 Cr₹9 Cr₹19 Cr
₹364 Cr₹344 Cr₹280 Cr₹244 Cr₹202 Cr
₹196 Cr₹162 Cr₹167 Cr₹129 Cr₹101 Cr
₹633 Cr₹535 Cr₹367 Cr₹295 Cr₹240 Cr
₹86₹61₹49₹1,006₹774
₹86₹61₹49₹38₹29

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
₹6 Cr₹74 Cr₹68 Cr₹56 Cr₹44 Cr
₹40 Cr₹15 Cr₹10 Cr₹16 Cr₹5 Cr
-₹5 Cr-₹90 Cr-₹22 Cr-₹39 Cr-₹43 Cr
₹41 Cr₹27 L₹56 Cr₹33 Cr₹6 Cr
₹30 Cr-₹25 Cr₹40 Cr₹15 Cr-₹5 Cr
-₹101 Cr-₹93 Cr-₹51 Cr-₹14 Cr-₹14 Cr
₹78 Cr₹105 Cr₹15 Cr₹6 Cr₹18 Cr
₹6 Cr-₹13 Cr₹4 Cr₹7 Cr-₹1 Cr
₹3 Cr₹16 Cr₹11 Cr₹6 Cr₹8 Cr
-₹58 L₹6 L₹87 L-₹3 Cr-₹55 L
₹8 Cr₹3 Cr₹16 Cr₹11 Cr₹6 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)163.04
Volume (₹)75,216.00
High (₹)166.70
Upper Circuit194.66
Low (₹)160.00
Lower Circuit129.78
Prev Close162.22
52W High (₹)317.00
Price161.49
52W Low (₹)133.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)841.02 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.33
Price to Book1.60
Book Value86.14
EPS (TTM)-2.76
Face Value2.00
ROE (%)0.39

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SOLARINDSNSE
PIDILITINDNSE
SRFNSE
FLUOROCHEMNSE
NAVINFLUORNSE
GODREJINDNSE
DEEPAKNTRNSE
AETHERNSE
ATULNSE
AARTIINDNSE
GEMAROMANSE
LTP
1W Low
1W High
Market cap (₹)
21455+1055 (5.17%)
19810
21695
1,93,746Cr
1631.2+1.7 (0.10%)
1612.40
1687.70
1,66,118Cr
2556.1-33.8 (-1.31%)
2532.20
2648
77,219Cr
4502.5-268.7 (-5.63%)
4461.10
4850
51,537Cr
8550+32.5 (0.38%)
8275.50
8740
44,624Cr
1167.2-0.3 (-0.03%)
1128.50
1215.90
38,937Cr
1719-43.9 (-2.49%)
1705.70
1820
23,559Cr
1629-67.8 (-4.00%)
1614.30
1707.80
21,984Cr
6403-56.5 (-0.87%)
6358
6642.50
19,036Cr
492.2-48.15 (-8.91%)
491.05
540.60
18,200Cr
161.49-7.26 (-4.30%)
160
170
841Cr

Gem Aromatics Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹3.47Cr; with other income of ₹16.1Lakh, profit before interest and tax came to ₹-₹5.66Cr. Interest expense was ₹2.88Cr; PBT before exceptional items stood at ₹-₹8.54Cr. Cost mix (full year): raw materials ₹323.52Cr; employee cost ₹16.41Cr; depreciation ₹9.13Cr; other expenses ₹95.54Cr. Basis: consolidated annual results.

Gem Aromatics Ltd Quaterly Results Key Takeaways

Gem Aromatics Ltd reported ₹98.85Cr total income from operations in Jun 2026, softer than ₹110.41Cr in Mar 2026 but higher than ₹87.63Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹3.47Cr; with other income of ₹16.1Lakh, profit before interest and tax came to ₹-₹5.66Cr. Interest expense was ₹2.88Cr, taking profit before tax to ₹-₹8.54Cr. After tax of ₹-₹66.9Lakh, profit after tax stood at ₹-₹7.87Cr (vs ₹1.01Cr in Mar 2026 and ₹7.98Cr in Jun 2025).